사우스웨스트가스홀딩스 SWX(SOUTHWEST GAS HOLDINGS INC)

사우스웨스트가스홀딩스

SWX

NYSE

89.92

+ 0.5 (+0.55%) 26.08/28 00:00, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	1,741	1,779	1,940	2,013	2,055	2,841	2,475	1,591	2,401	2,512	2,535	5,487	5,443	5,296	4,960	4,624	4,387	4,062	3,680	3,510	3,413	3,348	3,299	3,233	3,167	3,123	3,120	3,058	3,001	2,959	2,880	2,834	2,759	2,648	2,549	2,450	2,397	2,384	2,460	2,504	2,470
매출원가	896	963	1,136	1,223	1,287	2,027	1,766	1,061	1,800	1,894	1,875	4,516	4,471	4,367	4,059	3,795	3,610	3,297	2,940	2,747	2,629	2,563	2,544	2,500	2,454	2,430	2,445	2,403	2,358	2,327	2,273	2,228	2,161	2,059	1,955	1,844	1,799	1,792	1,856	1,922	1,890
매출총이익	845	816	805	790	768	814	710	529	601	618	660	971	972	929	901	829	776	765	741	764	783	786	755	733	713	693	675	655	643	633	607	606	598	589	594	606	598	592	605	582	580
판매관리비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	499	480	474	466	449	468	406	274	314	316	293	-8	-19	-58	-24	378	351	365	370	409	440	448	423	408	392	380	372	368	370	368	357	358	353	348	343	345	326	306	315	295	296
EBITDA	1,096	1,035	1,070	981	704	784	742	552	679	702	671	484	521	407	434	825	767	756	731	757	781	793	742	720	698	673	682	648	639	626	590	600	589	548	588	582	530	566	593	534	524
영업외이익	582	513	465	469	-38	33	16	118	94	99	98	39	26	5	-12	-3	-9	-9	-10	-6	-2	7	-13	-13	-14	-20	7	-7	-4	-7	-17	-6	-9	-9	-6	-24	-19	-14	-11	10	3
법인세	115	135	96	78	71	45	33	11	17	18	29	-62	-62	-71	-76	23	23	33	40	58	67	71	66	63	60	57	56	63	64	63	62	51	51	54	65	83	77	71	78	80	82
중단손익	262	225	200	209	-43	-6	-16	27	16	16	16	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	519	437	440	437	166	225	199	179	182	193	151	-203	-218	-254	-203	147	148	180	201	234	264	277	232	220	208	192	214	192	199	198	182	209	207	204	194	163	155	146	152	153	146

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	271	485	577	779	356	406	315	457	600	458	107	105	221	82	123	175	216	625	223	187	48	92	83	24	200	61	50	28	38	97	85	69	35	65	44	59	30	43	19	85	12
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	119	169	171	111	705	694	203	673	796	843	887	903	936	903	866	780	751	756	707	692	512	479	522	513	480	423	474	434	418	429	414	348	358	336	347	302	282	247	188	287	264
재고자산	96	94	94	91	91	0	94	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	9,064	8,807	8,691	8,496	8,349	8,213	8,109	7,958	7,788	7,634	7,518	7,385	7,253	7,122	7,025	7,904	7,771	7,665	7,594	6,396	6,335	6,241	6,176	6,056	5,936	5,811	5,685	5,536	5,370	5,216	5,093	4,870	4,717	4,604	4,524	4,386	4,258	4,178	4,132	4,067	4,000
무형자산	11	11	11	11	787	781	11	788	786	787	790	787	790	787	787	1,743	1,750	1,774	1,781	792	348	347	345	340	338	334	343	340	346	364	359	176	174	176	179	148	144	141	10	142	144
이연세자산	13	6	10	0	6	6	0	10	12	8	2	5	7	8	9	16	19	17	17	33	24	7	11	9	5	8	33	28	16	15	16	51	20	17	9	7	8	6	4	39	38
기타자산	903	835	877	841	1,920	1,975	3,341	1,989	2,003	2,157	2,566	2,651	2,744	2,907	4,387	2,485	2,415	2,413	2,443	2,270	1,772	1,763	1,598	1,488	1,467	1,456	1,586	1,475	1,478	1,448	1,390	1,141	1,173	1,129	1,134	953	945	937	1,228	912	908
자산총계	10,475	10,407	10,429	10,329	12,214	12,076	12,073	11,875	11,985	11,888	11,870	11,836	11,951	11,810	13,197	13,103	12,923	13,249	12,765	10,370	9,039	8,929	8,736	8,430	8,426	8,093	8,170	7,840	7,667	7,569	7,358	6,655	6,476	6,328	6,237	5,855	5,665	5,552	5,581	5,533	5,367
매입채무등	116	122	226	119	255	253	191	227	264	265	347	255	274	311	662	309	307	257	353	223	182	183	231	176	189	182	239	189	197	231	249	172	188	176	228	159	136	134	138	139	132
차입금	3,510	3,509	3,508	3,507	4,685	5,047	4,184	5,075	5,206	5,336	5,281	5,335	5,342	5,087	5,991	6,288	6,092	6,325	6,322	4,143	3,116	3,074	2,880	2,785	2,869	2,637	2,675	2,530	2,410	2,329	2,292	2,189	2,092	2,045	2,038	1,871	1,715	1,590	1,400	1,642	1,477
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	2,163	2,141	2,105	2,147	2,279	2,182	3,047	2,150	2,151	2,156	2,161	2,164	2,188	2,199	2,152	2,396	2,403	2,434	2,387	2,347	2,240	2,217	2,251	2,178	2,170	2,170	2,199	2,088	2,065	2,060	1,978	1,872	1,842	1,850	1,860	1,753	1,755	1,754	2,083	1,687	1,699
기타부채	495	465	562	560	812	776	905	729	640	722	723	795	836	867	1,282	642	608	687	690	695	609	614	631	603	516	486	482	541	507	534	518	407	352	310	228	288	274	288	220	370	344
부채총계	6,350	6,305	6,468	6,400	8,098	8,324	8,391	8,243	8,318	8,532	8,560	8,598	8,688	8,514	10,138	9,690	9,464	9,760	9,811	7,460	6,192	6,155	6,061	5,810	5,815	5,545	5,664	5,417	5,248	5,223	5,106	4,709	4,544	4,451	4,425	4,142	3,951	3,839	3,913	3,910	3,725
자본금+ 자본잉여금	2,979	2,976	2,973	2,967	2,947	2,800	2,795	2,788	2,783	2,621	2,615	2,613	2,608	2,597	2,356	2,352	2,348	2,342	1,886	1,886	1,794	1,720	1,668	1,618	1,581	1,527	1,524	1,494	1,466	1,388	1,360	1,097	1,072	1,016	1,005	974	961	958	947	951	950
이익잉여금	1,156	1,160	1,023	999	770	827	759	711	755	782	739	669	697	743	747	1,111	1,156	1,191	1,114	1,080	1,108	1,112	1,068	1,054	1,086	1,080	1,039	977	1,002	1,010	944	903	916	920	857	785	801	804	767	720	741
기타포괄익	-10	-34	-35	-38	-41	-49	-49	-44	-46	-46	-44	-44	-41	-44	-44	-50	-46	-44	-47	-56	-56	-58	-61	-53	-56	-59	-57	-48	-49	-51	-53	-53	-56	-56	-48	-43	-45	-47	-46	-46	-47
자본총계	4,125	4,102	3,961	3,929	3,675	3,579	3,504	3,455	3,493	3,356	3,310	3,239	3,263	3,296	3,059	3,413	3,459	3,489	2,954	2,910	2,847	2,774	2,675	2,619	2,611	2,548	2,506	2,424	2,419	2,347	2,252	1,946	1,933	1,880	1,815	1,716	1,717	1,715	1,668	1,625	1,644
주식수(만주)	7,266	7,256	7,233	7,240	7,208	7,213	7,203	7,208	7,201	7,188	7,099	7,185	7,172	6,841	6,555	6,715	6,704	6,085	5,925	5,981	5,871	5,767	5,607	5,635	5,553	5,536	5,431	5,474	5,400	5,342	4,947	4,955	4,888	4,845	4,799	4,798	4,788	4,786	4,781	4,783	4,781

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	447	427	556	676	923	1,103	1,356	1,465	1,347	1,239	509	303	226	35	407	363	374	350	111	190	252	302	626	610	597	584	500	500	560	536	529	478	419	369	370	422	319	415	601	539	549
투자활동	-150	-42	-25	-19	-892	-908	-922	-893	-882	-884	151	122	76	151	-839	-2,325	-3,080	-3,045	-3,036	-1,498	-709	-746	-802	-859	-886	-945	-952	-1,161	-1,147	-1,053	-999	-808	-777	-675	-701	-560	-450	-531	-526	-467	-455
재무활동	-381	-307	-318	-334	-275	-246	-176	-220	-86	22	-701	-495	-300	-728	356	1,951	2,875	3,227	3,063	1,470	304	475	210	245	450	325	415	621	591	548	513	339	363	338	346	112	148	102	-83	-13	-119
환율변동	-0.38	-0.14	-0.13	-0.61	-0.14	-0.42	-0.62	0.03	-0.26	-0.03	0.27	-0.05	-0.45	-0.84	-0.85	-0.74	0.01	0.14	0.16	0.64	0.59	0.65	0.23	-0.11	-0.08	-0.22	0.16	-0.29	-0.01	-0.07	-0.21	0.16	0.03	0.23	0.30	0.10	-0.20	-0.15	-0.19	-0.32	-0.83
현금의증감	-85	78	213	322	-244	-52	257	352	378	376	-40	-70	4	-543	-76	-11	168	532	139	163	-152	31	34	-5	161	-36	-36	-41	4	32	42	10	5	25	16	-26	19	-21	-8	52	-37
자본적지출	-929	-803	-803	-723	-759	-789	-825	-724	-750	-747	-766	-911	-995	-916	-859	-821	-746	-726	-716	-699	-740	-767	-825	-851	-890	-938	-938	-925	-898	-822	-766	-734	-700	-611	-624	-575	-467	-537	-530	-486	-475
잉여현금	-483	-376	-246	-47	164	315	531	741	597	492	-257	-609	-769	-881	-452	-458	-372	-375	-604	-510	-487	-465	-199	-242	-293	-354	-438	-425	-338	-286	-237	-256	-282	-241	-254	-153	-148	-122	71	54	75

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수