아틀라시안 TEAM(ATLASSIAN CORP) | 재무제표

아틀라시안

TEAM

NASDAQ

185.62

+ 17.15 (+10.18%) 26.08/27, USD

최근 실적발표 26. 08/15

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	6,572	6,190	5,760	5,460	5,215	4,963	4,795	4,569	4,359	4,166	3,892	3,705	3,535	3,355	3,180	2,996	2,803	2,603	2,431	2,244	2,089	1,960	1,803	1,710	1,614	1,518	1,416	1,306	1,210	1,122	1,037	953	881	815	751	685	627	573	531	492	457
매출원가	997	993	950	935	895	878	872	843	803	756	711	672	634	594	542	496	453	416	385	354	332	308	294	280	269	260	243	227	210	193	184	178	173	165	153	137	119	103	90	82	76
매출총이익	5,575	5,197	4,810	4,525	4,320	4,085	3,923	3,726	3,555	3,410	3,181	3,033	2,901	2,761	2,639	2,500	2,350	2,186	2,046	1,889	1,757	1,652	1,509	1,430	1,345	1,258	1,173	1,079	1,000	929	853	775	708	650	598	549	508	470	441	410	381
판매관리비	2,296	2,216	2,027	1,897	1,782	1,696	1,613	1,550	1,488	1,441	1,446	1,410	1,376	1,336	1,207	1,102	988	901	814	730	683	618	604	580	568	551	524	516	484	442	394	356	339	323	310	282	253	232	213	198	179
연구개발비	3,269	3,210	2,968	2,822	2,669	2,558	2,449	2,305	2,184	2,070	2,016	1,953	1,870	1,762	1,574	1,419	1,292	1,140	1,050	973	933	928	888	820	763	723	672	631	579	520	475	445	416	395	369	338	310	280	252	230	208
영업이익	10	-229	-185	-195	-130	-169	-139	-130	-117	-101	-280	-330	-345	-337	-143	-20	70	145	181	186	141	106	16	31	14	-15	-23	-68	-63	-33	-16	-26	-46	-69	-81	-71	-56	-42	-24	-18	-6
EBITDA	212	-21	10	0.69	24	-16	12	14	27	29	-155	-222	-220	-226	-72	23	-378	-479	-257	-763	-366	-598	-974	-300	-199	-3	-47	-171	-495	-325	-137	-186	28	22	5	6	9	6	11	10	17
영업외이익	61	83	88	102	62	60	58	58	66	59	62	47	64	51	15	-10	-500	-648	-474	-995	-563	-795	-1,082	-426	-311	-79	-109	-181	-502	-363	-197	-236	-5	5	3	3	4	4	4	3	1.04
법인세	76	28	56	60	158	291	234	288	215	86	132	189	176	206	154	56	49	6	56	68	65	52	-7	-3	4	61	71	35	32	-12	-4	66	55	43	30	-22	-15	-12	-10	-12	-9
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-54	-217	-189	-185	-257	-430	-346	-392	-301	-163	-384	-505	-487	-518	-305	-122	-520	-525	-369	-969	-579	-868	-1,187	-442	-351	-203	-247	-326	-638	-422	-235	-344	-113	-107	-109	-46	-37	-26	-10	-3	4

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	1,240	1,136	1,158	2,322	2,513	2,661	2,218	2,056	2,177	1,949	1,460	2,144	2,103	1,972	1,637	1,469	1,385	1,195	899	1,507	919	1,151	1,252	1,560	1,480	1,338	1,240	1,187	1,268	1,445	1,341	1,518	1,410	394	311	306	244	197	336	267	260
단기투자	0	0	408	456	424	314	252	161	162	163	151	94	10	10	36	55	73	102	88	200	440	603	798	941	1,004	979	924	802	660	328	304	277	323	370	368	308	305	307	459	488	483
매출채권등	1,270	907	912	537	778	642	696	484	628	646	526	368	478	346	355	247	308	257	242	187	173	193	158	120	112	94	124	99	83	64	71	52	46	38	35	31	27	26	28	15	15
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	213	211	210	204	222	217	222	220	223	220	223	220	226	247	237	239	159	151	163	0	122	0	0	0	0	0	0	0	0	0	0	0	100	0	0	0	0	0	0	0	0
유형자산	200	195	224	234	274	257	258	255	259	262	267	261	266	276	355	370	378	349	347	354	272	295	308	313	315	311	321	317	81	65	64	57	52	35	38	39	41	45	50	55	59
무형자산	2,735	2,767	2,800	1,554	1,549	1,552	1,565	1,580	1,588	1,599	1,615	787	796	800	807	814	824	839	833	842	850	847	811	807	775	765	774	748	760	614	627	362	376	390	404	419	433	447	40	43	21
이연세자산	4	15	25	4	4	6	7	5	4	3	4	6	10	8	8	9	10	45	40	30	39	48	53	55	37	21	15	16	18	86	82	61	72	110	116	213	201	186	145	155	133
기타자산	441	419	422	409	277	235	229	232	171	221	202	199	219	180	179	168	189	188	147	298	130	185	183	242	172	133	106	111	107	273	236	227	43	35	34	29	33	28	25	27	20
자산총계	6,104	5,651	6,160	5,721	6,042	5,884	5,446	4,993	5,212	5,063	4,449	4,080	4,107	3,839	3,614	3,371	3,327	3,125	2,761	3,417	2,945	3,323	3,561	4,038	3,894	3,641	3,503	3,281	2,977	2,875	2,725	2,554	2,422	1,373	1,307	1,344	1,284	1,236	1,083	1,048	991
매입채무등	263	208	232	195	222	193	191	167	178	188	160	126	159	106	130	111	81	333	256	202	266	233	189	156	203	180	152	125	159	148	120	96	108	100	80	75	73	71	56	49	58
차입금	1,233	1,243	1,215	1,226	1,239	1,231	1,245	1,245	1,249	1,246	1,271	1,274	1,282	1,290	1,304	1,312	1,314	1,315	1,326	1,255	605	787	991	1,159	1,154	1,151	1,157	1,145	854	845	836	828	820	0	0	0	0	0	0	0	0
이연수익	2,662	2,412	2,432	2,281	2,481	2,368	2,196	2,013	2,115	1,956	1,654	1,501	1,545	1,398	1,274	1,173	1,183	1,092	975	911	898	874	686	625	601	583	578	500	469	433	417	365	343	326	302	278	256	233	206	189	181
이연세부채	28	24	24	24	24	20	20	20	20	19	17	12	11	4	2	1.04	0.31	27	18	52	69	91	71	78	51	30	31	22	26	39	35	13	12	43	45	45	46	62	12	13	7
기타부채	860	885	667	616	730	703	575	519	617	520	443	391	454	458	326	293	421	53	61	1,025	812	925	1,455	1,332	1,311	877	690	794	904	717	497	538	232	21	17	15	14	15	17	17	13
부채총계	5,045	4,772	4,570	4,342	4,696	4,515	4,227	3,964	4,179	3,929	3,545	3,305	3,452	3,257	3,037	2,891	2,999	2,822	2,637	3,444	2,650	2,910	3,392	3,350	3,319	2,821	2,608	2,586	2,412	2,182	1,905	1,840	1,515	490	443	414	390	382	291	267	259
자본금+ 자본잉여금	7,180	6,786	6,378	5,925	5,575	5,224	4,877	4,498	4,212	3,938	3,656	3,367	3,131	2,885	2,621	2,356	2,182	2,626	2,414	2,186	2,108	2,013	1,928	1,826	1,691	1,551	1,467	1,390	1,331	1,222	1,145	1,083	1,035	1,000	965	966	917	857	777	764	713
이익잉여금	-6,105	-5,895	-4,787	-4,544	-4,242	-3,829	-3,619	-3,512	-3,205	-2,818	-2,790	-2,607	-2,510	-2,333	-2,088	-1,883	-1,869	-2,323	-2,290	-2,213	-1,813	-1,600	-1,759	-1,138	-1,116	-731	-572	-696	-766	-528	-325	-370	-128	-117	-102	-37	-23	-3	15	17	19
기타포괄익	-17	-12	0	-3	13	-26	-39	43	25	14	39	16	34	30	44	7	14	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	1,058	879	1,591	1,379	1,346	1,369	1,220	1,029	1,033	1,134	905	775	655	582	577	481	327	303	124	-27	295	413	169	688	575	820	895	694	565	694	820	713	907	883	863	929	894	854	792	781	732
주식수(만주)	26,016	26,096	26,382	26,299	26,178	26,267	26,114	26,047	25,913	26,177	25,860	25,790	25,630	25,682	25,587	25,516	25,331	25,574	25,296	25,210	24,967	25,512	24,918	24,801	24,484	24,550	25,096	25,088	23,861	23,941	24,725	23,621	23,118	23,222	23,020	22,815	22,222	22,333	22,131	21,850	19,348

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,353	1,249	1,335	1,509	1,460	1,511	1,424	1,362	1,448	1,295	1,082	943	868	810	793	848	821	739	781	775	790	780	560	577	574	569	546	458	466	431	389	331	311	280	261	236	199	184	159	144	130
투자활동	-807	-935	-1,417	-384	-342	-225	-175	-926	-964	-969	-928	-52	-1.26	-0.80	-64	-128	37	142	256	409	259	205	96	-162	-319	-638	-625	-776	-604	-280	-261	-24	-52	-89	-293	-204	-225	-310	-402	-523	-490
재무활동	-1,800	-1,833	-977	-849	-783	-570	-484	-529	-408	-346	-330	-216	-148	-26	15	-765	-399	-839	-1,389	-1,227	-1,603	-1,183	-651	-46	-43	-30	-20	-11	-3	903	903	906	907	5	6	7	9	10	9	437	433
환율변동	-10	-5	-1.11	-9	0.15	-4	-8	5	-2	-3	0.40	-0.15	-2	-8	-8	-12	-9	-3	-4	0.34	5	11	7	3	-1.18	-7	-1.30	-1.42	-0.86	-2	-1.48	-1.48	-0.63	0.71	0.70	0.29	0.47	0.17	0.10	0.82	-0.20
현금의증감	-1,264	-1,525	-1,060	266	336	712	757	-88	74	-23	-176	675	717	776	735	-56	449	39	-356	-41	-549	-187	12	373	212	-107	-101	-331	-142	1,052	1,030	1,212	1,166	197	-25	39	-15	-116	-234	58	73
자본적지출	-34	-45	-53	-53	-45	-43	-40	-36	-33	-22	-14	-13	-26	-48	-72	-80	-71	-55	-34	-31	-32	-39	-40	-37	-36	-39	-39	-37	-40	-37	-35	-35	-27	-17	-17	-15	-15	-27	-30	-30	-34
잉여현금	1,319	1,205	1,282	1,456	1,416	1,468	1,384	1,326	1,415	1,273	1,067	930	842	762	721	768	750	684	748	745	758	742	520	540	539	529	507	421	426	394	354	296	284	263	244	221	185	156	129	113	95

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수