시스코 SYY(SYSCO CORP) | 재무제표

시스코

SYY

NYSE S&P500

82.45

-0.82 (-0.98%) 26.08/27, USD

최근 실적발표 26. 08/21

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	22.01/01	21.10/02	21.07/03	21.03/27	20.12/26	20.09/26	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02
매출액	84,553	83,567	82,646	82,035	81,370	80,789	80,571	79,708	78,844	78,017	77,512	76,818	76,325	75,554	73,580	71,306	68,636	65,816	60,738	55,977	51,298	44,028	45,902	49,368	52,893	59,502	60,461	60,202	60,114	59,955	59,646	59,292	58,727	57,832	57,007	56,053	55,371	54,598	53,077	51,773	50,367
매출원가	68,914	68,076	67,386	66,917	66,401	65,967	65,721	64,994	64,236	63,560	63,234	62,704	62,370	61,840	60,284	58,469	56,316	54,024	49,837	45,868	41,941	36,021	37,453	40,190	42,992	48,186	48,956	48,753	48,705	48,608	48,379	48,097	47,642	46,904	46,220	45,394	44,814	44,297	43,167	42,279	41,326
매출총이익	15,639	15,491	15,260	15,118	14,969	14,822	14,850	14,714	14,608	14,456	14,279	14,114	13,955	13,714	13,296	12,837	12,320	11,792	10,901	10,109	9,357	8,007	8,448	9,178	9,902	11,315	11,505	11,449	11,409	11,347	11,268	11,196	11,085	10,928	10,787	10,659	10,558	10,301	9,909	9,494	9,040
판매관리비	12,544	12,492	12,199	12,037	11,881	11,645	11,632	11,508	11,406	11,265	11,113	11,008	10,916	10,867	10,649	10,386	9,974	9,640	9,009	8,449	7,910	7,671	8,288	8,677	9,152	9,314	9,034	9,078	9,079	9,053	9,022	8,873	8,771	8,739	8,643	8,552	8,503	8,259	7,926	7,571	7,190
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	3,095	2,999	3,061	3,081	3,088	3,177	3,218	3,206	3,202	3,192	3,165	3,106	3,039	2,847	2,647	2,451	2,346	2,152	1,892	1,659	1,447	336	160	501	750	2,002	2,471	2,370	2,330	2,294	2,246	2,323	2,314	2,190	2,143	2,107	2,055	2,042	1,984	1,924	1,851
EBITDA	4,122	4,062	4,101	4,106	4,136	4,205	4,230	4,209	4,169	4,267	4,213	3,797	3,701	3,375	3,193	3,338	3,252	3,065	2,786	2,553	2,317	1,205	1,025	1,350	1,616	2,875	3,313	3,195	3,130	3,058	3,043	3,125	3,117	3,024	2,989	2,992	2,971	2,784	2,689	2,543	2,402
영업외이익	-102	-49	-52	-62	-38	-41	-42	-28	-30	106	109	-216	-227	-358	-337	4	25	31	30	35	18	-26	-44	-59	-48	44	45	34	36	-14	9	29	38	36	22	15	14	-127	-125	-119	-111
법인세	519	535	552	558	587	593	600	603	610	643	638	546	515	423	381	389	388	247	179	147	61	-48	-88	-8	78	342	359	353	332	329	373	454	525	560	646	626	624	561	549	523	483
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	1,757	1,736	1,797	1,814	1,828	1,909	1,933	1,942	1,955	2,077	2,081	1,807	1,770	1,547	1,420	1,447	1,359	1,000	785	685	524	-245	-338	-21	215	1,370	1,813	1,697	1,674	1,587	1,477	1,494	1,431	1,287	1,195	1,186	1,143	1,053	1,032	1,029	950

재무상태표 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	22.01/01	21.10/02	21.07/03	21.03/27	20.12/26	20.09/26	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02
현금성자산	1,786	1,900	1,222	844	1,071	1,527	793	733	696	598	962	569	745	758	500	438	867	876	1,374	2,068	3,007	4,896	5,767	5,986	6,059	2,241	525	455	513	522	745	790	552	902	961	909	870	855	847	760	3,919
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	5,865	5,755	5,563	5,800	5,502	5,465	5,298	5,778	5,324	5,557	5,292	5,339	5,092	5,227	4,908	5,337	4,839	4,778	4,220	4,310	3,782	3,221	2,855	3,106	2,894	3,656	4,376	4,397	4,182	4,329	4,147	4,242	4,074	4,228	3,954	4,334	4,012	4,282	3,963	4,191	3,381
재고자산	5,338	5,291	5,260	5,377	5,053	4,893	5,050	4,991	4,678	4,734	4,722	4,649	4,481	4,621	4,662	4,683	4,437	4,409	4,116	4,055	3,695	3,219	3,100	3,135	3,095	3,698	3,508	3,387	3,216	3,345	3,310	3,354	3,125	3,260	3,174	3,181	2,996	2,944	3,032	3,026	2,639
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	7,363	7,208	7,258	7,108	7,215	6,815	6,620	6,566	6,420	6,173	5,982	5,795	5,647	5,358	5,271	5,167	5,180	5,132	5,032	5,094	5,035	4,959	5,018	5,026	5,062	5,225	5,225	5,120	4,502	4,377	4,376	4,467	4,522	4,392	4,366	4,388	4,377	4,272	4,331	4,419	3,880
무형자산	6,177	6,241	6,327	6,233	6,311	6,299	6,263	6,422	6,341	6,358	6,429	5,594	5,506	5,500	5,488	5,341	5,495	5,747	5,323	5,330	4,690	4,702	4,728	4,571	4,513	4,665	4,879	4,697	4,754	4,812	4,776	4,881	4,935	5,122	5,057	5,023	4,954	4,854	4,809	5,020	2,329
이연세자산	527	510	499	494	501	478	463	486	467	448	450	427	426	436	461	383	414	440	488	360	361	323	325	238	302	197	126	108	100	111	100	98	148	100	93	150	159	295	220	199	207
기타자산	1,341	1,078	1,052	1,188	1,121	870	831	904	991	845	904	900	924	802	797	863	854	941	874	886	843	723	695	681	703	750	734	793	700	705	740	708	714	626	614	434	389	419	427	411	365
자산총계	28,397	27,983	27,181	27,044	26,774	26,347	25,318	25,880	24,917	24,712	24,741	23,273	22,821	22,702	22,087	22,211	22,086	22,324	21,427	22,103	21,414	22,043	22,490	22,742	22,628	20,432	19,372	18,957	17,967	18,201	18,194	18,542	18,070	18,629	18,219	18,419	17,757	17,921	17,630	18,025	16,722
매입채무등	6,640	6,387	5,954	6,492	6,512	6,183	5,842	6,374	6,290	5,869	5,738	5,796	6,025	5,902	5,420	6,018	5,753	5,722	5,019	5,238	4,885	4,221	3,555	4,035	3,447	3,969	4,160	4,247	4,315	4,293	4,230	4,218	4,136	4,236	3,746	3,951	3,971	3,850	3,550	3,717	2,936
차입금	14,967	15,381	14,969	14,581	14,494	14,609	13,690	13,410	12,945	13,120	12,969	11,698	11,166	11,710	11,790	11,542	11,390	11,931	11,843	11,925	11,820	13,405	14,509	14,403	15,078	11,501	9,552	9,344	8,163	8,677	8,812	8,702	8,327	9,130	8,854	8,965	8,195	8,578	8,345	7,860	7,435
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	516	380	380	468	396	382	477	604	476	347	351	482	405	336	265	355	290	215	164	255	170	114	48	54	90	129	330	276	190	220	238	410	376	161	272	315	176	185	176	471	138
기타부채	3,608	3,538	3,595	3,436	3,542	3,251	3,295	3,285	3,346	3,275	3,279	3,170	3,216	3,178	3,175	3,180	3,271	3,135	3,179	3,011	2,986	2,908	2,951	2,949	2,856	2,804	2,803	2,635	2,796	2,648	2,746	2,574	2,724	2,751	3,079	2,953	3,033	2,978	3,083	2,957	2,733
부채총계	25,731	25,686	24,898	24,977	24,944	24,425	23,304	23,673	23,057	22,611	22,337	21,147	20,812	21,127	20,651	21,096	20,703	21,002	20,206	20,430	19,861	20,648	21,063	21,442	21,470	18,403	16,845	16,502	15,464	15,839	16,027	15,904	15,563	16,278	15,951	16,183	15,375	15,590	15,154	15,004	13,242
자본금+ 자본잉여금	-10,068	-10,109	-10,012	-10,066	-10,133	-9,615	-9,239	-9,125	-9,061	-8,567	-8,130	-8,108	-8,049	-7,974	-7,888	-7,931	-7,676	-7,660	-7,759	-7,397	-7,450	-7,493	-7,568	-7,634	-7,693	-7,713	-7,545	-7,356	-7,127	-7,048	-6,962	-6,503	-6,432	-6,424	-6,323	-6,261	-5,803	-5,481	-5,198	-4,704	-4,168
이익잉여금	13,748	13,461	13,383	13,262	13,061	12,792	12,649	12,498	12,260	11,899	11,724	11,561	11,311	10,830	10,649	10,757	10,540	10,280	10,217	10,288	10,152	10,242	10,383	10,547	10,563	11,407	11,640	11,487	11,230	10,894	10,655	10,592	10,349	9,851	9,708	9,638	9,448	9,317	9,256	9,160	9,006
기타포괄익	-1,014	-1,055	-1,088	-1,129	-1,098	-1,255	-1,396	-1,166	-1,339	-1,231	-1,190	-1,327	-1,253	-1,281	-1,325	-1,711	-1,482	-1,299	-1,236	-1,218	-1,149	-1,352	-1,388	-1,612	-1,711	-1,666	-1,566	-1,675	-1,600	-1,483	-1,524	-1,451	-1,409	-1,075	-1,116	-1,143	-1,263	-1,505	-1,583	-1,435	-1,358
자본총계	2,666	2,297	2,283	2,067	1,830	1,922	2,014	2,207	1,860	2,101	2,404	2,126	2,009	1,575	1,437	1,115	1,382	1,321	1,221	1,673	1,553	1,396	1,427	1,300	1,159	2,029	2,528	2,455	2,503	2,362	2,168	2,639	2,507	2,351	2,269	2,235	2,382	2,331	2,476	3,021	3,480
주식수(만주)	48,061	48,118	48,066	48,036	48,982	48,933	49,280	49,378	50,309	50,192	50,592	50,706	50,971	50,984	51,014	51,038	51,400	51,223	51,457	51,578	51,355	51,458	51,274	51,073	51,402	51,265	51,551	51,876	52,338	51,982	52,460	52,903	52,908	52,799	52,724	53,306	54,854	54,406	55,037	56,095	57,739

현금흐름표 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	22.01/01	21.10/02	21.07/03	21.03/27	20.12/26	20.09/26	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02
영업활동	2,638	2,656	2,623	2,543	2,510	2,933	2,631	2,955	2,989	2,815	3,221	2,796	2,868	2,471	1,917	1,839	1,791	1,170	1,344	1,084	1,904	2,020	1,801	2,378	1,619	2,124	2,248	2,312	2,411	2,400	2,140	2,344	2,155	2,271	2,526	2,061	2,233	2,082	2,159	2,504	1,988
투자활동	-696	-814	-813	-778	-717	-653	-661	-1,628	-1,962	-2,005	-1,971	-990	-785	-776	-1,257	-1,264	-1,878	-1,766	-1,206	-1,134	-429	-342	-392	-593	-756	-823	-1,054	-890	-743	-934	-725	-875	-910	-829	-796	-664	-3,578	-3,692	-3,786	-3,782	-769
재무활동	-1,159	-1,375	-1,309	-1,476	-1,412	-1,397	-2,181	-1,235	-1,038	-973	-751	-1,590	-2,056	-1,769	-1,487	-2,150	-1,987	-3,379	-4,500	-3,915	-4,628	887	3,757	3,706	4,720	445	-1,520	-1,843	-1,837	-1,938	-1,611	-1,415	-1,410	-1,330	-1,476	-1,215	-1,683	1,875	1,819	1,583	-2,460
환율변동	-14	24	42	3	22	-12	-30	14	-10	1.29	11	8	8	-17	-23	-34	-32	-4	7	68	95	75	53	4	-19	-12	-0.21	-18	-15	-25	-21	-9	12	79	12	-34	-22	-189	-108	-100	-138
현금의증감	769	491	543	292	403	871	-241	106	-21	-161	511	225	35	-91	-850	-1,609	-2,106	-3,980	-4,355	-3,898	-3,058	2,640	5,218	5,495	5,563	1,735	-325	-439	-184	-497	-217	44	-154	192	267	149	-3,050	76	83	203	-1,379
자본적지출	-524	-659	-723	-783	-692	-607	-591	-638	-753	-814	-796	-766	-751	-744	-717	-674	-609	-491	-439	-422	-412	-333	-457	-589	-692	-896	-838	-742	-671	-676	-628	-632	-666	-624	-643	-659	-663	-550	-540	-522	-504
잉여현금	2,114	1,997	1,900	1,760	1,818	2,326	2,040	2,317	2,236	2,001	2,425	2,030	2,117	1,727	1,200	1,164	1,182	679	905	661	1,492	1,687	1,344	1,789	927	1,229	1,410	1,570	1,740	1,723	1,512	1,712	1,490	1,647	1,883	1,402	1,570	1,532	1,618	1,982	1,485

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수