텐센트뮤직 TME(TENCENT MUSIC ENTERTAINMENT GROUP)

텐센트뮤직

NYSE

11.44
+ 0.29 (+2.60%)
24.11/20, USD

50명의 관심

최근 실적발표 24. 08/13

연환산 연간 분기

손익계산서 * 단위 : 백만위안(CNY)

	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	17.12/31	16.12/31
매출액	27,390	27,516	27,752	28,284	29,080	28,699	28,339	28,521	28,961	30,064	31,244	31,972	31,742	30,666	29,153	28,111	27,043	26,009	25,434	23,538	22,000	20,605	18,985	17,174	10,981	4,361
매출원가	16,626	17,265	17,957	18,683	19,418	19,471	19,566	20,003	20,537	21,266	21,840	22,063	21,684	20,875	19,851	19,018	18,197	17,392	16,761	15,517	14,227	12,978	11,708	10,339	7,171	3,129
매출총이익	10,764	10,251	9,795	9,601	9,662	9,228	8,773	8,518	8,424	8,798	9,404	9,909	10,058	9,791	9,302	9,093	8,846	8,617	8,673	8,021	7,773	7,627	7,277	6,835	3,810	1,232
판매관리비	4,818	4,925	5,018	5,113	5,282	5,444	5,557	6,013	6,214	6,474	6,687	6,549	6,343	5,969	5,576	5,315	5,120	4,867	4,744	4,678	4,418	4,201	3,972	3,475	2,434	1,148
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	6,164	5,544	5,007	4,734	4,657	4,277	3,732	3,128	2,841	2,859	3,270	3,850	4,183	4,225	4,088	3,977	3,890	3,877	4,007	1,908	1,854	1,864	1,757	3,453	1,500	71
EBITDA	0	0	5,886	0	0	0	4,319	0	0	0	3,567	0	0	0	4,708	0	0	0	4,609	0	0	0	2,039	0	1,604	111
영업외이익	1,237	1,182	1,179	1,122	994	836	749	632	570	526	483	521	561	605	641	645	625	621	597	542	468	383	281	192	97	43
법인세	1,284	1,039	825	698	674	611	534	441	391	380	417	413	427	453	456	532	561	554	563	322	262	225	171	378	278	29
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	5,578	5,194	4,920	4,765	4,658	4,216	3,677	3,062	2,741	2,712	3,029	3,690	4,082	4,194	4,155	4,000	3,894	3,882	3,982	2,064	2,002	1,979	1,833	3,245	1,326	82

재무상태표 * 단위 : 백만위안(CNY)

	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	16.12/31	16.01/01
현금성자산	12,258	10,249	13,598	12,391	12,961	12,170	9,589	8,582	10,044	8,353	6,591	5,078	6,822	10,274	11,128	9,641	11,776	12,266	15,426	20,036	19,350	14,704	17,356	0	0	0	5,174	3,071	0
단기투자	12,296	16,407	9,974	9,843	10,037	8,362	11,328	10,331	11,355	11,681	13,835	15,163	15,516	13,281	14,895	15,168	9,581	8,674	7,044	653	587	3,459	81	0	0	0	0	261	0
매출채권등	3,024	2,808	2,918	2,502	2,459	2,722	2,670	2,916	2,898	2,513	3,610	2,686	2,599	2,817	2,800	2,162	1,989	2,084	2,198	1,734	1,685	1,841	1,483	0	0	0	1,161	719	318
재고자산	14	11	8	5	6	12	14	20	23	23	24	27	21	18	18	25	30	26	26	32	27	20	35	0	0	0	30	14	0
장기투자	25,847	20,984	19,840	18,962	17,967	17,326	14,332	14,427	12,075	14,837	15,403	15,262	15,913	15,786	15,328	13,378	12,134	6,941	5,667	4,613	4,927	4,381	3,784	0	0	0	4,118	302	0
유형자산	899	843	857	826	734	702	721	724	733	515	526	523	493	477	487	307	309	300	327	306	293	251	168	0	0	0	127	108	3
무형자산	24,081	24,009	24,011	24,134	24,177	24,289	24,341	24,483	24,761	24,353	23,445	21,864	21,802	21,613	19,512	19,062	19,093	18,755	18,762	18,777	18,809	18,772	18,851	0	0	0	17,979	17,769	0
이연세자산	369	360	352	375	343	352	347	392	399	357	346	340	339	308	303	217	214	191	192	129	123	127	123	0	0	0	105	87	0
기타자산	3,617	3,505	3,978	3,918	3,782	3,178	3,667	4,880	4,020	3,365	3,474	5,449	4,550	3,531	3,802	4,109	3,233	3,219	3,036	3,661	3,091	2,975	2,724	0	0	0	1,306	1,204	398
자산총계	82,405	79,176	75,536	72,956	72,466	69,113	67,009	66,755	66,308	65,997	67,254	66,392	68,055	68,105	68,273	64,069	58,359	52,456	52,678	49,941	48,892	46,530	44,605	0	0	0	30,000	23,535	719
매입채무등	6,218	5,493	5,006	5,050	5,217	5,320	4,998	4,838	5,786	5,272	4,422	4,574	4,496	4,051	3,701	3,343	3,199	2,644	2,559	2,496	2,453	2,124	1,830	0	0	0	2,378	2,105	137
단기차입금	112	97	115	113	122	115	123	99	88	86	92	101	101	109	103	75	74	67	69	57	59	34	0	0	0	0	0	0	0
장기차입금	5,917	5,904	5,933	6,032	6,001	5,747	5,842	5,990	5,709	5,240	5,267	5,351	5,342	5,416	5,393	5,459	62	65	78	86	81	59	0	0	0	0	0	0	0
이연수익	3,115	3,147	3,002	2,692	2,591	2,463	2,276	2,343	2,005	1,977	1,920	1,777	1,857	2,009	1,686	1,624	1,661	1,734	1,761	1,617	1,453	1,399	1,458	0	0	0	978	400	126
이연세부채	963	844	806	697	608	607	615	695	643	679	634	660	750	809	710	595	635	726	683	619	615	663	589	0	0	0	496	396	0
기타부채	3,201	2,936	3,472	3,204	3,215	2,798	4,028	4,496	3,801	3,522	3,864	3,314	3,151	2,968	3,949	3,528	3,412	3,266	3,850	3,431	3,207	2,898	2,956	0	0	0	0	0	0
부채총계	19,526	18,421	18,334	17,788	17,754	17,050	17,882	18,461	18,032	16,776	16,199	15,777	15,697	15,362	15,542	14,624	9,043	8,502	9,000	8,306	7,868	7,177	6,833	0	0	0	3,852	2,901	263
이익잉여금	16,520	18,391	16,969	15,666	14,498	13,200	12,052	10,970	15,659	14,803	14,194	13,660	12,864	12,037	11,111	9,965	8,833	7,894	7,007	5,980	4,954	4,027	3,040	0	0	0	1,227	-57	-122
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	61,209	59,316	55,907	53,934	53,577	50,980	48,099	47,224	47,238	48,432	50,317	49,953	51,775	52,211	52,245	49,341	49,215	43,867	43,590	41,540	40,925	39,305	37,721	0	0	0	26,141	20,625	456
주식수(만주)	519,935	519,935	471,446	471,446	471,446	471,446	476,416	483,945	490,992	506,516	505,514	505,514	505,514	505,514	468,052	468,052	468,052	468,052	387,575	387,575	387,575	387,575	390,117	390,117	390,117	390,117	390,117	0	0

현금흐름표 * 단위 : 백만위안(CNY)

	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	17.12/31	16.12/31
영업활동	9,166	8,289	7,455	8,000	7,811	6,985	7,627	5,940	6,283	5,986	5,370	6,301	5,222	5,717	4,945	5,042	5,878	6,328	6,188	6,071	6,363	6,456	5,604	3,447	2,614	908
투자활동	-6,140	-8,172	-1,863	-2,778	-2,879	-306	-1,446	658	209	-3,946	-5,999	-7,138	-13,341	-12,492	-14,206	-20,635	-13,420	-8,789	-8,102	-2,480	-1,467	-4,277	-1,190	8	-483	496
재무활동	-3,558	-1,980	-1,538	-1,345	-2,164	-3,104	-3,419	-3,322	-3,305	-3,733	-3,710	-3,405	3,675	5,051	5,292	5,200	-192	-178	-31	4,928	4,891	4,902	7,741	2,856	99	1,712
환율변동	-49	70	76	68	284	347	348	359	166	-97	-67	-301	-490	-248	-269	-14	148	189	3	-40	6	-165	-1.00	34	-13	-10
현금의증감	-650	-1,981	3,936	3,731	2,622	3,429	2,616	3,145	3,056	-1,824	-4,470	-4,262	-4,464	-1,744	-4,029	-10,381	-7,722	-2,627	-1,933	8,547	9,815	7,109	12,183	6,311	2,116	3,081
자본적지출	-165	-165	-165	-85	-85	-85	-85	-159	-159	-159	-159	-147	-147	-147	-108	-95	-95	-120	-95	-157	-157	-132	-132	0	-75	-41
잉여현금	9,001	8,124	7,290	7,915	7,726	6,900	7,542	5,781	6,124	5,827	5,211	6,154	5,075	5,570	4,837	4,947	5,783	6,208	6,093	5,914	6,206	6,324	5,472	3,447	2,539	867

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

텐센트뮤직

손익계산서 * 단위 : 백만위안(CNY)

재무상태표 * 단위 : 백만위안(CNY)

현금흐름표 * 단위 : 백만위안(CNY)