하노버인슈어런스그룹 THG(HANOVER INSURANCE GROUP INC)

하노버인슈어런스그룹

THG

NYSE

227.66

-0.75 (-0.33%) 26.08/27, USD

최근 실적발표 26. 07/30

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	6,764	6,693	6,594	6,507	6,407	6,290	6,237	6,182	6,133	6,101	5,994	5,943	5,793	5,582	5,469	5,368	5,277	5,276	5,228	5,144	5,119	5,051	4,825	4,788	4,753	4,727	4,891	4,736	4,688	4,622	4,494	4,484	4,403	4,536	4,268	3,976	4,131	4,087	4,054	4,896	4,888
매출원가	5,060	5,036	5,015	4,969	4,979	5,014	4,979	5,021	5,117	5,239	5,311	5,432	5,290	4,972	4,717	4,400	4,271	4,146	4,117	4,033	3,893	3,853	3,796	3,839	3,829	3,828	3,792	3,749	3,711	3,656	3,616	3,540	3,507	3,604	3,420	3,347	3,429	3,424	3,350	3,820	3,820
매출총이익	1,704	1,657	1,580	1,538	1,428	1,275	1,258	1,161	1,016	862	683	512	503	609	752	969	1,006	1,131	1,111	1,111	1,226	1,198	1,029	950	924	899	1,099	987	976	966	878	944	897	932	848	629	702	663	704	1,076	1,068
판매관리비	690	690	693	703	694	689	686	651	636	624	608	601	591	579	574	571	566	560	556	553	555	543	541	534	533	542	539	530	525	523	522	522	515	538	510	489	520	510	499	609	607
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,014	966	887	835	734	587	572	511	380	238	75	-90	-88	31	178	398	440	571	555	558	671	655	488	415	391	357	560	457	452	443	356	422	382	394	338	140	183	154	206	468	462
EBITDA	1,010	963	884	832	733	587	574	514	385	245	83	-80	-77	42	190	416	458	590	575	571	679	664	497	426	416	372	577	568	553	574	504	460	376	372	338	206	298	184	236	414	401
영업외이익	4	4	4	2	2	1.40	1.40	1.40	2	4	4	2	1.00	-0.80	-2	8	7	5	6	-7	-12	-10	-13	-14	3	-9	-8	211	195	240	276	20	-69	-103	-60	77	174	88	88	-86	-90
법인세	213	202	183	167	146	115	113	111	75	43	8	-38	-29	-3	27	72	80	105	101	100	122	119	83	65	55	52	93	69	69	61	44	68	72	88	77	12	24	-17	-1.00	78	76
중단손익	2	2	2	0.90	0.80	0.70	0.70	0.70	1.10	2	2	1.00	0.50	-0.40	-0.80	4	4	3	3	-3	-3	-2	-3	-5	-3	-4	-4	121	116	134	152	10	-35	-52	-30	39	88	88	88	0.10	1.10
순이익	756	721	663	632	555	439	426	366	273	163	35	-85	-93	-0.90	116	296	329	435	423	420	505	491	359	304	304	263	425	439	420	446	391	319	230	209	186	121	199	122	155	246	236

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	266	244	1,123	916	244	315	436	427	338	265	316	295	168	182	305	165	146	272	231	171	106	112	121	232	183	144	216	158	180	169	1,021	118	245	258	298	227	318	257	283	316	362
투자자산	10,902	10,802	10,383	10,367	9,941	9,690	9,410	9,531	8,983	8,947	8,913	8,560	8,640	8,708	8,510	8,394	8,468	8,775	9,153	9,103	8,956	8,805	8,846	8,727	8,302	7,828	7,996	8,240	7,823	7,745	7,287	7,301	9,021	9,022	6,888	9,074	8,720	8,530	8,450	8,496	8,180
매출채권등	1,950	1,856	1,861	1,932	1,895	1,809	1,801	1,882	1,814	1,740	1,706	1,771	1,674	1,600	1,601	1,624	1,527	1,483	1,470	1,503	1,405	1,370	1,339	1,353	1,296	1,271	1,260	1,299	1,229	1,179	1,177	1,218	1,773	1,683	1,096	1,657	1,599	1,522	1,438	1,535	1,510
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
무형자산	179	179	179	179	179	179	179	179	179	179	179	179	179	179	179	179	179	179	179	179	179	179	179	179	179	179	179	179	179	179	179	179	192	193	179	185	185	185	185	185	185
이연세자산	109	102	83	94	131	142	174	128	184	180	173	240	204	181	199	211	135	43	0	0	0	0	0	0	0	3	0	0	0	0.90	51	34	71	65	17	76	74	116	115	16	50
기타자산	3,458	3,346	3,317	3,287	3,342	3,336	3,275	3,221	3,375	3,284	3,326	3,270	3,322	3,242	3,201	3,173	3,146	3,095	3,223	3,149	3,082	2,983	2,959	2,903	2,880	2,853	2,840	2,752	2,750	2,711	2,686	6,776	4,101	4,113	6,992	4,170	3,897	3,880	3,750	3,816	3,877
자산총계	16,864	16,528	16,946	16,774	15,732	15,470	15,275	15,367	14,872	14,594	14,613	14,315	14,187	14,092	13,995	13,746	13,601	13,847	14,254	14,105	13,728	13,448	13,444	13,394	12,839	12,277	12,491	12,627	12,160	11,983	12,400	15,624	15,404	15,334	15,470	15,389	14,793	14,491	14,220	14,364	14,164
매입채무등	45	43	45	42	50	46	38	51	59	62	64	64	70	76	70	79	77	70	55	68	67	57	48	67	62	59	53	53	53	47	37	46	453	470	52	367	335	342	252	284	275
차입금	844	844	1,218	1,280	785	784	784	784	784	783	783	783	783	783	782	782	782	782	782	781	781	781	781	780	653	708	653	668	653	653	778	778	787	787	787	787	787	787	786	798	798
이연수익	3,480	3,402	3,440	3,509	3,335	3,259	3,283	3,339	3,168	3,105	3,103	3,188	3,021	2,969	2,954	2,972	2,804	2,760	2,735	2,742	2,589	2,553	2,483	2,537	2,408	2,421	2,417	2,457	2,323	2,288	2,278	2,314	2,959	2,867	2,132	2,863	2,776	2,657	2,561	2,685	2,621
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	61	70	83	64	97	85	75	0	52	46	29	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	8,823	8,668	8,671	8,518	8,346	8,337	8,328	8,315	8,309	8,122	8,197	8,164	8,076	7,875	7,855	7,618	7,366	7,402	7,477	7,342	7,054	6,946	6,832	6,769	6,569	6,354	6,399	6,317	6,160	6,069	6,352	9,504	8,265	8,297	9,502	8,401	7,923	7,792	7,764	7,552	7,461
부채총계	13,191	12,957	13,374	13,348	12,516	12,426	12,433	12,489	12,320	12,071	12,147	12,199	11,949	11,703	11,661	11,450	11,029	11,014	11,109	11,003	10,574	10,401	10,242	10,239	9,767	9,541	9,574	9,540	9,219	9,056	9,445	12,642	12,464	12,421	12,472	12,417	11,820	11,577	11,363	11,318	11,154
자본금+ 자본잉여금	-124	-87	2	47	72	82	89	103	89	78	74	64	56	45	43	33	35	29	40	52	66	124	162	273	313	322	353	510	505	645	889	895	909	909	915	912	910	925	920	909	939
이익잉여금	4,053	3,895	3,742	3,577	3,431	3,307	3,210	3,075	3,003	2,994	2,909	2,832	2,853	2,952	2,993	3,030	3,057	3,061	2,983	2,847	2,838	2,735	2,668	2,529	2,435	2,345	2,411	2,423	2,328	2,279	2,182	2,278	2,200	2,124	1,975	1,947	1,957	1,899	1,876	1,910	1,842
기타포괄익	-256	-238	-171	-198	-287	-345	-456	-300	-541	-549	-517	-780	-671	-608	-702	-766	-520	-257	122	203	251	188	373	352	324	71	153	154	108	4	-117	-191	-169	-120	108	114	107	89	63	227	229
자본총계	3,673	3,570	3,572	3,426	3,216	3,044	2,842	2,878	2,552	2,523	2,466	2,116	2,238	2,389	2,334	2,296	2,572	2,833	3,145	3,102	3,154	3,047	3,202	3,155	3,072	2,737	2,916	3,087	2,941	2,927	2,955	2,982	2,940	2,913	2,998	2,972	2,973	2,914	2,858	3,046	3,010
주식수(만주)	3,500	3,520	3,580	3,580	3,590	3,600	3,590	3,600	3,600	3,580	3,570	3,580	3,570	3,560	3,560	3,560	3,560	3,550	3,590	3,570	3,590	3,640	3,770	3,770	3,800	3,830	4,000	3,960	4,070	4,120	4,300	4,310	4,310	4,310	4,300	4,290	4,280	4,290	4,320	4,300	4,340

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,264	1,258	1,178	1,013	854	787	806	686	516	402	362	468	558	540	722	752	723	882	824	756	791	813	708	726	678	602	603	509	522	557	551	639	634	682	705	716	759	716	743	650	576
투자활동	-932	-1,048	-666	-793	-767	-578	-541	-433	-219	-197	-229	-218	-408	-502	-508	-599	-517	-494	-460	-466	-613	-588	-609	-287	-253	-133	-312	232	290	136	271	-473	-595	-603	-506	-676	-650	-604	-495	-379	-406
재무활동	-310	-282	175	270	-184	-158	-146	-120	-122	-122	-122	-120	-128	-129	-141	-160	-167	-228	-253	-351	-254	-257	-194	-365	-422	-497	-1,099	-833	-874	-774	-171	-143	-121	-87	-112	-131	-147	-258	-301	-334	-384
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2	-3	-6	-4	1.00	5	9	7	3	-2	-3	-3	-7	-9
현금의증감	22	-72	687	491	-97	51	120	133	174	83	11	130	22	-91	74	-6	40	160	110	-60	-76	-32	-95	74	3	-27	-808	-94	-65	-87	648	24	-77	1.00	94	-89	-40	-150	-56	-69	-222
자본적지출	-11	-9	-8	-10	-9	-9	-10	-9	-10	-11	-12	-14	-15	-16	-18	-16	-14	-11	-8	-9	-11	-14	-15	-15	-15	-13	-13	-11	-12	-14	-13	-20	-18	-18	-19	-14	-16	-14	-16	-17	-20
잉여현금	1,253	1,249	1,170	1,004	845	777	796	676	506	391	350	454	543	524	705	736	709	871	816	748	780	799	693	710	664	590	590	498	511	544	538	619	617	664	686	701	744	702	728	633	556

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수