써모피셔사이언티픽 TMO(THERMO FISHER SCIENTIFIC INC)

써모피셔사이언티픽

TMO

NYSE S&P500

630.70

-3.01 (-0.47%) 26.08/27, USD

최근 실적발표 26. 08/01

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/31	25.09/27	25.06/28	25.03/29	24.12/31	24.09/28	24.06/29	24.03/30	23.12/31	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	21.12/31	21.10/02	21.07/03	21.04/03	20.12/31	20.09/26	20.06/27	20.03/28	19.12/31	19.09/28	19.06/29	19.03/30	18.12/31	18.09/29	18.06/30	18.03/31	17.12/31	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02
매출액	46,336	45,197	44,556	43,736	43,212	42,898	42,879	42,370	42,346	42,492	42,857	43,421	43,524	43,807	44,915	44,167	42,820	41,123	39,211	39,059	38,250	35,894	32,218	28,497	26,248	25,647	25,542	25,220	24,868	24,630	24,358	23,898	23,094	22,006	20,918	19,824	19,199	18,744	18,274	17,973	17,605
매출원가	27,430	26,764	26,318	25,687	25,418	25,166	25,177	25,097	25,085	25,327	25,757	26,108	26,225	26,160	25,944	24,548	22,852	21,230	19,573	19,119	18,630	17,421	16,214	15,014	14,333	14,286	14,214	14,003	13,799	13,646	13,501	13,294	12,805	12,171	11,470	10,765	10,386	10,137	9,902	9,774	9,577
매출총이익	18,906	18,433	18,238	18,049	17,794	17,732	17,702	17,273	17,261	17,165	17,100	17,313	17,299	17,647	18,971	19,619	19,968	19,893	19,638	19,940	19,620	18,473	16,004	13,483	11,915	11,361	11,328	11,217	11,069	10,984	10,857	10,604	10,289	9,835	9,448	9,059	8,813	8,607	8,372	8,199	8,028
판매관리비	9,028	8,835	8,732	8,583	8,519	8,490	8,595	8,524	8,475	8,509	8,445	8,612	8,771	8,835	8,993	8,972	8,768	8,458	8,007	7,806	7,394	7,205	6,930	6,365	6,312	6,167	6,144	6,142	6,093	6,070	6,057	6,026	5,936	5,685	5,504	5,285	5,160	5,092	4,971	4,901	4,760
연구개발비	1,402	1,390	1,397	1,414	1,414	1,401	1,390	1,343	1,316	1,322	1,337	1,401	1,433	1,453	1,471	1,472	1,472	1,450	1,406	1,390	1,335	1,256	1,181	1,067	1,018	1,000	1,003	992	985	981	967	949	926	906	887	866	832	793	754	722	711
영업이익	8,148	7,896	7,747	7,509	7,408	7,393	7,338	7,175	7,200	6,958	6,859	6,866	6,712	7,135	8,393	9,070	9,638	9,800	10,028	10,561	10,709	9,937	7,794	5,955	4,475	4,580	4,594	4,510	4,476	3,917	3,783	3,592	3,314	3,126	2,960	2,764	2,672	2,560	2,458	2,387	2,408
EBITDA	11,973	11,651	11,450	11,279	11,272	11,294	11,490	11,445	11,601	11,374	11,060	10,934	10,491	10,743	11,760	11,599	11,991	11,974	11,962	12,897	12,939	12,074	10,103	8,219	6,809	6,990	7,023	7,504	7,316	6,548	6,196	5,943	5,567	5,292	5,051	4,190	4,054	3,908	3,779	3,659	3,692
영업외이익	883	944	923	976	992	924	1,044	1,065	1,082	1,033	795	653	379	227	-14	-687	-653	-656	-658	-175	-228	-235	-16	-35	35	114	152	735	593	384	146	66	14	20	55	-511	-470	-462	-440	-441	-425
법인세	597	522	547	544	436	472	657	641	595	519	284	324	302	448	703	733	973	994	1,109	1,300	1,348	1,226	850	492	235	412	374	452	491	271	324	500	345	304	201	-69	-61	-70	-1.00	-44	-8
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2	-2	-3	-3	-4	-4	-3	-3	-4	-5
순이익	6,967	6,848	6,704	6,570	6,584	6,515	6,335	6,136	6,221	6,034	5,995	5,941	5,721	6,024	6,950	7,032	7,439	7,603	7,725	8,565	8,596	7,924	6,375	4,879	3,706	3,669	3,696	3,592	3,541	3,174	2,938	2,568	2,393	2,253	2,225	2,327	2,266	2,171	2,022	1,995	1,997

재무상태표 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/31	25.09/27	25.06/28	25.03/29	24.12/31	24.09/28	24.06/29	24.03/30	23.12/31	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	21.12/31	21.10/02	21.07/03	21.04/03	20.12/31	20.09/26	20.06/27	20.03/28	19.12/31	19.09/28	19.06/29	19.03/30	18.12/31	18.09/29	18.06/30	18.03/31	17.12/31	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02
현금성자산	4,064	3,254	9,852	1,982	4,576	4,134	4,009	4,645	7,073	5,499	8,077	6,151	3,133	3,482	8,524	2,919	1,888	2,752	4,477	12,027	7,023	5,583	10,325	7,540	5,818	2,981	2,399	1,273	2,288	1,106	2,103	1,098	937	950	1,335	741	611	713	786	1,970	663
단기투자	0	2	253	1,564	1,814	1,813	1,561	2,000	1,750	1,751	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	9,451	9,204	8,900	8,911	8,594	8,455	8,191	8,255	7,943	7,931	8,221	8,370	8,019	7,922	8,115	7,671	7,745	7,889	7,977	5,557	5,476	5,554	5,741	5,186	4,478	4,508	4,349	4,384	4,129	4,155	4,136	3,852	3,911	3,990	3,879	3,657	3,258	3,097	3,049	2,895	2,709
재고자산	5,627	5,496	5,425	5,745	5,559	5,224	4,978	5,430	5,198	5,133	5,088	5,404	5,655	5,664	5,634	5,722	5,668	5,483	5,051	4,906	4,625	4,342	4,029	3,829	3,648	3,454	3,370	3,308	3,209	3,124	3,005	2,982	2,866	2,891	2,971	3,126	2,422	2,327	2,213	2,391	2,086
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	10,755	10,658	10,565	10,177	9,635	9,331	9,306	9,412	9,282	9,324	9,448	9,167	9,292	9,354	9,280	8,628	8,529	8,448	8,333	7,049	6,560	6,133	5,912	5,180	4,887	4,736	4,749	4,420	4,394	4,192	4,165	3,978	3,952	4,059	4,047	3,932	2,600	2,563	2,578	2,599	2,452
무형자산	73,438	74,333	65,200	65,529	62,397	61,816	61,386	62,988	59,362	59,891	60,690	60,674	60,710	61,112	58,638	58,301	59,644	61,099	62,037	38,836	39,294	39,654	38,726	38,652	38,870	39,157	39,728	39,935	40,620	39,725	40,325	40,361	40,800	41,755	41,974	42,159	35,421	35,382	35,297	36,102	32,389
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	405	530	540	0	552	415	427	378	0	0
기타자산	9,839	10,334	10,148	9,112	8,655	8,268	7,890	7,634	7,888	7,566	7,199	7,291	7,296	7,124	6,963	7,295	7,105	7,076	7,248	5,225	4,720	4,665	4,319	3,674	3,892	3,852	3,786	3,409	3,330	3,294	2,498	2,402	2,407	2,395	2,463	1,820	1,787	1,704	1,607	2,053	1,954
자산총계	113,174	113,281	110,343	103,020	101,230	99,041	97,321	100,364	98,496	97,095	98,726	97,057	94,105	94,658	97,154	90,536	90,579	92,747	95,123	73,600	67,698	65,931	69,052	64,061	61,593	58,688	58,381	56,729	57,970	55,596	56,232	55,078	55,403	56,580	56,669	55,985	46,514	46,214	45,908	48,011	42,253
매입채무등	3,268	3,344	3,622	3,120	2,980	3,049	3,079	2,606	2,547	2,555	2,872	2,508	2,423	2,798	3,381	2,471	2,586	2,667	2,867	2,301	2,098	2,146	2,175	1,703	1,385	1,599	1,920	1,659	1,391	1,462	1,615	1,344	1,359	1,354	1,428	1,124	982	1,031	926	942	847
차입금	42,549	43,161	39,385	35,680	35,229	34,189	31,275	35,313	35,405	35,608	34,917	35,284	34,008	35,257	34,488	29,160	30,260	33,255	34,870	21,707	18,777	18,645	21,735	21,093	21,313	19,969	17,752	17,053	19,040	18,148	18,990	18,774	19,420	20,936	21,008	21,993	16,796	17,071	16,627	18,913	14,148
이연수익	2,918	2,928	2,710	2,852	2,805	2,866	2,852	2,663	2,591	2,632	2,689	2,547	2,590	2,662	2,601	2,567	2,722	2,871	2,655	1,442	1,470	1,396	1,271	1,047	975	938	916	943	1,062	967	809	797	816	909	719	747	542	539	486	492	359
이연세부채	1,579	2,107	1,493	842	624	1,041	1,268	1,123	1,516	1,811	1,922	2,620	2,842	2,976	2,849	3,140	3,327	3,493	3,837	1,465	1,632	1,885	1,794	1,528	1,750	2,137	2,192	2,001	1,936	2,145	2,265	2,550	2,599	2,606	2,766	3,260	2,410	2,546	2,557	2,739	2,503
기타부채	10,174	9,801	9,718	9,502	9,116	8,539	9,296	9,687	9,018	8,985	9,602	8,752	8,440	8,655	9,803	9,590	9,330	9,443	10,039	7,975	6,867	6,801	7,560	6,866	6,295	5,486	5,926	5,718	5,812	5,181	4,967	4,723	4,764	4,652	5,335	4,159	3,391	3,232	3,772	3,267	3,133
부채총계	60,488	61,341	56,928	51,996	50,754	49,684	47,770	51,392	51,077	51,591	52,002	51,711	50,303	52,348	53,122	46,928	48,225	51,729	54,268	34,890	30,844	30,873	34,535	32,237	31,718	30,129	28,706	27,374	29,241	27,903	28,646	28,188	28,958	30,457	31,256	31,284	24,122	24,418	24,368	26,352	20,990
자본금+ 자본잉여금	-7,055	-6,201	-3,301	-3,535	-2,592	-2,714	-821	48	-95	-262	2,595	2,486	2,387	2,247	5,167	6,025	5,943	5,771	7,691	7,488	7,408	7,270	9,198	9,089	9,004	8,856	10,262	10,912	10,877	10,763	11,388	11,543	11,710	11,623	11,502	11,439	9,676	9,849	10,249	10,457	10,404
이익잉여금	62,194	60,632	59,156	57,354	55,901	54,447	53,102	51,421	49,940	48,542	47,364	45,869	44,289	43,064	41,910	40,452	39,074	37,528	35,431	33,876	32,076	30,350	28,116	25,705	23,860	22,791	22,092	21,165	20,482	19,439	18,696	17,866	17,226	16,542	15,914	15,446	14,972	14,419	13,927	13,357	12,943
기타포괄익	-2,460	-2,497	-2,448	-2,801	-2,797	-2,343	-2,697	-2,477	-2,413	-2,764	-3,224	-3,027	-2,924	-3,054	-3,099	-2,928	-2,724	-2,343	-2,329	-2,654	-2,630	-2,562	-2,807	-2,970	-2,989	-3,088	-2,679	-2,722	-2,630	-2,509	-2,498	-2,519	-2,491	-2,042	-2,003	-2,183	-2,256	-2,474	-2,636	-2,155	-2,082
자본총계	52,679	51,934	53,407	51,018	50,512	49,390	49,584	48,992	47,432	45,516	46,735	45,328	43,752	42,257	43,978	43,549	42,293	40,956	40,793	38,710	36,854	35,058	34,507	31,824	29,875	28,559	29,675	29,355	28,729	27,693	27,586	26,890	26,445	26,123	25,413	24,702	22,392	21,795	21,540	21,659	21,264
주식수(만주)	37,100	37,300	37,800	37,800	37,800	37,900	38,300	38,400	38,300	38,400	38,800	38,800	38,800	38,800	39,400	39,500	39,400	39,500	39,700	39,700	39,600	39,700	39,900	39,900	39,800	40,000	40,300	40,400	40,300	40,300	40,600	40,600	40,600	40,600	39,800	40,000	39,300	39,400	39,700	39,740	39,670

현금흐름표 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/31	25.09/27	25.06/28	25.03/29	24.12/31	24.09/28	24.06/29	24.03/30	23.12/31	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	21.12/31	21.10/02	21.07/03	21.04/03	20.12/31	20.09/26	20.06/27	20.03/28	19.12/31	19.09/28	19.06/29	19.03/30	18.12/31	18.09/29	18.06/30	18.03/31	17.12/31	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02
영업활동	9,013	8,287	7,818	7,651	7,578	8,139	8,667	9,100	9,348	8,928	8,406	8,170	7,693	7,681	9,154	8,124	8,837	9,536	9,312	10,194	10,252	9,911	8,289	6,863	5,272	4,680	4,973	4,861	4,964	5,114	4,543	4,608	4,317	3,722	4,005	3,344	3,220	3,284	3,258	3,406	3,345
투자활동	-12,029	-12,481	-4,047	-4,918	-4,373	-4,338	-5,841	-6,237	-3,840	-4,030	-5,142	-5,291	-4,655	-4,631	-2,159	-20,326	-20,397	-20,604	-21,932	-3,866	-3,615	-3,248	-1,510	-1,223	-1,056	-1,566	-1,487	-1,869	-1,839	-1,255	-1,253	-815	-7,616	-7,526	-7,729	-7,538	-4,762	-4,763	-5,520	-5,945	-1,859
재무활동	2,416	2,996	1,801	-5,391	-5,949	-5,073	-6,792	-4,554	-1,509	-2,850	-3,622	197	-1,809	-2,258	-2,810	3,266	6,457	8,286	6,581	-1,935	-5,766	-4,510	959	494	-584	-1,074	-3,118	-2,617	-1,624	-3,320	-2,237	-3,368	3,589	3,631	3,854	2,807	1,447	1,498	2,759	4,080	-1,459
환율변동	95	308	267	0	250	-76	-91	192	-56	-29	-82	158	19	-71	-139	-178	-27	-42	194	85	327	440	176	131	-109	-158	-63	-181	-143	-386	-297	-72	37	411	420	145	35	-123	-152	-65	-127
현금의증감	-506	-892	5,839	-2,659	-2,494	-1,347	-4,057	-1,498	3,944	2,019	-440	3,234	1,248	721	4,046	-9,114	-5,130	-2,824	-5,845	4,478	1,198	2,593	7,914	6,265	3,523	1,882	305	194	1,358	153	756	353	327	238	550	-1,242	-61	-104	345	1,476	-99
자본적지출	-1,651	-1,498	-1,481	-1,506	-1,358	-1,350	-1,343	-1,274	-1,288	-1,283	-1,392	-1,542	-1,819	-2,033	-2,219	-2,495	-2,472	-2,518	-2,503	-2,268	-2,113	-1,840	-1,466	-1,152	-997	-944	-890	-859	-819	-787	-708	-680	-620	-525	-501	-419	-389	-401	-418	-407	-427
잉여현금	7,362	6,789	6,337	6,145	6,220	6,789	7,324	7,826	8,060	7,645	7,014	6,628	5,874	5,648	6,935	5,629	6,365	7,018	6,809	7,926	8,139	8,071	6,823	5,711	4,275	3,736	4,083	4,002	4,145	4,327	3,835	3,928	3,697	3,197	3,504	2,925	2,831	2,883	2,840	2,999	2,919

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수