몰슨쿠어스브루잉 TAP(MOLSON COORS BEVERAGE CO)

몰슨쿠어스브루잉

TAP

NYSE S&P500

41.66

-0.43 (-1.02%) 26.08/27, USD

최근 실적발표 26. 08/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	11,084	11,188	11,141	11,214	11,283	11,335	11,627	11,682	11,938	11,952	11,702	11,541	11,178	10,833	10,701	10,691	10,578	10,596	10,280	9,955	9,886	9,450	9,654	9,846	9,934	10,379	10,579	10,512	10,605	10,741	10,770	10,931	10,880	10,886	11,003	10,717	8,782	6,677	4,885	3,435	3,505
매출원가	6,981	6,867	6,866	6,870	6,910	6,914	7,094	7,153	7,265	7,391	7,333	7,281	7,281	7,335	7,046	7,102	6,780	6,346	6,226	5,864	5,785	5,574	5,886	6,007	6,141	6,444	6,378	6,454	6,483	6,462	6,585	6,509	6,384	6,400	6,237	6,198	5,151	3,957	2,999	2,029	2,073
매출총이익	4,102	4,321	4,275	4,344	4,373	4,421	4,533	4,529	4,673	4,562	4,369	4,260	3,897	3,498	3,655	3,589	3,799	4,250	4,053	4,091	4,100	3,876	3,768	3,839	3,793	3,935	4,201	4,058	4,122	4,279	4,185	4,422	4,496	4,486	4,766	4,519	3,631	2,719	1,886	1,407	1,432
판매관리비	2,626	2,601	2,644	2,683	2,681	2,716	2,718	2,751	2,813	2,820	2,780	2,672	2,585	2,558	2,619	2,708	2,713	2,687	2,555	2,538	2,507	2,350	2,437	2,402	2,457	2,703	2,728	2,778	2,802	2,777	2,803	2,920	2,990	3,028	3,052	3,025	2,520	2,052	1,597	1,093	1,079
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	-2,528	-2,277	-2,350	-2,291	1,595	1,617	1,751	1,569	1,704	1,586	1,426	714	456	84	153	830	1,033	1,502	1,454	7	-16	-139	-409	1,185	439	450	764	595	1,302	1,424	1,632	1,760	1,797	1,743	1,678	3,920	3,546	3,085	2,822	382	123
EBITDA	-1,690	-1,448	-1,504	-1,373	2,446	2,435	2,521	2,257	2,439	2,319	2,170	1,419	1,159	791	884	1,571	1,814	2,312	2,283	872	864	780	549	2,106	1,335	1,311	1,615	1,479	2,199	2,325	2,505	2,640	2,671	2,605	2,523	4,781	4,421	3,982	3,708	1,146	890
영업외이익	78	90	121	120	59	32	-0.10	-14	48	44	53	28	24	25	47	43	53	52	42	54	49	52	36	-12	-27	-42	-8	29	39	44	16	27	27	33	33	75	231	379	498	484	474
법인세	-396	-326	-338	-342	319	323	345	353	363	323	296	262	204	116	124	125	97	223	231	240	317	389	302	306	292	158	234	187	161	183	225	-312	-229	-196	-205	1,735	1,608	1,504	1,454	75	28
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	2	0.50	0	-3	0
순이익	-2,306	-2,109	-2,140	-2,090	1,037	1,036	1,122	938	1,169	1,084	949	255	41	-254	-175	495	732	1,073	1,006	-444	-554	-748	-949	585	-161	-27	242	154	895	990	1,117	1,781	1,729	1,635	1,566	1,882	1,797	1,640	1,594	606	420

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	2,128	383	897	950	614	413	969	1,022	1,647	458	869	802	961	328	600	525	442	359	637	616	1,309	533	770	731	781	666	523	410	490	234	1,058	750	793	198	419	971	503	395	561	9,982	2,990
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,178	972	890	994	1,155	909	843	1,018	1,205	1,016	879	1,080	1,144	925	866	989	1,092	969	879	992	1,087	717	687	817	843	745	820	951	1,108	1,051	871	1,118	1,116	947	902	1,031	1,077	923	805	639	718
재고자산	849	813	716	821	902	871	728	833	849	871	802	853	863	916	793	867	872	936	805	807	750	746	664	658	639	682	616	643	698	688	592	632	638	666	592	636	634	664	593	218	234
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2,661	2,575
유형자산	4,678	4,700	4,769	4,627	4,633	4,506	4,460	4,497	4,473	4,443	4,445	4,268	4,338	4,270	4,223	4,058	4,170	4,211	4,192	4,113	4,174	4,144	4,250	4,180	4,344	4,394	4,547	4,432	4,505	4,553	4,608	4,594	4,599	4,681	4,674	4,590	4,585	4,529	4,507	1,527	1,539
무형자산	13,984	13,826	13,936	13,959	17,986	17,787	17,778	17,726	17,715	17,794	17,940	18,033	18,103	18,092	18,092	18,797	19,142	19,377	19,439	19,497	19,655	19,636	19,707	21,035	20,946	20,844	21,287	21,136	22,056	22,029	22,037	22,329	22,351	22,680	22,702	22,663	22,591	22,309	22,282	6,806	6,872
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	27	28
기타자산	1,542	1,675	1,531	1,524	1,536	1,446	1,286	1,540	1,505	1,490	1,440	1,533	1,380	1,322	1,294	1,473	1,670	1,871	1,666	1,619	1,546	1,388	1,252	1,254	1,086	1,131	1,066	1,180	1,204	1,268	944	1,048	1,064	1,013	959	786	729	724	593	338	365
자산총계	24,359	22,368	22,738	22,873	26,827	25,931	26,064	26,635	27,394	26,072	26,375	26,568	26,790	25,853	25,868	26,709	27,388	27,722	27,619	27,644	28,520	27,164	27,331	28,675	28,639	28,461	28,860	28,752	30,062	29,824	30,110	30,470	30,561	30,185	30,247	30,678	30,119	29,543	29,342	22,197	15,322
매입채무등	3,175	2,701	2,877	2,938	3,178	2,783	3,013	3,211	3,342	2,958	3,181	3,359	3,407	2,894	2,978	3,086	3,267	2,873	3,107	3,220	3,367	2,533	2,890	3,068	3,193	2,558	2,767	2,695	3,046	2,561	2,706	2,821	2,971	2,537	2,685	2,506	2,617	2,201	2,468	1,274	1,316
차입금	7,710	6,272	6,300	6,292	6,319	6,238	6,146	6,241	7,056	6,218	6,224	6,180	6,615	6,590	6,562	6,588	6,805	7,313	7,162	7,221	8,227	8,245	8,228	8,372	8,687	9,477	9,038	9,252	9,553	10,126	10,488	10,572	10,866	11,118	11,314	12,319	11,872	12,286	12,073	9,888	3,027
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	2,359	2,309	2,285	2,243	2,794	2,738	2,733	2,795	2,760	2,707	2,697	2,707	2,671	2,659	2,646	2,728	2,783	2,777	2,705	2,608	2,586	2,477	2,382	2,276	2,219	2,184	2,259	2,214	2,200	2,152	2,129	1,854	1,771	1,689	1,896	1,932	1,865	1,763	1,699	810	817
기타부채	707	721	735	732	738	720	719	821	820	832	838	835	840	791	766	911	930	988	981	1,073	1,104	1,075	1,210	1,184	1,273	1,295	1,123	1,184	1,119	1,097	1,050	1,134	1,156	1,177	1,165	1,223	1,459	1,483	1,481	285	291
부채총계	13,950	12,003	12,196	12,205	13,030	12,479	12,612	13,068	13,979	12,714	12,940	13,080	13,533	12,934	12,953	13,312	13,785	13,951	13,955	14,121	15,284	14,330	14,710	14,900	15,371	15,515	15,187	15,345	15,917	15,936	16,374	16,380	16,764	16,521	17,060	17,981	17,813	17,733	17,720	12,256	5,450
자본금+ 자본잉여금	5,376	5,410	5,578	5,894	5,910	6,152	6,216	6,412	6,465	6,715	6,828	6,975	6,995	6,991	7,001	7,005	7,008	7,012	7,022	7,015	7,006	6,998	6,989	6,982	6,977	6,972	6,964	6,964	6,975	6,967	6,964	6,907	6,899	6,889	6,880	6,868	6,851	6,836	6,846	6,784	6,775
이익잉여금	5,925	5,784	5,724	5,577	8,598	8,263	8,238	8,040	7,932	7,597	7,484	7,470	7,129	6,877	6,894	7,567	7,434	7,470	7,402	7,396	7,017	6,628	6,544	7,914	7,571	7,376	7,617	7,577	8,103	7,862	7,693	7,953	7,704	7,368	6,958	6,659	6,467	6,232	6,145	4,769	4,651
기타포괄익	-1,181	-1,138	-1,072	-1,145	-1,067	-1,325	-1,362	-1,107	-1,217	-1,193	-1,116	-1,199	-1,093	-1,171	-1,206	-1,403	-1,069	-950	-1,006	-1,135	-1,038	-1,045	-1,168	-1,383	-1,546	-1,661	-1,162	-1,378	-1,179	-1,183	-1,150	-996	-1,025	-811	-860	-1,039	-1,222	-1,470	-1,572	-1,633	-1,574
자본총계	10,120	10,056	10,230	10,325	13,441	13,090	13,092	13,345	13,180	13,120	13,196	13,246	13,031	12,697	12,690	13,170	13,373	13,532	13,417	13,276	12,985	12,581	12,365	13,513	13,003	12,687	13,419	13,162	13,899	13,647	13,507	13,864	13,577	13,446	12,978	12,488	12,096	11,598	11,419	9,920	9,852
주식수(만주)	18,770	18,940	19,910	19,790	20,120	20,400	20,990	20,800	21,080	21,420	21,730	21,760	21,780	21,730	21,690	21,760	21,780	21,780	21,760	21,760	21,760	21,740	21,680	21,700	21,700	21,670	21,690	21,660	21,690	21,690	21,660	21,660	21,650	21,660	21,650	21,650	21,640	21,650	21,340	21,630	21,600

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,977	1,878	1,784	1,738	1,643	1,794	1,910	1,890	2,079	2,101	2,079	1,989	1,730	1,625	1,502	1,423	1,492	1,645	1,574	1,470	1,384	1,523	1,696	2,102	2,129	1,978	1,897	1,828	1,862	1,918	2,331	2,512	2,346	2,300	1,866	1,642	1,663	1,097	1,127	867	800
투자활동	-922	-711	-822	-753	-766	-777	-648	-704	-883	-877	-842	-789	-596	-576	-625	-662	-679	-652	-510	-315	-272	-278	-414	-566	-607	-459	-433	-455	-440	-612	-669	-674	-634	-658	-538	-12,496	-12,528	-12,213	-12,287	-178	-137
재무활동	476	-1,208	-1,057	-1,040	-1,930	-1,053	-1,138	-998	-494	-1,095	-981	-945	-622	-1,065	-890	-795	-1,638	-1,145	-1,172	-1,279	-625	-1,424	-1,070	-1,235	-1,221	-1,074	-2,007	-1,699	-1,720	-1,254	-1,009	-2,052	-1,428	-1,867	-1,496	1,830	8,386	8,940	11,318	8,916	1,932
환율변동	-17	11	22	-17	20	-10	-24	31	-16	1.10	13	22	7	-14	-25	-57	-41	-23	-24	9	41	46	35	19	-11	-14	9	-14	-4	-16	-14	-8	6	28	26	13	-9	-31	-28	-17	-18
현금의증감	1,514	-30	-73	-72	-1,034	-46	100	220	686	130	269	277	519	-31	-37	-91	-873	-181	-133	-108	523	-144	247	302	301	446	-543	-326	-298	52	653	-213	284	-225	-168	-9,024	-2,479	-2,177	158	9,605	2,595
자본적지출	-632	-696	-701	-629	-664	-672	-650	-722	-713	-697	-661	-607	-585	-575	-629	-666	-662	-626	-497	-304	-283	-294	-416	-573	-609	-506	-478	-492	-483	-608	-619	-614	-578	-608	-539	-543	-498	-237	-167	-97	-108
잉여현금	1,345	1,181	1,084	1,109	979	1,123	1,261	1,168	1,366	1,404	1,418	1,382	1,145	1,049	873	757	830	1,019	1,077	1,167	1,102	1,229	1,280	1,529	1,520	1,472	1,419	1,336	1,378	1,310	1,712	1,899	1,768	1,692	1,327	1,099	1,165	860	960	770	692

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수