선코크에너지 SXC(SUNCOKE ENERGY INC) | 재무제표

선코크에너지

SXC

NYSE

10.28

+ 0.46 (+4.68%) 26.08/27, USD

최근 실적발표 26. 07/31

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	1,898	1,856	1,837	1,843	1,846	1,883	1,935	1,970	2,000	2,064	2,063	2,057	2,053	2,021	1,973	1,824	1,674	1,536	1,456	1,401	1,337	1,310	1,333	1,420	1,522	1,592	1,600	1,572	1,532	1,492	1,451	1,442	1,416	1,372	1,332	1,298	1,252	1,222	1,223	1,251	1,294
매출원가	1,566	1,566	1,553	1,552	1,549	1,564	1,603	1,641	1,671	1,725	1,725	1,723	1,700	1,669	1,605	1,452	1,316	1,183	1,119	1,073	1,034	1,018	1,048	1,129	1,210	1,275	1,278	1,242	1,206	1,161	1,125	1,108	1,082	1,057	1,020	972	932	900	906	955	1,004
매출총이익	332	290	284	292	297	320	332	330	329	339	339	334	353	352	368	372	358	353	337	328	303	292	285	291	312	317	323	330	327	330	326	333	334	316	311	326	320	322	317	296	291
판매관리비	111	100	85	79	60	58	61	61	71	70	71	69	70	72	71	71	67	65	62	79	82	81	81	74	70	75	76	70	71	67	66	67	69	75	79	83	87	87	91	91	91
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	-51	-70	-44	89	123	148	152	143	125	128	125	122	140	137	154	159	153	152	142	118	89	80	70	81	-143	-146	-144	-138	105	118	119	135	139	113	104	114	109	116	113	79	73
EBITDA	125	95	104	205	229	253	263	261	252	263	262	259	278	275	292	296	286	252	238	214	186	209	204	216	-4	-4	-3	8	243	239	234	203	201	176	231	267	257	265	192	179	153
영업외이익	-5	-4	-5	-7	-8	-9	-8	-7	-6	-6	-6	-6	-5	-5	-4	-5	-5	-37	-37	-35	-35	-3	0.60	-0.80	2	2	-2	-6	-13	-24	-27	-63	-64	-65	-2	24	24	30	-35	-16	-36
법인세	-37	-41	-34	-8	19	24	25	26	32	35	34	32	15	14	17	21	33	21	18	10	0.30	7	10	15	-48	-47	-55	-55	7	6	5	-149	-148	-146	-82	72	76	72	9	-8	-6
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-55	-66	-44	65	74	93	96	86	62	61	58	56	90	88	101	102	83	56	43	26	0	15	4	7	-153	-157	-152	-149	25	27	26	158	159	130	122	5	-0.10	20	14	16	-13

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	43	104	89	80	186	194	190	165	82	120	140	126	78	83	90	59	63	80	64	55	52	54	48	86	81	236	97	94	102	144	146	168	143	147	120	149	137	157	134	106	110
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	209	115	112	137	73	81	97	80	146	111	88	82	97	81	105	119	108	100	78	60	50	46	46	47	50	55	60	63	99	86	75	76	81	75	69	70	65	62	81	54	48
재고자산	186	185	220	218	215	210	181	196	208	188	183	207	200	235	175	205	193	194	127	129	144	136	127	130	135	150	147	157	176	151	110	118	116	110	111	122	116	111	93	98	106
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	41	41
유형자산	1,149	1,168	1,203	1,310	1,108	1,123	1,144	1,147	1,160	1,169	1,191	1,205	1,208	1,208	1,229	1,239	1,254	1,266	1,288	1,288	1,290	1,305	1,328	1,333	1,348	1,370	1,390	1,390	1,455	1,459	1,471	1,489	1,488	1,488	1,501	1,505	1,511	1,523	1,543	1,548	1,558
무형자산	98	97	100	113	29	29	29	30	30	31	31	32	32	33	33	34	34	35	35	36	36	37	37	38	37	37	38	39	228	231	234	237	239	242	245	248	250	253	256	259	255
이연세자산	12	18	24	27	0	0	0	6	0	0	1.40	0	0	0	0	0	0	0	0	0.50	3	2	6	7	6	4	2	3	3	0	0.70	3	5	5	5	9	17	6	5	7	10
기타자산	47	48	43	47	30	33	28	31	31	34	26	28	27	30	22	24	25	32	24	25	24	26	21	22	22	23	20	21	19	26	8	8	13	12	10	12	11	13	10	10	13
자산총계	1,743	1,735	1,790	1,932	1,641	1,668	1,668	1,655	1,658	1,653	1,660	1,679	1,643	1,669	1,655	1,680	1,677	1,706	1,615	1,593	1,598	1,605	1,613	1,662	1,678	1,876	1,754	1,766	2,082	2,097	2,045	2,098	2,084	2,080	2,060	2,115	2,107	2,126	2,121	2,122	2,142
매입채무등	141	141	157	154	142	153	153	152	154	160	172	182	174	173	159	153	159	168	126	122	112	106	104	93	73	110	142	120	137	146	115	155	135	131	116	138	126	124	99	93	92
차입금	656	662	688	696	493	493	493	492	491	491	490	496	496	532	532	565	598	628	614	601	653	645	677	725	771	928	783	783	833	833	838	839	864	864	864	862	874	853	854	865	888
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	14	8	3	3	3	4	2	17	12	6	3	28	20
이연세부채	197	197	190	217	194	207	197	198	191	195	190	189	180	179	172	173	180	178	169	165	160	162	159	163	163	159	148	147	213	256	255	254	258	258	258	418	429	418	353	354	353
기타부채	136	125	128	139	105	102	115	122	154	154	162	170	151	157	168	178	167	169	171	181	170	179	172	172	156	167	163	168	163	168	152	166	152	164	162	172	158	154	173	164	173
부채총계	1,130	1,125	1,164	1,206	934	954	957	964	991	1,000	1,015	1,037	1,001	1,041	1,032	1,068	1,103	1,144	1,080	1,070	1,095	1,092	1,113	1,153	1,163	1,364	1,235	1,219	1,360	1,410	1,363	1,416	1,412	1,421	1,401	1,606	1,599	1,555	1,481	1,503	1,526
자본금+ 자본잉여금	552	549	549	549	549	548	550	548	546	545	547	546	545	544	546	544	541	539	538	537	534	533	533	532	531	530	537	558	571	348	349	348	347	346	346	348	350	353	352	351	349
이익잉여금	40	38	52	148	136	145	138	125	104	91	80	75	77	63	54	49	14	1	-23	-31	-49	-35	-47	-37	-29	-30	-30	-24	140	137	127	126	114	110	101	-34	-46	-21	-22	-39	-45
기타포괄익	-6	-5	-4	-1	-7	-8	-8	-14	-14	-13	-13	-13	-12	-13	-13	-16	-16	-15	-17	-18	-17	-18	-17	-16	-16	-16	-14	-14	-13	-13	-13	-14	-14	-21	-21	-19	-19	-19	-19	-19	-19
자본총계	586	582	597	696	678	685	680	659	637	623	614	608	609	594	586	576	539	525	498	488	468	480	469	479	486	484	492	521	697	472	463	460	448	435	426	295	285	313	311	293	285
주식수(만주)	8,580	8,560	8,550	8,570	8,560	8,560	8,530	8,530	8,530	8,530	8,490	8,510	8,490	8,490	8,460	8,470	8,460	8,420	8,370	8,380	8,300	8,350	8,320	8,280	8,290	8,390	7,680	8,990	6,610	6,530	6,550	6,550	6,560	6,540	6,520	6,520	6,430	6,510	6,440	6,450	6,420

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	111	156	109	113	211	185	169	164	151	229	249	281	242	216	209	170	195	191	233	219	214	196	158	185	195	173	182	136	136	164	186	191	179	176	149	181	152	219	219	224	186
투자활동	-352	-350	-339	-340	-56	-62	-72	-71	-93	-102	-109	-104	-86	-80	-70	-99	-100	-92	-99	-73	-72	-73	-75	-83	-94	-112	-110	-111	-109	-101	-96	-92	-93	-78	-55	-47	-32	-41	-54	-57	-287
재무활동	96	105	129	142	-51	-49	-47	-54	-55	-90	-90	-111	-141	-133	-113	-66	-83	-73	-118	-178	-171	-305	-131	-109	-122	30	-121	-100	-68	-66	-65	-79	-81	-109	-108	-109	-110	-141	-172	-165	7
환율변동	0.40	0.40	0.40	0.40	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-144	-89	-101	-84	104	74	50	39	4	37	50	67	15	4	26	5	12	26	15	-31	-29	-182	-49	-8	-21	92	-49	-75	-41	-3	26	19	6	-11	-14	26	11	38	-7	2	-94
자본적지출	-82	-79	-67	-68	-57	-62	-73	-73	-92	-102	-109	-104	-92	-85	-76	-102	-99	-91	-99	-73	-71	-71	-74	-82	-94	-112	-110	-111	-110	-106	-100	-97	-97	-78	-76	-70	-56	-63	-64	-69	-84
잉여현금	29	77	42	46	154	122	96	92	59	127	140	177	150	131	133	68	96	100	135	146	143	125	84	103	101	61	72	25	26	58	86	94	83	98	73	111	96	157	155	155	103

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수