선커뮤니티즈 SUI(SUN COMMUNITIES INC) | 재무제표

선커뮤니티즈

SUI

NYSE

127.94

+ 3.85 (+3.1%) 26.07/29, USD

5명의 관심

최근 실적발표 26. 04/28

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
매출액	2,344	2,306	2,306	2,289	2,262	2,261	1,532	1,835	2,102	2,284	3,172	3,122	3,072	2,970	2,838	2,590	2,379	2,273	2,114	1,831	1,530	1,398	1,316	1,278	1,287	1,264	1,236	1,197	1,156	1,127	1,095	1,040	1,006	983	959	941	894	834	783	719	694
매출원가	1,094	1,077	1,078	1,085	1,076	1,070	594	762	935	1,066	1,662	1,634	1,596	1,519	1,430	1,301	1,168	1,109	1,015	862	699	614	611	574	568	547	473	462	449	439	428	406	391	380	372	366	344	322	302	272	263
매출총이익	1,250	1,229	1,228	1,204	1,185	1,191	938	1,073	1,167	1,219	1,511	1,488	1,476	1,451	1,408	1,288	1,211	1,163	1,100	969	831	784	705	704	719	717	763	736	707	688	667	633	615	603	587	575	550	511	481	447	431
판매관리비	249	237	234	237	226	231	190	198	211	214	264	266	266	257	242	216	199	181	157	141	122	110	103	99	96	93	89	86	84	81	89	87	86	84	73	71	68	64	57	54	50
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	124	102	110	250	401	402	344	390	127	147	223	231	535	547	536	487	464	456	419	343	264	274	293	284	297	294	298	281	267	265	259	232	220	209	203	202	177	159	251	261	278
EBITDA	2,043	2,041	1,717	2,034	871	894	1,061	899	625	597	753	774	1,038	1,054	974	1,018	1,035	1,052	900	739	679	632	593	573	557	610	550	540	519	512	493	471	464	457	409	406	382	364	281	333	396
영업외이익	2,859	2,861	2,546	2,734	24	76	368	134	98	39	-46	-33	-73	-69	-74	20	59	84	109	24	43	-14	-13	-25	-53	1.36	-23	-16	-23	-27	-23	-17	-12	-8	-13	-15	-14	-14	-15	-17	-14
법인세	-38	-49	-53	-63	-36	-36	-19	-9	-12	-9	-3	-2	4	6	7	5	3	1.30	2	-0.23	-1.42	-0.80	-0.41	1.03	1.20	0.87	0.85	0.10	0.26	0.09	0.65	0.52	-0.19	-0.14	-0.90	-0.49	-0.07	0.28	1.50	1.29	1.31
중단손익	1,448	1,430	1,429	1,441	45	74	146	119	94	82	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	1,395	1,361	1,015	1,295	74	89	233	64	-196	-213	-128	-85	196	242	250	319	356	380	375	224	172	132	153	129	111	162	142	132	112	107	106	86	79	72	64	59	39	26	118	133	155

재무상태표 * 단위 : 백만달러(USD)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
현금성자산	497	636	1,180	1,463	97	57	82	104	133	43	62	69	75	90	112	185	103	78	86	120	120	93	116	389	395	35	26	29	22	62	114	20	15	10	137	242	11	8	70	31	410
투자자산	333	332	514	392	423	430	494	417	469	478	945	844	822	745	611	624	672	657	417	415	377	346	299	281	242	253	240	218	230	209	168	177	194	163	146	110	98	81	88	76	54
매출채권등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
재고자산	133	143	155	172	172	130	175	182	191	206	220	237	233	203	154	108	63	51	44	44	43	47	48	59	64	62	55	56	53	49	41	38	36	30	26	26	24	22	24	29	17
유형자산	10,872	10,902	10,486	10,733	10,778	10,865	14,492	14,465	14,458	14,444	13,991	13,988	13,851	13,971	13,612	13,410	11,704	11,426	10,876	10,394	9,911	9,716	7,647	7,398	7,288	7,233	6,757	6,568	6,471	6,118	6,054	5,994	5,643	5,645	5,574	5,517	5,484	5,469	5,413	5,433	3,751
무형자산	107	111	107	111	111	112	1,093	1,086	1,093	1,103	1,459	1,490	1,485	1,420	1,385	954	513	802	759	744	739	429	0	0	0	67	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	417	399	359	490	4,924	4,955	749	757	770	669	929	935	898	655	611	1,117	860	481	401	324	263	576	226	222	219	153	319	352	322	271	277	264	262	263	275	284	285	290	310	254	331
자산총계	12,359	12,523	12,800	13,362	16,506	16,549	17,085	17,011	17,113	16,941	17,605	17,561	17,364	17,084	16,485	16,398	13,914	13,494	12,583	12,041	11,454	11,207	8,336	8,349	8,209	7,802	7,398	7,222	7,099	6,710	6,654	6,492	6,150	6,112	6,158	6,179	5,902	5,871	5,905	5,823	4,563
매입채무등	141	131	131	134	123	123	122	120	120	118	118	118	118	111	111	109	105	98	98	98	95	87	80	80	76	72	70	70	67	63	63	59	59	55	57	56	53	52	51	48	45
차입금	4,246	4,259	4,272	4,284	7,348	7,353	7,325	7,853	7,872	7,777	7,665	7,614	7,462	7,197	6,711	6,931	6,077	5,672	4,689	4,311	4,348	4,757	3,271	3,321	3,857	3,364	3,201	3,038	3,378	3,052	2,932	3,291	3,092	3,038	2,958	2,973	3,095	3,064	3,057	3,294	2,317
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	327	256	308	308	327	249	382	423	480	345	373	431	434	352	294	385	335	243	223	291	280	188	147	170	151	133	138	161	152	134	136	161	0	132	0	0	0	0	0	0	0
기타부채	585	549	727	845	1,437	1,372	1,416	1,386	1,358	1,267	1,309	1,312	1,281	1,332	1,238	1,141	465	462	477	399	378	283	295	275	263	278	312	274	249	230	236	225	320	180	337	345	331	326	322	303	230
부채총계	5,299	5,194	5,438	5,570	9,235	9,097	9,246	9,782	9,830	9,507	9,465	9,475	9,295	8,993	8,355	8,566	6,981	6,475	5,488	5,100	5,102	5,315	3,792	3,845	4,346	3,848	3,721	3,542	3,846	3,479	3,367	3,737	3,471	3,405	3,351	3,374	3,478	3,442	3,430	3,646	2,592
자본금+ 자본잉여금	9,545	9,564	9,574	9,746	9,866	9,866	9,855	9,482	9,558	9,468	9,679	9,650	9,637	9,630	9,538	9,160	8,279	8,177	8,172	8,164	7,619	7,088	5,853	5,849	5,213	5,214	4,856	4,852	4,400	4,400	4,397	3,855	3,760	3,759	3,812	3,781	3,348	3,323	3,314	2,981	2,707
이익잉여금	-2,803	-2,635	-2,615	-2,380	-2,939	-2,776	-2,433	-2,604	-2,541	-2,398	-1,848	-1,898	-1,875	-1,731	-1,629	-1,685	-1,655	-1,556	-1,476	-1,614	-1,631	-1,567	-1,491	-1,497	-1,479	-1,393	-1,353	-1,344	-1,318	-1,288	-1,237	-1,223	-1,188	-1,162	-1,117	-1,089	-1,050	-1,023	-976	-948	-897
기타포괄익	12	27	26	44	-7	-8	34	6	7	12	5	38	8	-10	-70	-28	26	3	2	5	4	3	-2	-4	-8	-1	-3	-1	-3	-5	0	-2	-1	1	2	-1	-3	-3	-5	0	0
자본총계	6,754	6,956	6,985	7,410	6,921	7,082	7,456	6,884	7,024	7,083	7,836	7,789	7,770	7,889	7,839	7,447	6,650	6,624	6,698	6,555	5,992	5,525	4,359	4,348	3,725	3,820	3,500	3,507	3,079	3,107	3,159	2,629	2,572	2,598	2,696	2,691	2,295	2,296	2,334	2,033	1,810
주식수(만주)	12,550	12,490	12,410	12,640	12,980	12,720	12,400	12,370	12,660	12,380	12,350	12,610	12,620	12,290	12,280	12,000	11,590	11,510	11,810	11,210	10,820	9,750	9,754	9,586	9,241	8,891	9,033	8,756	8,603	8,204	8,208	8,011	7,946	7,671	7,880	7,515	7,312	6,632	6,906	6,475	5,812

현금흐름표 * 단위 : 백만달러(USD)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
영업활동	890	864	816	807	862	861	861	894	839	791	718	653	704	735	787	815	759	754	735	712	645	543	543	519	492	477	460	424	385	363	333	300	270	258	277	269	260	241	226	219	192
투자활동	4,813	4,926	5,282	5,369	-168	-267	-267	-658	-725	-920	-1,140	-1,169	-2,900	-3,063	-3,716	-3,949	-2,537	-2,338	-3,184	-2,984	-2,603	-2,487	-877	-808	-787	-1,010	-988	-897	-1,058	-734	-679	-642	-398	-402	-341	-313	-1,641	-1,615	-1,551	-1,577	-246
재무활동	-5,316	-5,219	-5,000	-4,815	-717	-572	-575	-201	-57	80	369	401	2,177	2,349	2,966	3,206	1,760	1,570	2,419	2,002	1,683	2,001	408	633	656	506	440	482	679	410	318	117	129	142	137	260	983	1,339	1,371	1,378	340
환율변동	0.30	2	0.10	2	-0.20	-0.80	1.40	-0.10	0.60	1.00	2	-1.30	-9	-9	-11	-7	-0.20	-0.20	-0.05	0.69	0.58	0.20	0.07	-0.22	-0.13	0.41	-0.14	0.17	-0.36	-0.52	-0.05	-0.07	0.30	0.30	0.29	0.04	-0.08	-0.07	-0.11	0	0
현금의증감	387	572	1,098	1,363	-22	21	20	36	58	-48	-50	-116	-28	12	26	65	-18	-14	-30	-270	-275	58	74	343	361	-27	-87	9	7	39	-28	-225	0.71	-2	73	216	-398	-34	46	20	286
자본적지출	-866	-744	-236	52	-0.10	-49	33	-376	-501	-764	-1,101	-1,342	-2,868	-2,991	-3,385	-3,422	-2,226	-2,045	-3,142	-2,944	-2,548	-2,417	-816	-761	-743	-981	-899	-797	-971	-654	-661	-632	-394	-400	-344	-320	-1,645	-1,618	-1,550	-1,570	-290
잉여현금	24	120	580	860	862	812	893	518	337	27	-383	-690	-2,164	-2,256	-2,598	-2,607	-1,468	-1,292	-2,407	-2,232	-1,903	-1,873	-273	-242	-251	-504	-439	-372	-585	-291	-328	-332	-125	-142	-66	-50	-1,386	-1,376	-1,324	-1,352	-97

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수