| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 17,378 | 17,079 | 16,381 | 16,382 | 16,216 | 16,261 | 16,102 | 16,060 | 16,376 | 17,839 | 20,491 | 20,930 | 21,817 | 20,916 | 18,276 | 16,950 | 14,081 | 11,737 | 9,844 | 8,260 | 8,161 | 7,949 | 8,421 | 8,671 | 8,795 | 9,879 | 10,328 | 10,484 | 10,589 | 9,735 | 9,158 | 8,815 | 8,125 | 7,645 | 7,361 | 6,691 | 6,326 | 6,306 | 6,421 |
| 매출원가 | 12,389 | 12,216 | 11,944 | 11,879 | 11,818 | 12,120 | 11,973 | 11,754 | 12,163 | 13,763 | 16,684 | 17,795 | 18,990 | 18,226 | 15,857 | 14,477 | 11,678 | 9,359 | 7,510 | 5,885 | 5,807 | 5,850 | 6,378 | 6,911 | 7,208 | 8,258 | 8,762 | 8,960 | 9,097 | 8,337 | 7,837 | 7,529 | 6,884 | 6,431 | 6,140 | 5,477 | 5,111 | 5,051 | 5,141 |
| 매출총이익 | 4,989 | 4,863 | 4,437 | 4,503 | 4,398 | 4,141 | 4,129 | 4,306 | 4,213 | 4,076 | 3,807 | 3,135 | 2,827 | 2,690 | 2,419 | 2,473 | 2,403 | 2,377 | 2,335 | 2,375 | 2,355 | 2,099 | 2,043 | 1,760 | 1,587 | 1,621 | 1,566 | 1,524 | 1,492 | 1,398 | 1,321 | 1,286 | 1,240 | 1,214 | 1,221 | 1,214 | 1,215 | 1,254 | 1,280 |
| 판매관리비 | 392 | 390 | 393 | 385 | 383 | 370 | 353 | 349 | 346 | 335 | 325 | 310 | 298 | 286 | 279 | 273 | 266 | 258 | 256 | 255 | 238 | 249 | 260 | 281 | 304 | 297 | 281 | 257 | 231 | 218 | 212 | 203 | 199 | 195 | 191 | 187 | 164 | 162 | 165 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 3,114 | 3,006 | 2,599 | 2,695 | 2,630 | 2,407 | 2,429 | 2,626 | 2,542 | 2,467 | 2,270 | 1,729 | 1,086 | 1,023 | 817 | 865 | 1,222 | 1,151 | 1,118 | -1,304 | -1,593 | -1,847 | -1,946 | 193 | 136 | 171 | 213 | 238 | 432 | 32 | -87 | -122 | -334 | 42 | 71 | 56 | -54 | 10 | 56 |
| EBITDA | 4,548 | 4,355 | 3,867 | 3,887 | 3,791 | 3,546 | 3,553 | 3,727 | 3,608 | 3,446 | 3,556 | 2,869 | 2,067 | 1,947 | 1,282 | 1,345 | 1,732 | 1,637 | 1,626 | -546 | -776 | -897 | -960 | 1,012 | 986 | 961 | 1,071 | 1,009 | 1,155 | 897 | 708 | 700 | 436 | 664 | 683 | 724 | 961 | 1,004 | 1,030 |
| 영업외이익 | -70 | -126 | -182 | -232 | -225 | -223 | -221 | -229 | -252 | -295 | 74 | 44 | -5 | 3 | -398 | -391 | -358 | -363 | -334 | -107 | -84 | 9 | 13 | -152 | -78 | -100 | 3 | -45 | -91 | 50 | -22 | 13 | -27 | -150 | -143 | -90 | 255 | 252 | 254 |
| 법인세 | 501 | 464 | 374 | 385 | 377 | 333 | 336 | 363 | 270 | 229 | 219 | 132 | 113 | 103 | 23 | 15 | 62 | 92 | 62 | -248 | -365 | -400 | -380 | -88 | -42 | -42 | -6 | 6 | -227 | -321 | -459 | -397 | -229 | -140 | -33 | -101 | -18 | 14 | 27 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 1,729 | 1,638 | 1,307 | 1,312 | 1,261 | 1,093 | 1,124 | 1,346 | 1,364 | 1,337 | 1,605 | 1,196 | 564 | 553 | 13 | 71 | 418 | 306 | 330 | -1,554 | -1,700 | -1,817 | -1,908 | -209 | -203 | -179 | -60 | 2 | 392 | 248 | 196 | 54 | -380 | -223 | -304 | -187 | -10 | 14 | 52 |
| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 124 | 113 | 151 | 157 | 127 | 166 | 110 | 142 | 140 | 169 | 212 | 219 | 193 | 154 | 136 | 159 | 229 | 209 | 249 | 243 | 385 | 291 | 375 | 331 | 326 | 227 | 125 | 232 | 203 | 282 | 220 | 137 | 114 | 99 | 80 | 74 | 141 | 171 | 115 |
| 단기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출채권등 | 1,408 | 1,409 | 1,403 | 1,618 | 1,301 | 1,217 | 1,484 | 1,471 | 1,241 | 988 | 1,023 | 1,408 | 1,535 | 1,613 | 1,567 | 1,332 | 1,291 | 902 | 997 | 863 | 610 | 547 | 438 | 855 | 744 | 637 | 753 | 866 | 1,037 | 867 | 746 | 828 | 710 | 550 | 538 | 675 | 547 | 490 | 428 |
| 재고자산 | 491 | 444 | 256 | 334 | 415 | 321 | 225 | 372 | 536 | 312 | 156 | 394 | 471 | 202 | 98 | 153 | 317 | 66 | 52 | 182 | 262 | 219 | 100 | 162 | 211 | 205 | 198 | 165 | 178 | 181 | 97 | 205 | 267 | 198 | 76 | 138 | 150 | 111 | 62 |
| 장기투자 | 316 | 269 | 218 | 193 | 177 | 160 | 152 | 146 | 138 | 132 | 135 | 131 | 136 | 137 | 580 | 587 | 675 | 685 | 696 | 714 | 719 | 724 | 737 | 739 | 719 | 677 | 606 | 491 | 442 | 364 | 313 | 222 | 222 | 218 | 227 | 241 | 247 | 250 | 255 |
| 유형자산 | 19,610 | 19,020 | 18,406 | 18,063 | 17,425 | 16,891 | 16,283 | 15,806 | 15,334 | 14,890 | 14,470 | 14,215 | 13,716 | 11,878 | 11,653 | 11,668 | 11,922 | 11,997 | 12,061 | 12,174 | 12,293 | 12,417 | 12,412 | 14,549 | 14,697 | 14,369 | 13,703 | 12,928 | 12,081 | 11,421 | 10,842 | 10,430 | 10,069 | 10,227 | 9,963 | 9,691 | 9,680 | 9,703 | 9,735 |
| 무형자산 | 1,733 | 1,814 | 1,896 | 1,977 | 2,071 | 2,164 | 2,257 | 2,351 | 2,447 | 2,543 | 2,639 | 2,735 | 2,840 | 1,039 | 1,067 | 1,095 | 1,284 | 1,317 | 1,350 | 1,382 | 1,418 | 1,453 | 1,488 | 1,735 | 1,901 | 1,944 | 1,987 | 2,030 | 2,286 | 2,331 | 2,377 | 2,422 | 2,471 | 2,521 | 2,608 | 1,864 | 2,086 | 2,119 | 2,158 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 2 | 71 | 68 | 79 | 0 | 0 |
| 기타자산 | 493 | 444 | 470 | 391 | 387 | 345 | 336 | 384 | 354 | 427 | 391 | 458 | 498 | 311 | 195 | 215 | 255 | 237 | 245 | 319 | 366 | 313 | 477 | 445 | 321 | 260 | 198 | 227 | 342 | 150 | 159 | 145 | 140 | 103 | 92 | 122 | 125 | 156 | 197 |
| 자산총계 | 24,175 | 23,513 | 22,800 | 22,734 | 21,904 | 21,264 | 20,846 | 20,672 | 20,190 | 19,462 | 19,026 | 19,560 | 19,390 | 15,334 | 15,295 | 15,208 | 15,973 | 15,412 | 15,648 | 15,876 | 16,052 | 15,965 | 16,027 | 18,815 | 18,919 | 18,318 | 17,569 | 16,938 | 16,569 | 15,596 | 14,753 | 14,389 | 13,998 | 13,918 | 13,654 | 12,871 | 13,056 | 13,000 | 12,949 |
| 매입채무등 | 1,584 | 1,727 | 1,890 | 2,013 | 1,468 | 1,687 | 1,710 | 1,575 | 1,581 | 1,173 | 1,255 | 1,449 | 1,832 | 1,926 | 1,850 | 1,467 | 1,723 | 1,122 | 1,041 | 949 | 618 | 698 | 874 | 1,077 | 1,328 | 1,298 | 1,680 | 1,737 | 2,088 | 1,670 | 1,031 | 1,187 | 1,024 | 886 | 867 | 844 | 711 | 698 | 541 |
| 차입금 | 17,431 | 16,851 | 16,209 | 14,175 | 14,255 | 13,567 | 13,056 | 12,954 | 12,920 | 12,399 | 12,179 | 11,536 | 11,198 | 7,461 | 7,249 | 6,597 | 6,787 | 6,976 | 7,373 | 7,756 | 7,914 | 7,842 | 7,920 | 7,822 | 7,538 | 6,948 | 7,437 | 6,660 | 5,969 | 5,573 | 5,364 | 5,053 | 4,897 | 4,438 | 4,748 | 4,881 | 4,951 | 5,003 | 5,071 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 1,226 | 1,079 | 902 | 872 | 794 | 685 | 600 | 536 | 418 | 405 | 298 | 328 | 301 | 213 | 88 | 136 | 79 | 124 | 161 | 152 | 217 | 135 | 204 | 434 | 528 | 513 | 508 | 525 | 488 | 519 | 510 | 479 | 729 | 853 | 952 | 941 | 1,142 | 1,083 | 1,117 |
| 기타부채 | 1,099 | 1,145 | 1,227 | 1,257 | 929 | 977 | 903 | 997 | 892 | 944 | 881 | 1,265 | 1,328 | 1,333 | 2,092 | 1,830 | 1,984 | 1,793 | 1,551 | 1,116 | 1,092 | 1,023 | 656 | 1,038 | 705 | 620 | 608 | 545 | 754 | 584 | 884 | 914 | 803 | 807 | 916 | 481 | 375 | 379 | 339 |
| 부채총계 | 21,341 | 20,801 | 20,228 | 18,316 | 17,445 | 16,915 | 16,269 | 16,062 | 15,812 | 14,922 | 14,613 | 14,578 | 14,659 | 10,933 | 11,278 | 10,030 | 10,573 | 10,015 | 10,126 | 9,973 | 9,841 | 9,696 | 9,654 | 10,372 | 10,099 | 9,379 | 10,232 | 9,467 | 9,299 | 8,346 | 7,789 | 7,633 | 7,453 | 6,983 | 7,483 | 7,147 | 7,179 | 7,163 | 7,069 |
| 자본금+ 자본잉여금 |
683 | 839 | 1,151 | 1,375 | 1,504 | 1,673 | 2,016 | 2,162 | 2,206 | 2,345 | 2,596 | 3,238 | 3,337 | 3,484 | 3,850 | 4,065 | 4,136 | 4,171 | 4,203 | 4,689 | 4,853 | 4,893 | 4,935 | 5,168 | 5,404 | 5,639 | 5,876 | 6,115 | 6,231 | 6,196 | 6,106 | 6,267 | 6,400 | 6,632 | 5,934 | 5,475 | 5,346 | 5,307 | 5,293 |
| 이익잉여금 | 1,966 | 1,705 | 1,295 | 1,190 | 1,005 | 784 | 654 | 492 | 306 | 200 | -130 | -627 | -945 | -1,138 | -1,734 | -1,822 | -1,509 | -1,691 | -1,747 | -1,894 | -1,927 | -1,996 | -2,077 | -340 | -227 | -180 | -169 | -130 | -24 | 60 | -49 | -77 | -361 | -193 | -251 | -187 | -37 | -26 | -3 |
| 기타포괄익 | 57 | 43 | 6 | 28 | 65 | 11 | 34 | 86 | -5 | 131 | 85 | 55 | -7 | -276 | -418 | -231 | -442 | -294 | -158 | -142 | -91 | 22 | 168 | 93 | 141 | 83 | 49 | 94 | -126 | -38 | 34 | -30 | -44 | 22 | 7 | -38 | -3 | -6 | 43 |
| 자본총계 | 2,707 | 2,588 | 2,452 | 2,592 | 2,574 | 2,468 | 2,704 | 2,740 | 2,506 | 2,675 | 2,551 | 2,666 | 2,385 | 2,070 | 1,697 | 2,012 | 2,185 | 2,186 | 2,297 | 2,654 | 2,835 | 2,918 | 3,026 | 4,921 | 5,318 | 5,542 | 5,756 | 6,079 | 6,081 | 6,218 | 6,091 | 6,160 | 5,996 | 6,461 | 5,690 | 5,249 | 5,307 | 5,275 | 5,333 |
| 주식수(만주) | 21,600 | 21,730 | 21,870 | 22,130 | 22,000 | 22,190 | 22,370 | 22,600 | 22,510 | 22,680 | 22,930 | 23,110 | 23,030 | 23,170 | 23,240 | 22,860 | 27,640 | 23,130 | 27,470 | 23,220 | 23,380 | 23,380 | 23,300 | 23,250 | 23,270 | 23,240 | 23,220 | 22,420 | 22,650 | 22,280 | 21,870 | 20,690 | 21,560 | 20,500 | 19,180 | 15,440 | 16,800 | 16,160 | 10,660 |
| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 3,740 | 3,682 | 3,728 | 3,650 | 3,280 | 3,146 | 2,918 | 3,212 | 2,791 | 2,844 | 2,802 | 2,381 | 2,347 | 2,383 | 2,371 | 2,303 | 2,448 | 2,309 | 1,972 | 1,745 | 1,567 | 1,576 | 1,535 | 1,390 | 1,148 | 1,153 | 1,097 | 1,144 | 1,322 | 1,019 | 975 | 940 | 809 | 844 | 915 | 837 | 900 | 1,008 | 1,005 |
| 투자활동 | -3,208 | -3,364 | -3,157 | -3,021 | -3,002 | -2,754 | -2,598 | -2,401 | -2,176 | -5,473 | -4,434 | -4,150 | -3,821 | -39 | -580 | -473 | -384 | -452 | -626 | -738 | -1,106 | -1,582 | -2,205 | -3,072 | -3,574 | -3,872 | -3,539 | -3,147 | -2,628 | -2,021 | -1,945 | -1,893 | -1,594 | -1,362 | -996 | -559 | -613 | -693 | -818 |
| 재무활동 | -535 | -371 | -530 | -613 | -290 | -395 | -422 | -888 | -669 | 2,644 | 1,707 | 1,829 | 1,438 | -2,399 | -1,904 | -1,914 | -2,110 | -1,845 | -1,472 | -1,095 | -512 | -25 | 920 | 1,781 | 2,549 | 2,665 | 2,347 | 2,098 | 1,395 | 1,185 | 1,109 | 1,017 | 759 | 445 | 47 | -346 | -248 | -250 | -244 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | -3 | -53 | 42 | 16 | -12 | -3 | -102 | -77 | -53 | 15 | 76 | 61 | -36 | -55 | -113 | -84 | -46 | 13 | -127 | -88 | -51 | -30 | 250 | 99 | 123 | -55 | -95 | 95 | 89 | 183 | 140 | 64 | -27 | -72 | -35 | -67 | 38 | 65 | -58 |
| 자본적지출 | -3,097 | -3,254 | -3,088 | -2,963 | -2,957 | -2,719 | -2,575 | -2,381 | -2,177 | -1,966 | -1,583 | -1,311 | -976 | -712 | -600 | -493 | -264 | -335 | -507 | -753 | -1,247 | -1,743 | -2,276 | -2,878 | -3,587 | -3,775 | -3,462 | -3,115 | -2,393 | -1,862 | -1,749 | -1,298 | -1,004 | -781 | -516 | -562 | -617 | -689 | -820 |
| 잉여현금 | 643 | 428 | 640 | 687 | 322 | 427 | 343 | 831 | 615 | 878 | 1,219 | 1,070 | 1,371 | 1,671 | 1,771 | 1,810 | 2,184 | 1,974 | 1,464 | 992 | 320 | -166 | -741 | -1,488 | -2,438 | -2,622 | -2,365 | -1,971 | -1,071 | -843 | -774 | -358 | -195 | 63 | 399 | 275 | 283 | 319 | 185 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 동일 업종 내 기업을 시가총액 규모로 그룹을 나누어(Mega, Large, Mid, Small, Micro, Nano) 동일 그룹에 속한 기업을 표시하고 있습니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.