태피스트리 TPR(TAPESTRY INC) | 재무제표

태피스트리

TPR

NYSE S&P500

130.52

-18.31 (-12.30%) 26.05/07, USD

59명의 관심

최근 실적발표 26. 05/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	22.01/01	21.10/02	21.07/03	21.03/27	20.12/26	20.09/26	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02	16.03/26
매출액	7,851	7,515	7,208	7,011	6,879	6,776	6,666	6,671	6,700	6,727	6,668	6,661	6,666	6,594	6,710	6,685	6,675	6,511	6,055	5,746	4,846	4,645	4,776	4,961	5,760	6,019	6,004	6,027	5,997	5,988	5,972	5,880	5,530	5,203	4,740	4,488	4,509	4,547	4,499	4,492	4,341
매출원가	1,870	1,805	1,753	1,722	1,714	1,710	1,739	1,782	1,829	1,865	1,910	1,946	2,005	2,026	2,074	2,034	1,978	1,907	1,735	1,664	1,431	1,526	1,621	1,722	2,021	1,980	1,971	1,973	1,941	1,940	1,952	2,032	1,929	1,804	1,610	1,407	1,400	1,430	1,430	1,441	1,385
매출총이익	5,981	5,710	5,455	5,289	5,165	5,067	4,927	4,890	4,871	4,862	4,758	4,715	4,661	4,568	4,636	4,650	4,697	4,604	4,320	4,082	3,415	3,119	3,155	3,239	3,740	4,039	4,033	4,054	4,056	4,048	4,021	3,849	3,601	3,399	3,129	3,081	3,109	3,117	3,070	3,051	2,956
판매관리비	4,237	4,140	4,109	4,019	3,932	3,883	3,788	3,749	3,692	3,661	3,587	3,543	3,514	3,478	3,501	3,475	3,510	3,470	3,260	3,114	2,509	3,015	3,078	3,312	3,839	3,344	3,324	3,234	3,219	3,162	3,165	3,177	2,925	2,731	2,530	2,294	2,398	2,422	2,392	2,398	2,381
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	889	715	491	415	1,234	1,184	1,139	1,140	1,179	1,201	1,171	1,172	1,147	1,091	1,135	1,176	1,187	1,134	1,061	968	428	-374	-400	-551	-100	696	709	820	837	886	856	672	677	669	600	787	711	694	678	654	576
EBITDA	1,116	941	598	526	1,338	1,286	1,368	1,366	1,439	1,455	1,417	1,395	1,327	1,270	1,256	1,312	1,324	1,286	1,275	1,187	650	-149	-163	-316	160	951	967	1,082	1,093	1,145	1,106	931	929	908	826	1,000	914	898	887	864	787
영업외이익	7	7	-115	-114	-122	-125	3	-3	-0.10	6	8	-2	-9	-15	-79	-70	-63	-65	-4	0.70	1.30	-0.30	2	-13	-14	-12	-14	-6	-6	-2	-6	-1.20	0	0	0	0	0	0	0	0	0
법인세	175	139	38	33	151	146	192	196	197	204	210	207	204	197	182	191	193	168	159	63	14	-18	-25	28	45	51	107	123	74	98	246	199	266	289	101	168	168	159	171	166	159
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	663	522	271	183	860	796	808	816	881	928	936	936	901	837	825	856	867	836	829	834	341	-428	-440	-652	-209	585	541	643	706	729	538	398	338	319	456	591	521	511	482	461	391

재무상태표 * 단위 : 백만달러(USD)

	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	22.01/01	21.10/02	21.07/03	21.03/27	20.12/26	20.09/26	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02	16.03/26
현금성자산	1,047	1,053	720	1,100	1,038	983	6,463	6,142	6,975	6,833	622	726	637	830	527	790	806	1,257	1,253	2,008	1,652	1,643	1,514	1,426	743	897	522	969	1,075	1,237	905	1,243	1,032	2,065	1,373	2,673	1,395	1,310	1,000	859	822
단기투자	22	24	24	20	19	20	842	1,062	443	629	17	15	15	16	31	163	267	390	403	8	8	9	9	0	156	270	266	265	262	258	159	7	7	27	298	411	497	526	533	460	461
매출채권등	305	338	290	239	256	297	279	228	277	246	265	212	241	253	270	252	243	293	237	200	241	332	251	193	190	364	313	298	286	361	283	314	292	348	303	268	203	270	245	245	263
재고자산	844	896	1,019	861	874	937	1,031	825	824	825	943	920	934	976	1,140	994	913	750	818	735	700	632	811	737	853	748	880	778	811	732	821	674	714	666	853	470	479	465	547	459	464
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.10	0.10	0.10	0	0	0.10	27	70	75	104	110	74	559	568
유형자산	1,878	1,875	1,882	1,821	1,717	1,736	1,807	1,829	1,871	1,910	1,892	1,943	1,942	1,930	1,808	1,826	1,936	2,051	2,103	2,175	2,229	2,405	2,446	2,532	2,790	2,883	2,946	939	922	896	888	885	889	877	861	691	661	641	775	920	823
무형자산	1,678	1,685	1,694	1,703	2,547	2,555	2,584	2,558	2,572	2,590	2,577	2,588	2,607	2,612	2,586	2,608	2,637	2,655	2,667	2,671	2,675	2,693	2,685	2,681	2,680	3,161	3,163	3,228	3,221	3,225	3,214	3,217	3,254	3,148	3,163	821	824	812	851	849	803
이연세자산	293	265	354	311	320	310	310	280	260	282	285	272	248	260	273	265	174	182	194	320	212	166	173	46	71	79	81	75	67	90	116	50	132	72	269	212	234	274	249	262	93
기타자산	401	394	381	526	536	413	414	472	507	500	542	442	361	381	447	366	362	351	340	266	250	271	246	309	261	298	278	325	326	320	319	288	268	252	265	211	263	271	311	279	380
자산총계	6,467	6,531	6,363	6,581	7,306	7,252	13,729	13,396	13,728	13,815	7,143	7,117	6,984	7,258	7,080	7,265	7,338	7,929	8,014	8,382	7,966	8,150	8,133	7,924	7,743	8,700	8,450	6,877	6,970	7,119	6,703	6,678	6,588	7,481	7,454	5,832	4,661	4,679	4,585	4,893	4,677
매입채무등	500	565	496	456	393	514	544	452	373	463	387	417	331	437	511	521	479	468	414	445	410	386	296	131	200	252	254	244	261	299	293	264	222	235	293	195	129	153	174	187	175
차입금	3,923	3,944	4,199	3,899	4,108	4,107	8,806	8,765	9,270	9,340	3,247	3,292	3,293	3,304	3,234	3,261	3,253	3,312	3,375	3,436	3,521	3,809	4,381	4,488	3,849	3,829	3,892	1,603	1,602	1,602	1,601	1,601	1,600	2,688	2,689	1,580	592	592	591	876	884
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	205	198	151	80	286	274	247	251	297	329	317	284	283	299	292	317	210	231	229	331	268	276	266	155	352	381	350	390	478	476	443	429	511	451	0	63	0	0	0	0	0
기타부채	1,157	1,273	1,118	1,288	1,025	1,022	1,151	1,031	1,013	1,024	776	847	813	906	787	881	862	991	846	911	752	789	660	874	789	916	868	1,128	1,098	1,254	1,056	1,140	1,117	1,158	1,533	992	1,048	1,124	1,091	1,147	993
부채총계	5,784	5,980	5,964	5,723	5,812	5,915	10,747	10,499	10,953	11,156	4,727	4,839	4,721	4,945	4,825	4,980	4,803	5,002	4,864	5,123	4,951	5,260	5,603	5,648	5,190	5,378	5,363	3,364	3,439	3,631	3,394	3,434	3,450	4,532	4,514	2,830	1,769	1,868	1,856	2,210	2,051
자본금+ 자본잉여금	4,087	4,040	3,992	3,676	3,588	3,485	3,791	3,765	3,733	3,698	3,673	3,685	3,651	3,616	3,592	3,623	3,596	3,524	3,483	3,490	3,445	3,391	3,368	3,361	3,349	3,336	3,317	3,305	3,281	3,259	3,234	3,209	3,180	3,060	3,027	2,981	2,935	2,903	2,878	2,860	2,809
이익잉여금	-3,174	-3,287	-3,364	-2,557	-1,914	-1,992	-617	-722	-801	-860	-1,102	-1,217	-1,171	-1,085	-1,144	-1,166	-943	-501	-251	-159	-358	-450	-761	-993	-699	71	-134	292	340	321	164	119	5	-39	-6	108	51	24	-81	-104	-92
기타포괄익	-230	-202	-228	-261	-180	-157	-192	-146	-157	-178	-155	-190	-218	-218	-193	-171	-118	-96	-82	-72	-72	-50	-77	-92	-97	-85	-96	-83	-91	-92	-88	-83	-46	-72	-81	-87	-94	-116	-68	-73	-92
자본총계	682	551	400	858	1,494	1,337	2,982	2,897	2,775	2,660	2,416	2,278	2,263	2,313	2,255	2,286	2,535	2,927	3,150	3,259	3,015	2,891	2,530	2,276	2,553	3,322	3,087	3,513	3,531	3,488	3,310	3,245	3,138	2,949	2,940	3,002	2,892	2,811	2,729	2,683	2,625
주식수(만주)	20,830	20,980	21,550	22,250	21,390	22,490	23,590	23,320	23,420	23,170	23,250	24,130	23,970	24,330	24,680	27,010	26,550	27,720	28,520	28,300	28,560	28,100	27,790	27,860	27,610	27,670	28,570	29,080	29,090	29,100	29,200	28,860	29,010	28,640	28,670	28,280	28,290	28,180	28,190	27,930	27,950

현금흐름표 * 단위 : 백만달러(USD)

	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	22.01/01	21.10/02	21.07/03	21.03/27	20.12/26	20.09/26	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02	16.03/26
영업활동	1,903	1,785	1,210	1,217	1,026	979	1,300	1,256	1,400	1,415	1,221	975	812	648	661	853	996	1,246	1,256	1,324	906	592	491	407	636	755	817	792	1,014	1,166	1,082	998	910	957	788	854	779	777	713	759	696
투자활동	-45	-40	793	914	392	593	-829	-1,042	-521	-730	-164	6	125	283	322	-254	-385	-521	-517	-91	70	146	116	44	-166	-297	-425	-574	-561	-582	-166	-2,165	-2,051	-1,995	-2,184	593	427	336	-34	-810	-1,270
재무활동	-1,852	-1,656	-7,652	-7,175	-7,328	-7,371	5,289	5,214	5,466	5,278	-959	-1,036	-1,079	-1,331	-1,658	-1,778	-1,446	-1,099	-1,004	-666	-80	-7	375	6	-801	-804	-769	-486	-380	-1,379	-1,367	-251	761	1,777	1,769	370	-631	-643	-652	-385	-385
환율변동	-3	4	-71	26	1.30	-51	81	-12	-8	40	-2	-9	-26	-27	-51	-39	-11	-11	4	15	13	14	10	-0.10	-2	6	-6	-7	-29	-33	-17	-12	16	17	0.10	-2	-3	-3	7	4	-2
현금의증감	9	70	-5,743	-5,042	-5,937	-5,850	5,841	5,416	6,338	6,003	96	-64	-169	-427	-726	-1,218	-846	-385	-261	581	909	746	992	457	-333	-340	-383	-274	44	-828	-469	-1,430	-363	755	373	1,814	573	466	34	-433	-960
자본적지출	-148	-142	-130	-123	-134	-122	-114	-109	-97	-119	-178	-184	-168	-131	-88	-94	-122	-138	-123	-92	-78	-109	-136	-205	-263	-280	-291	-274	-265	-257	-274	-267	-278	-288	-138	-157	-186	-217	-395	-396	-351
잉여현금	1,755	1,643	1,080	1,094	892	858	1,186	1,147	1,303	1,296	1,043	791	643	517	573	759	873	1,108	1,132	1,232	828	483	356	202	373	475	526	518	749	909	809	730	633	669	650	697	593	560	318	362	345

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수