스노코 SUN(SUNOCO LP) | 재무제표

스노코

SUN

NYSE

75.48

+ 0.38 (+0.51%) 26.08/27, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	39,581	30,712	25,201	21,870	21,589	22,373	22,693	23,065	23,634	23,205	23,068	23,345	23,619	25,689	25,729	24,765	22,950	19,527	17,596	15,195	13,221	10,909	10,710	12,255	13,781	16,176	16,596	16,375	16,805	16,937	16,994	16,076	14,379	12,664	11,723	12,832	11,935	11,166	9,986	5,551	8,291
매출원가	36,234	27,987	23,288	20,072	20,001	20,776	21,212	21,980	22,388	22,163	22,127	22,443	22,816	24,766	24,751	23,380	21,590	18,158	16,305	13,961	11,987	9,672	9,715	11,258	12,799	15,283	15,441	15,324	15,718	15,812	15,944	14,995	13,295	11,612	10,696	11,473	10,700	9,963	8,830	5,160	7,568
매출총이익	3,347	2,725	1,913	1,798	1,588	1,597	1,481	1,085	1,246	1,042	941	902	803	923	978	1,385	1,360	1,369	1,291	1,234	1,234	1,237	995	997	982	893	1,155	1,051	1,087	1,125	1,050	1,081	1,084	1,052	1,027	1,359	1,235	1,203	1,156	391	724
판매관리비	521	412	296	192	196	280	277	259	234	133	126	126	125	122	120	116	115	112	109	104	104	102	112	122	134	143	136	139	133	133	141	145	141	143	140	125	140	140	155	97	114
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,885	1,505	935	988	843	790	791	511	742	733	635	774	586	618	678	758	761	804	749	717	711	703	417	371	341	230	464	328	370	401	345	448	417	269	229	64	-10	114	145	220	259
EBITDA	2,980	2,502	1,818	1,704	1,494	1,939	1,800	1,390	1,545	928	834	970	793	818	876	926	919	956	894	886	885	881	600	564	528	422	652	518	555	548	153	261	241	-79	221	-394	-476	-204	-141	317	379
영업외이익	149	179	195	95	94	668	641	617	592	13	12	13	13	6	5	-25	-25	-25	-32	-13	-13	-13	-6	5	4	9	5	3	-1.00	-59	-639	-619	-581	-915	-354	-1,346	-1,356	-940	-924	130	106
법인세	171	99	62	20	24	166	175	180	176	36	36	23	31	30	26	39	30	30	30	29	24	24	24	-10	-9	-12	-17	4	8	1.00	34	-164	-218	-261	-306	-154	-136	-88	-72	-39	17
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2	-28	-265	-255	-236	-403	-177	-673	-678	-470	-462	65	53
순이익	1,161	964	527	571	436	843	866	619	889	483	394	555	366	400	475	520	541	586	524	507	503	494	212	212	178	76	313	158	204	217	-207	97	123	-167	149	-668	-761	-467	-406	195	185

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	773	718	891	3,239	116	172	94	116	226	215	29	256	239	189	82	196	168	104	25	88	87	95	97	63	33	31	21	13	36	23	56	15	19	98	28	86	97	74	103	81	83
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	3,350	3,442	1,972	1,319	1,037	1,031	1,162	902	1,051	919	876	1,155	554	590	905	740	919	738	538	549	502	421	306	258	276	173	411	454	575	492	411	761	692	611	696	591	546	455	542	394	393
재고자산	2,390	2,347	2,383	1,143	1,179	1,111	1,068	890	1,040	953	889	909	931	768	821	776	757	704	534	493	488	430	382	327	283	182	419	422	410	392	374	469	456	434	426	359	356	512	423	489	497
장기투자	1,610	1,611	1,624	1,278	1,277	1,276	1,335	1,399	124	125	124	126	127	128	129	129	131	132	132	133	134	134	136	137	136	135	121	112	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	15,164	15,338	14,857	8,275	8,173	8,101	8,151	8,225	9,325	2,282	2,342	2,339	2,353	2,259	2,284	2,191	2,201	2,155	2,193	1,911	1,930	1,936	1,964	1,946	1,987	2,014	2,004	2,010	1,975	2,004	1,546	1,494	1,520	1,522	1,557	1,191	1,155	3,299	1,584	3,323	3,228
무형자산	5,407	5,430	5,437	2,003	2,010	2,017	2,024	2,037	2,200	1,984	2,143	2,153	2,163	2,177	2,189	2,182	2,201	2,098	2,110	2,113	2,124	2,138	2,152	2,157	2,172	2,186	2,201	2,223	2,237	2,254	2,267	2,189	2,128	2,086	2,198	1,808	1,818	3,904	2,325	4,527	4,431
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	1,232	1,372	1,198	588	636	634	541	553	499	914	423	429	415	443	420	360	546	674	283	298	275	226	230	235	234	256	261	263	237	258	225	220	191	168	3,439	4,272	4,339	210	3,724	183	129
자산총계	29,926	30,258	28,362	17,845	14,428	14,342	14,375	14,122	14,465	7,392	6,826	7,367	6,782	6,554	6,830	6,574	6,923	6,605	5,815	5,585	5,540	5,380	5,267	5,123	5,121	4,977	5,438	5,497	5,470	5,423	4,879	5,148	5,006	4,919	8,344	8,307	8,311	8,454	8,701	8,997	8,762
매입채무등	4,012	3,801	2,816	1,311	1,148	1,132	1,454	1,151	1,218	1,192	998	1,105	852	855	1,075	978	1,166	782	574	674	556	489	346	410	325	189	494	526	554	512	561	711	606	594	765	778	630	549	725	472	468
차입금	14,841	15,415	14,855	10,073	8,344	8,204	7,999	7,851	7,900	4,249	4,113	4,351	4,212	4,021	4,120	3,912	4,078	4,221	3,795	3,466	3,584	3,615	3,669	3,517	3,607	3,728	3,621	3,615	3,542	3,586	2,985	2,779	2,607	2,288	4,290	4,188	4,367	4,300	4,514	4,478	4,195
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	1,059	1,160	1,139	170	164	161	157	166	117	181	166	162	158	159	156	151	156	155	114	108	103	103	104	96	94	109	109	93	90	90	103	118	112	124	389	582	601	626	643	695	668
기타부채	1,666	1,535	1,543	750	675	689	697	774	900	649	571	569	561	519	537	555	543	503	521	537	518	475	516	465	477	405	456	501	505	426	446	595	765	981	653	624	612	550	623	545	570
부채총계	21,578	21,911	20,353	12,304	10,331	10,186	10,307	9,942	10,135	6,271	5,848	6,187	5,783	5,554	5,888	5,596	5,943	5,661	5,004	4,785	4,761	4,682	4,635	4,488	4,503	4,431	4,680	4,735	4,691	4,614	4,095	4,203	4,090	3,987	6,097	6,172	6,210	6,025	6,505	6,190	5,902
자본금+ 자본잉여금	8,393	8,363	8,015	4,066	4,099	4,159	4,066	4,179	4,330	1,121	978	1,180	999	1,000	942	978	980	944	811	800	779	698	632	635	618	546	758	762	779	809	784	945	916	932	2,247	2,135	2,101	2,429	2,196	2,807	2,860
이익잉여금	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타포괄익	-45	-16	-6	-2	-2	-3	2	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	8,348	8,347	8,009	4,064	4,097	4,156	4,068	4,180	4,330	1,121	978	1,180	999	1,000	942	978	980	944	811	800	779	698	632	635	618	546	758	762	779	809	784	945	916	932	2,247	2,135	2,101	2,429	2,196	2,807	2,860
주식수(만주)	13,773	13,755	13,719	13,734	13,714	13,693	11,934	13,684	11,805	8,525	8,509	8,513	8,503	8,497	8,480	8,483	8,476	8,472	8,443	8,454	8,440	8,414	8,371	8,377	8,359	8,301	8,355	8,364	8,350	8,338	8,482	8,308	8,294	9,027	9,972	10,011	9,990	9,871	9,360	4,966	4,964

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	2,348	1,490	1,192	923	732	419	549	610	399	560	600	337	641	864	561	671	605	414	543	552	522	616	502	603	506	436	435	462	370	45	-37	-254	45	266	439	707	531	525	559	429	517
투자활동	-3,155	-3,136	-2,807	-726	-600	599	477	534	609	-480	-288	-351	-329	-210	-464	-648	-661	-663	-387	-112	-94	-89	-120	-121	-186	-179	-164	-345	-361	-477	-469	-272	-217	-112	-132	-183	-342	1,940	-331	795	-139
재무활동	1,464	2,192	2,412	2,926	-242	-1,061	-961	-1,284	-1,021	-54	-365	74	-241	-569	-40	85	137	258	-228	-415	-374	-463	-306	-432	-323	-249	-306	-119	8	364	-2,684	-2,785	-3,149	-3,336	-339	-313	118	255	2,501	2,683	3,374
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	657	546	797	3,123	-110	-43	65	-140	-13	26	-53	60	71	85	57	108	81	9	-72	25	54	64	76	50	-3	8	-35	-2	17	-75	28	-77	-82	41	-75	21	30	1.00	51	21	-52
자본적지출	-664	-647	-549	-523	-465	-380	-321	-282	-227	-189	-184	-182	-176	-166	-154	-154	-150	-150	-140	-102	-89	-84	-111	-118	-139	-137	-118	-104	-72	-70	-66	-58	-86	-85	-93	-143	-126	-40	-110	119	0.69
잉여현금	1,684	843	643	400	267	39	228	328	172	371	416	155	465	698	407	517	455	264	403	450	433	532	391	485	367	299	317	358	298	-25	-103	-312	-41	181	346	564	405	485	449	548	518

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수