| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 1,270 | 1,245 | 1,201 | 1,150 | 937 | 891 | 865 | 827 | 972 | 996 | 1,004 | 1,268 | 1,259 | 1,198 | 1,159 | 904 | 861 | 898 | 937 | 935 | 963 | 897 | 796 | 811 | 835 | 895 | 997 | 969 | 952 | 933 | 906 | 913 | 872 | 838 | 792 | 745 | 703 | 669 | 624 | 582 | 560 |
| 매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출총이익 | 1,270 | 1,245 | 1,201 | 1,150 | 937 | 891 | 865 | 827 | 972 | 996 | 1,004 | 1,268 | 1,259 | 1,198 | 1,159 | 904 | 861 | 898 | 937 | 935 | 963 | 897 | 796 | 811 | 835 | 895 | 997 | 969 | 952 | 933 | 906 | 913 | 872 | 838 | 792 | 745 | 703 | 669 | 624 | 582 | 560 |
| 판매관리비 | 717 | 704 | 695 | 683 | 688 | 685 | 681 | 691 | 676 | 673 | 670 | 695 | 715 | 697 | 657 | 599 | 554 | 527 | 510 | 497 | 498 | 550 | 554 | 583 | 570 | 519 | 512 | 481 | 470 | 458 | 444 | 426 | 406 | 392 | 378 | 366 | 351 | 334 | 318 | 302 | 292 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 476 | 467 | 433 | 394 | 176 | 133 | 107 | 39 | 200 | 231 | 247 | 499 | 474 | 430 | 432 | 242 | 244 | 296 | 338 | 332 | 347 | 208 | 92 | 90 | 130 | 271 | 396 | 400 | 397 | 387 | 373 | 385 | 365 | 352 | 326 | 305 | 283 | 267 | 241 | 219 | 210 |
| EBITDA | 533 | 522 | 485 | 446 | 229 | 185 | 161 | 88 | 246 | 274 | 287 | 540 | 515 | 473 | 477 | 305 | 314 | 374 | 431 | 421 | 438 | 296 | 167 | 153 | 182 | 313 | 434 | 433 | 428 | 419 | 405 | 418 | 396 | 382 | 354 | 331 | 307 | 290 | 263 | 240 | 229 |
| 영업외이익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 법인세 | 112 | 110 | 102 | 93 | 42 | 34 | 30 | 12 | 50 | 54 | 57 | 113 | 108 | 98 | 99 | 62 | 62 | 74 | 84 | 83 | 84 | 53 | 26 | 19 | 28 | 57 | 84 | 87 | 86 | 83 | 80 | 111 | 118 | 125 | 129 | 105 | 99 | 95 | 86 | 78 | 75 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 365 | 357 | 330 | 301 | 134 | 98 | 78 | 27 | 150 | 177 | 189 | 386 | 366 | 331 | 332 | 180 | 182 | 222 | 254 | 249 | 263 | 155 | 66 | 71 | 101 | 214 | 312 | 313 | 311 | 304 | 293 | 274 | 247 | 226 | 197 | 201 | 185 | 173 | 155 | 141 | 136 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 3,698 | 2,957 | 2,099 | 3,065 | 2,690 | 3,802 | 3,189 | 4,192 | 2,913 | 3,316 | 3,243 | 4,193 | 2,847 | 3,650 | 5,012 | 3,640 | 4,275 | 5,372 | 7,947 | 8,535 | 6,971 | 11,428 | 9,206 | 10,647 | 9,667 | 9,631 | 4,396 | 5,184 | 3,611 | 2,306 | 3,030 | 2,755 | 3,424 | 2,426 | 2,876 | 2,476 | 2,245 | 2,896 | 2,814 | 3,558 | 2,693 |
| 투자자산 | 29,244 | 29,604 | 28,497 | 28,519 | 28,257 | 26,633 | 26,574 | 26,436 | 25,937 | 25,019 | 24,278 | 24,593 | 25,344 | 24,188 | 22,655 | 26,065 | 27,395 | 25,116 | 26,187 | 27,202 | 27,583 | 27,906 | 27,762 | 26,989 | 26,075 | 25,309 | 27,363 | 27,520 | 25,506 | 25,354 | 24,559 | 23,743 | 23,704 | 21,456 | 21,640 | 21,371 | 20,343 | 17,496 | 18,378 | 18,164 | 17,882 |
| 매출채권등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 92 | 86 | 88 | 88 | 87 | 85 | 85 | 82 | 69 | 50 | 32 | 31 | 26 | 25 | 26 | 27 | 29 | 24 | 21 | 21 | 22 | 23 | 25 | 27 | 29 | 30 | 31 | 33 | 28 | 24 | 24 | 24 | 26 | 28 | 25 | 24 | 21 | 21 | 20 | 21 | 22 |
| 무형자산 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 17 | 17 | 17 | 17 | 17 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 20 | 20 | 20 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 878 | 839 | 855 | 863 | 909 | 855 | 882 | 919 | 934 | 794 | 802 | 810 | 757 | 732 | 719 | 675 | 623 | 556 | 560 | 628 | 635 | 679 | 716 | 753 | 825 | 892 | 740 | 771 | 808 | 680 | 627 | 587 | 610 | 521 | 516 | 511 | 492 | 433 | 466 | 454 | 464 |
| 자산총계 | 33,913 | 33,486 | 31,540 | 32,537 | 31,944 | 31,376 | 30,732 | 31,629 | 29,855 | 29,181 | 28,356 | 29,628 | 28,977 | 28,597 | 28,415 | 30,409 | 32,339 | 31,085 | 34,732 | 36,404 | 35,229 | 40,054 | 37,726 | 38,433 | 36,613 | 35,879 | 32,548 | 33,526 | 29,970 | 28,383 | 28,258 | 27,127 | 27,782 | 24,449 | 25,076 | 24,401 | 23,120 | 20,865 | 21,697 | 22,216 | 21,081 |
| 매입채무등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 차입금 | 851 | 878 | 951 | 895 | 1,870 | 1,411 | 1,545 | 1,695 | 2,335 | 1,610 | 2,359 | 2,258 | 2,208 | 3,032 | 2,133 | 2,632 | 3,569 | 2,356 | 3,132 | 3,132 | 2,942 | 3,181 | 3,508 | 3,304 | 3,292 | 5,591 | 2,937 | 3,035 | 4,003 | 4,893 | 4,936 | 4,082 | 4,916 | 3,230 | 3,560 | 2,978 | 3,557 | 2,036 | 2,504 | 2,146 | 2,510 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 예수부채 | 28,911 | 28,517 | 26,449 | 27,505 | 26,064 | 26,053 | 25,239 | 25,865 | 23,818 | 23,954 | 22,372 | 23,879 | 23,318 | 22,180 | 22,857 | 24,499 | 25,440 | 25,378 | 28,109 | 29,814 | 28,840 | 33,392 | 30,997 | 31,959 | 30,188 | 27,134 | 26,479 | 27,413 | 22,999 | 20,650 | 20,606 | 20,386 | 20,335 | 18,765 | 19,123 | 19,081 | 17,292 | 16,605 | 17,017 | 18,145 | 16,704 |
| 기타부채 | 503 | 485 | 510 | 499 | 499 | 482 | 580 | 715 | 526 | 446 | 426 | 413 | 369 | 305 | 370 | 392 | 323 | 261 | 281 | 311 | 332 | 322 | 351 | 369 | 399 | 351 | 331 | 320 | 300 | 258 | 215 | 233 | 188 | 181 | 190 | 183 | 170 | 173 | 167 | 200 | 183 |
| 부채총계 | 30,266 | 29,880 | 27,909 | 28,900 | 28,433 | 27,946 | 27,364 | 28,275 | 26,679 | 26,010 | 25,157 | 26,551 | 25,895 | 25,517 | 25,359 | 27,523 | 29,332 | 27,995 | 31,522 | 33,257 | 32,114 | 36,895 | 34,855 | 35,632 | 33,878 | 33,076 | 29,747 | 30,769 | 27,302 | 25,801 | 25,757 | 24,701 | 25,438 | 22,176 | 22,873 | 22,243 | 21,019 | 18,814 | 19,688 | 20,491 | 19,396 |
| 자본금+ 자본잉여금 |
797 | 815 | 887 | 1,009 | 1,012 | 1,028 | 1,055 | 1,053 | 1,049 | 1,094 | 1,126 | 1,164 | 1,160 | 1,157 | 1,210 | 1,271 | 1,266 | 1,312 | 1,309 | 1,301 | 1,293 | 1,434 | 1,142 | 1,138 | 1,134 | 1,131 | 1,128 | 1,125 | 1,122 | 1,120 | 1,118 | 1,115 | 1,115 | 1,113 | 1,112 | 1,109 | 1,109 | 1,106 | 1,106 | 868 | 867 |
| 이익잉여금 | 2,950 | 2,878 | 2,809 | 2,712 | 2,611 | 2,538 | 2,496 | 2,429 | 2,495 | 2,457 | 2,435 | 2,420 | 2,362 | 2,298 | 2,264 | 2,051 | 2,013 | 1,984 | 1,948 | 1,887 | 1,848 | 1,781 | 1,713 | 1,655 | 1,601 | 1,668 | 1,664 | 1,623 | 1,537 | 1,462 | 1,381 | 1,312 | 1,229 | 1,160 | 1,091 | 1,048 | 992 | 943 | 903 | 857 | 817 |
| 기타포괄익 | -99 | -87 | -65 | -84 | -113 | -136 | -183 | -128 | -368 | -380 | -362 | -506 | -440 | -375 | -419 | -435 | -272 | -205 | -48 | -41 | -26 | -56 | 16 | 7 | 0 | 5 | 9 | 9 | 8 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| 자본총계 | 3,648 | 3,606 | 3,631 | 3,637 | 3,510 | 3,430 | 3,368 | 3,354 | 3,176 | 3,171 | 3,199 | 3,078 | 3,082 | 3,080 | 3,055 | 2,886 | 3,007 | 3,090 | 3,210 | 3,148 | 3,115 | 3,159 | 2,871 | 2,800 | 2,735 | 2,804 | 2,801 | 2,757 | 2,668 | 2,582 | 2,500 | 2,426 | 2,344 | 2,273 | 2,203 | 2,158 | 2,101 | 2,050 | 2,010 | 1,726 | 1,685 |
| 주식수(만주) | 4,367 | 4,417 | 4,564 | 4,575 | 4,590 | 4,601 | 4,621 | 4,619 | 4,665 | 4,740 | 4,802 | 4,800 | 4,786 | 4,822 | 4,989 | 4,988 | 5,072 | 5,062 | 5,060 | 5,059 | 5,058 | 5,047 | 5,045 | 5,044 | 5,042 | 5,034 | 5,032 | 5,030 | 5,027 | 5,023 | 5,018 | 5,015 | 4,967 | 4,965 | 4,962 | 4,960 | 4,956 | 4,951 | 4,601 | 4,595 | 4,590 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 488 | 447 | 360 | 248 | 414 | 385 | 480 | 650 | 412 | 451 | 374 | 120 | 92 | 93 | 148 | 325 | 365 | 532 | 657 | 1,016 | 826 | 1,053 | 2,640 | 2,359 | 987 | 1,381 | -240 | -698 | 515 | -521 | -680 | -421 | -227 | -24 | 132 | -158 | -469 | -570 | -726 | -450 | -72 |
| 투자활동 | -1,047 | -2,973 | -1,854 | -2,130 | -2,341 | -1,692 | -2,478 | -1,919 | -819 | -1,030 | -1,755 | 1,576 | 2,125 | 907 | 3,309 | 669 | -227 | 2,427 | 1,233 | -925 | -1,992 | -3,407 | -2,935 | -1,725 | -1,380 | -1,222 | -2,276 | -2,847 | -2,072 | -3,134 | -1,993 | -1,691 | -2,969 | -3,787 | -3,216 | -2,923 | -1,845 | 288 | -850 | -1,776 | -1,772 |
| 재무활동 | 1,567 | 1,679 | 404 | 756 | 1,704 | 1,793 | 1,944 | 1,269 | 473 | 245 | -388 | -1,143 | -3,645 | -2,722 | -6,391 | -5,888 | -2,834 | -9,015 | -3,150 | -2,203 | -1,580 | 4,122 | 5,076 | 4,803 | 6,466 | 7,170 | 3,862 | 5,969 | 1,739 | 3,535 | 2,847 | 2,395 | 4,389 | 3,341 | 3,150 | 1,993 | 1,861 | 469 | 2,625 | 3,367 | 3,112 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | 1,008 | -846 | -1,090 | -1,127 | -223 | 486 | -54 | -1.19 | 66 | -334 | -1,769 | 553 | -1,428 | -1,722 | -2,934 | -4,895 | -2,696 | -6,057 | -1,260 | -2,112 | -2,745 | 1,768 | 4,781 | 5,438 | 6,072 | 7,329 | 1,346 | 2,424 | 182 | -120 | 174 | 284 | 1,193 | -470 | 66 | -1,087 | -453 | 187 | 1,048 | 1,141 | 1,268 |
| 자본적지출 | -16 | -12 | -13 | -20 | -31 | -47 | -65 | -61 | -54 | -35 | -16 | -13 | -7 | -10 | -11 | -12 | -12 | -6 | -4 | -3 | -2 | -3 | -3 | -4 | -10 | -15 | -17 | -17 | -11 | -6 | -8 | -9 | -13 | -14 | -12 | -10 | -5 | -4 | -2 | -3 | -4 |
| 잉여현금 | 472 | 436 | 348 | 228 | 384 | 337 | 415 | 588 | 358 | 416 | 357 | 106 | 85 | 83 | 137 | 313 | 353 | 526 | 653 | 1,014 | 824 | 1,050 | 2,637 | 2,355 | 976 | 1,366 | -257 | -715 | 504 | -527 | -687 | -429 | -240 | -38 | 120 | -167 | -474 | -574 | -728 | -453 | -75 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.