스카이웍스솔루션즈 SWKS(SKYWORKS SOLUTIONS INC)

스카이웍스솔루션즈

SWKS

NASDAQ S&P500

67.36

+ 0.74 (+1.11%) 26.08/27, USD

최근 실적발표 26. 07/29

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.07/03	26.04/03	26.01/02	25.10/03	25.06/27	25.03/28	24.12/27	24.09/27	24.06/28	24.03/29	23.12/29	23.09/29	23.06/30	23.03/31	22.12/30	22.09/30	22.07/01	22.04/01	21.12/31	21.10/01	21.07/02	21.04/02	21.01/01	20.10/02	20.06/26	20.03/27	19.12/27	19.09/27	19.06/28	19.03/29	18.12/28	18.09/28	18.06/29	18.03/30	17.12/29	17.09/29	17.06/30	17.03/31	16.12/30	16.09/30	16.07/01
매출액	4,014	4,044	4,054	4,087	4,012	3,952	4,045	4,178	4,372	4,538	4,645	4,772	4,961	5,122	5,304	5,486	5,390	5,273	5,110	5,109	4,755	4,375	3,970	3,356	3,226	3,257	3,301	3,377	3,558	3,685	3,788	3,868	3,844	3,851	3,789	3,651	3,502	3,353	3,277	3,289	3,334
매출원가	2,379	2,383	2,387	2,405	2,347	2,325	2,389	2,457	2,603	2,668	2,668	2,665	2,663	2,705	2,777	2,881	2,840	2,749	2,644	2,597	2,397	2,242	2,039	1,743	1,666	1,718	1,738	1,773	1,856	1,845	1,889	1,917	1,898	1,903	1,874	1,810	1,735	1,661	1,620	1,624	1,657
매출총이익	1,635	1,661	1,667	1,682	1,664	1,627	1,656	1,721	1,769	1,869	1,976	2,107	2,298	2,417	2,527	2,604	2,549	2,525	2,465	2,512	2,358	2,133	1,930	1,613	1,560	1,538	1,563	1,604	1,701	1,841	1,899	1,951	1,946	1,948	1,915	1,842	1,767	1,692	1,657	1,665	1,677
판매관리비	438	429	397	372	334	316	305	301	300	306	308	314	328	328	332	330	343	351	338	323	284	254	243	231	225	217	206	198	197	195	204	208	210	215	205	205	202	199	195	196	190
연구개발비	847	838	812	786	726	687	655	632	615	602	596	607	610	618	631	618	618	592	562	532	509	496	478	464	445	428	423	424	420	417	416	405	393	389	371	355	337	323	313	312	322
영업이익	305	368	423	500	448	468	560	637	832	932	1,016	1,125	1,259	1,354	1,448	1,527	1,467	1,481	1,488	1,613	1,553	1,361	1,185	892	858	870	908	952	1,058	1,205	1,257	1,319	1,325	1,324	1,315	1,254	1,200	1,134	1,110	1,207	1,213
EBITDA	816	879	937	1,017	952	970	1,057	1,118	1,339	1,474	1,592	1,757	1,923	2,024	2,125	2,215	2,144	2,085	2,020	2,049	1,909	1,714	1,544	1,256	1,226	1,247	1,286	1,333	1,433	1,563	1,593	1,631	1,617	1,601	1,582	1,512	1,451	1,382	1,355	1,448	1,447
영업외이익	47	49	50	54	42	44	42	30	28	26	21	18	12	4	-3	-3	-2	-2	0.50	-0.60	-2	-4	-1.30	-0.10	2	7	8	9	12	14	14	13	11	9	6	3	0.60	-4	-7	-7	-7
법인세	36	28	52	50	67	73	48	40	44	58	75	96	165	185	206	201	121	73	75	100	130	146	117	77	81	85	90	107	142	148	137	414	422	459	499	247	225	215	206	205	228
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	290	361	394	477	396	412	527	596	780	855	905	983	1,040	1,112	1,185	1,275	1,299	1,370	1,389	1,498	1,419	1,211	1,067	815	779	793	826	854	929	1,071	1,133	918	914	874	823	1,010	976	915	898	995	978

재무상태표 * 단위 : 백만달러(USD)

	26.07/03	26.04/03	26.01/02	25.10/03	25.06/27	25.03/28	24.12/27	24.09/27	24.06/28	24.03/29	23.12/29	23.09/29	23.06/30	23.03/31	22.12/30	22.09/30	22.07/01	22.04/01	21.12/31	21.10/01	21.07/02	21.04/02	21.01/01	20.10/02	20.06/26	20.03/27	19.12/27	19.09/27	19.06/28	19.03/29	18.12/28	18.09/28	18.06/29	18.03/30	17.12/29	17.09/29	17.06/30	17.03/31	16.12/30	16.09/30	16.07/01
현금성자산	790	1,413	1,550	1,161	1,186	1,388	1,603	1,369	1,263	1,205	1,030	719	722	833	820	566	643	656	876	883	2,845	1,060	617	567	791	912	928	851	743	816	1,086	733	1,158	1,881	1,682	1,617	1,444	1,407	1,351	1,084	974
단기투자	9	9	8	213	132	119	137	194	6	13	16	16	15	229	173	20	16	118	137	137	129	360	401	408	347	162	262	203	192	141	13	294	384	0	0	0	0	0	0	0	0
매출채권등	348	336	398	598	396	372	520	509	607	615	659	864	727	685	764	1,094	786	798	774	756	571	499	690	359	346	368	427	465	558	544	524	656	468	367	459	455	397	369	368	417	570
재고자산	1,016	886	768	755	707	678	700	785	823	836	927	1,120	1,236	1,257	1,273	1,212	1,102	928	839	885	809	740	719	806	698	649	604	610	581	555	493	490	503	466	459	494	483	445	423	424	438
장기투자	15	15	10	14	19	21	16	11	15	3	2	4	3	0	0	0.50	3	3	4	7	4	4	0.70	5	24	34	38	28	35	34	3	23	106	0	0	0	0	0	0	0	0
유형자산	1,380	1,370	1,364	1,387	1,410	1,432	1,435	1,472	1,462	1,506	1,547	1,596	1,631	1,707	1,778	1,828	1,816	1,786	1,734	1,668	1,615	1,565	1,478	1,417	1,380	1,379	1,350	1,206	1,230	1,170	1,141	1,141	1,035	907	869	882	858	800	802	806	845
무형자산	2,856	2,898	2,941	2,986	3,029	3,016	3,061	3,077	3,252	3,296	3,339	3,399	3,446	3,498	3,550	3,621	3,719	3,743	3,808	3,875	1,225	1,229	1,236	1,243	1,253	1,275	1,286	1,298	1,304	1,320	1,320	1,334	943	946	951	951	943	950	955	940	934
이연세자산	368	386	376	376	303	304	304	304	193	194	194	192	138	119	83	53	102	108	108	120	58	59	56	55	43	40	40	41	34	49	35	37	31	41	45	67	51	53	54	54	55
기타자산	644	584	453	428	533	557	557	563	615	641	516	518	546	514	507	479	509	371	339	260	232	220	222	246	191	163	156	138	166	137	124	122	155	136	130	109	135	143	113	130	141
자산총계	7,425	7,896	7,868	7,917	7,715	7,886	8,331	8,283	8,236	8,310	8,229	8,427	8,464	8,842	8,947	8,874	8,695	8,512	8,619	8,591	7,486	5,734	5,420	5,107	5,072	4,982	5,092	4,840	4,842	4,766	4,739	4,829	4,783	4,745	4,594	4,574	4,310	4,167	4,066	3,855	3,956
매입채무등	269	266	209	236	206	193	147	172	161	150	136	159	160	166	180	274	320	296	279	236	320	276	265	227	201	170	139	191	219	168	157	230	230	198	162	258	179	164	162	110	182
차입금	645	1,153	1,155	1,166	1,172	1,185	1,174	1,180	1,181	1,190	1,185	1,481	1,685	2,190	2,392	2,396	2,378	2,386	2,354	2,380	1,630	148	155	151	156	152	151	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	109	98	90	86	98	100	129	128	120	118	162	163	187	196	216	214	228	209	219	223	244	304	311	311	301	293	310	312	316	316	314	311	310	321	332	93	83	79	72	72	64
기타부채	665	613	655	672	587	467	481	467	438	493	520	541	555	556	609	521	475	431	432	455	290	293	275	254	233	225	226	214	208	201	231	192	160	155	201	157	151	133	172	132	195
부채총계	1,687	2,130	2,109	2,160	2,062	1,945	1,930	1,947	1,900	1,951	2,002	2,344	2,586	3,109	3,398	3,405	3,400	3,323	3,284	3,294	2,483	1,022	1,005	943	890	839	825	717	742	685	701	732	700	675	694	508	412	375	405	314	441
자본금+ 자본잉여금	258	213	135	105	38	38	324	310	257	292	234	213	144	96	44	52	-585	-514	-155	119	59	-769	-824	-649	-467	-450	-220	-183	-69	-10	96	373	576	792	840	1,015	1,070	1,159	1,200	1,288	1,454
이익잉여금	5,486	5,559	5,630	5,657	5,621	5,908	6,082	6,033	6,084	6,073	5,998	5,876	5,740	5,643	5,512	5,422	5,885	5,708	5,493	5,186	4,952	5,489	5,247	4,820	4,657	4,601	4,495	4,313	4,177	4,099	3,951	3,733	3,515	3,287	3,069	3,060	2,837	2,643	2,470	2,264	2,069
기타포괄익	-5	-5	-5	-5	-6	-6	-6	-6	-6	-6	-6	-6	-6	-6	-6	-5	-5	-5	-5	-8	-8	-8	-8	-8	-8	-8	-8	-8	-8	-8	-8	-9	-9	-9	-9	-9	-9	-9	-9	-11	-9
자본총계	5,738	5,766	5,759	5,757	5,653	5,940	6,401	6,337	6,336	6,359	6,227	6,083	5,878	5,733	5,550	5,469	5,295	5,189	5,334	5,297	5,003	4,712	4,415	4,164	4,182	4,143	4,267	4,122	4,100	4,081	4,038	4,097	4,083	4,070	3,901	4,066	3,898	3,792	3,660	3,541	3,514
주식수(만주)	15,140	15,060	15,050	15,510	15,030	15,880	16,140	16,150	16,140	16,140	16,100	16,030	16,000	15,990	16,020	16,330	16,150	16,440	16,640	16,700	16,700	16,680	16,700	16,990	16,830	17,110	17,160	17,450	17,340	17,460	17,770	18,320	18,280	18,430	18,550	18,670	18,660	18,710	18,730	19,210	19,170

현금흐름표 * 단위 : 백만달러(USD)

	26.07/03	26.04/03	26.01/02	25.10/03	25.06/27	25.03/28	24.12/27	24.09/27	24.06/28	24.03/29	23.12/29	23.09/29	23.06/30	23.03/31	22.12/30	22.09/30	22.07/01	22.04/01	21.12/31	21.10/01	21.07/02	21.04/02	21.01/01	20.10/02	20.06/26	20.03/27	19.12/27	19.09/27	19.06/28	19.03/29	18.12/28	18.09/28	18.06/29	18.03/30	17.12/29	17.09/29	17.06/30	17.03/31	16.12/30	16.09/30	16.07/01
영업활동	716	960	1,319	1,301	1,577	1,536	1,427	1,825	1,714	1,747	1,858	1,856	1,727	1,635	1,616	1,425	1,587	1,646	1,869	1,772	1,641	1,627	1,291	1,205	1,355	1,305	1,217	1,367	1,158	1,207	1,449	1,261	1,471	1,527	1,321	1,456	1,476	1,303	1,228	1,078	873
투자활동	-170	-162	-103	-234	-374	-325	-325	-356	-163	48	-25	-224	-294	-494	-504	-379	-3,264	-3,133	-3,120	-3,133	-291	-660	-512	-581	-493	-377	-689	-337	-576	-1,123	-945	-1,150	-907	-335	-300	-326	-250	-250	-232	-251	-380
재무활동	-943	-773	-1,269	-1,274	-1,280	-1,029	-529	-819	-1,010	-1,422	-1,623	-1,479	-1,355	-965	-1,169	-1,363	-525	1,084	1,511	1,677	704	-819	-1,090	-908	-813	-832	-685	-913	-997	-1,149	-1,100	-994	-850	-717	-691	-597	-755	-824	-879	-787	-625
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-396	26	-52	-207	-78	182	573	650	542	373	210	153	79	176	-57	-317	-2,202	-404	259	316	2,054	148	-311	-285	49	96	-158	118	-415	-1,065	-596	-884	-286	474	331	533	470	229	117	40	-132
자본적지출	-282	-256	-213	-195	-222	-185	-174	-157	-144	-151	-169	-210	-282	-376	-457	-489	-611	-601	-615	-638	-521	-477	-397	-389	-328	-344	-380	-398	-426	-530	-524	-422	-395	-317	-281	-303	-233	-177	-160	-189	-325
잉여현금	434	704	1,107	1,106	1,355	1,351	1,253	1,668	1,570	1,595	1,689	1,646	1,445	1,259	1,159	935	976	1,045	1,254	1,134	1,120	1,149	894	815	1,027	961	837	969	732	677	925	838	1,075	1,210	1,040	1,153	1,243	1,125	1,068	888	549

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수