선코에너지 SU(SUNCOR ENERGY INC) | 재무제표

선코에너지

NYSE

66.42

+ 0.75 (+1.14%) 26.08/27, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(CAD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	57,160	51,520	49,310	49,517	49,912	51,058	51,134	52,769	52,343	51,019	50,746	50,463	52,884	57,372	58,467	55,771	50,927	43,816	39,101	34,536	30,780	25,932	25,052	28,056	31,495	37,348	38,989	38,336	39,303	39,633	38,986	39,055	36,198	33,017	32,079	31,206	30,594	29,203	26,968	25,420	25,583
매출원가	22,403	21,047	20,014	20,628	20,927	20,937	20,957	21,250	21,080	20,298	19,990	19,484	20,927	22,184	22,446	21,803	19,506	17,028	15,270	13,484	11,902	10,080	10,663	11,619	12,722	14,594	14,004	14,075	14,544	15,288	15,452	14,776	13,640	12,492	12,118	11,784	11,667	11,338	10,949	11,219	11,602
매출총이익	34,757	30,473	29,296	28,889	28,985	30,121	30,177	31,519	31,263	30,721	30,756	30,979	31,957	35,188	36,021	33,968	31,421	26,788	23,831	21,052	18,878	15,852	14,389	16,437	18,773	22,754	24,985	24,261	24,759	24,345	23,534	24,279	22,558	20,525	19,961	19,422	18,927	17,865	16,019	14,201	13,981
판매관리비	13,985	13,729	13,248	13,141	12,926	12,916	13,059	13,043	13,112	13,399	13,383	13,544	13,495	13,143	12,807	12,229	11,922	11,554	11,366	10,882	10,349	9,758	9,794	10,120	10,678	11,348	11,244	11,120	10,972	10,785	10,573	10,299	9,904	9,516	9,188	9,302	9,264	9,093	9,150	8,837	8,678
연구개발비	186	173	159	142	144	155	92	97	99	91	74	64	60	59	56	67	72	78	47	41	42	55	186	228	231	282	256	253	260	203	122	99	90	84	104	164	297	300	289	270	179
영업이익	13,665	9,655	9,028	8,681	8,924	10,083	10,097	11,688	11,446	11,365	11,856	12,072	9,881	13,422	14,327	12,900	14,363	9,576	6,825	3,822	1,654	-811	-5,101	-7,413	-5,306	-1,880	3,166	7,004	7,649	7,447	7,125	8,395	7,199	5,539	5,670	4,818	4,078	3,020	531	-2,899	-2,773
EBITDA	20,693	17,134	16,520	16,475	17,017	18,150	17,643	19,436	18,811	18,453	18,823	19,530	19,974	22,395	23,429	21,350	19,504	15,698	12,979	10,707	9,671	7,516	4,703	5,701	7,151	10,431	14,008	13,879	14,893	14,025	13,129	12,803	11,787	10,867	11,518	11,252	10,352	9,317	6,906	8,169	7,218
영업외이익	-556	-91	0	260	494	488	0	470	152	-3	0	676	254	-229	0	-813	-483	-17	0	249	866	1,174	0	-679	-1,077	-1,213	0	725	1,073	530	0	-1,661	-1,253	-526	0	471	148	-36	-11	2,768	1,815
법인세	3,102	2,155	2,030	1,771	1,847	2,162	2,171	2,469	2,385	2,242	2,294	2,521	2,061	3,002	3,239	2,943	3,250	2,057	1,451	677	15	-660	-1,778	-2,239	-1,577	-1,727	-366	536	752	1,861	1,690	2,025	1,760	1,364	1,458	1,150	696	281	-359	-1,215	-986
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	8,927	6,329	5,918	5,260	5,661	6,095	6,016	8,018	7,542	7,853	8,295	8,216	6,063	8,180	9,077	7,889	9,375	6,247	4,119	2,398	1,509	27	-4,319	-6,486	-5,439	-2,096	2,899	4,954	5,731	3,974	3,293	4,955	4,432	3,895	4,458	3,607	2,710	1,540	434	-2,104	-2,872

재무상태표 * 단위 : 백만달러(CAD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	5,372	3,271	3,650	2,944	2,269	2,773	3,484	3,005	2,374	2,464	1,729	2,432	2,610	1,128	1,980	4,659	1,670	2,599	2,205	2,309	2,035	1,762	1,885	1,489	1,846	2,226	1,960	2,089	2,061	1,875	2,221	2,332	1,983	2,083	2,672	2,757	2,352	3,577	3,016	3,102	3,008
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	6,411	7,798	5,087	5,180	5,322	5,379	5,245	6,115	6,749	6,651	5,735	7,315	6,007	6,435	6,068	7,673	8,074	5,986	4,534	4,184	4,350	3,669	3,157	2,742	2,656	2,994	4,052	3,695	4,345	4,271	3,206	4,110	4,391	3,819	3,281	3,598	3,103	3,274	3,182	2,877	2,719
재고자산	6,452	6,178	5,121	5,137	5,230	5,679	5,041	5,213	5,530	5,356	5,365	5,186	5,008	5,230	5,058	5,157	5,774	5,323	4,110	4,079	4,193	3,911	3,617	3,325	3,228	2,725	3,761	3,682	3,734	3,650	3,159	3,761	3,987	3,830	3,468	3,049	3,221	3,427	3,240	2,959	2,930
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	70,139	69,755	70,170	69,803	69,816	70,022	70,254	70,272	69,452	68,761	69,408	64,396	63,482	63,448	64,649	61,078	64,578	65,420	67,772	68,256	68,464	68,477	70,416	70,418	70,998	72,503	75,068	79,165	78,772	78,719	76,564	76,448	77,213	76,495	75,545	74,069	74,134	73,543	73,297	74,232	74,168
무형자산	3,334	3,442	3,455	3,468	3,475	3,489	3,503	3,482	3,498	3,510	3,528	3,541	3,557	3,565	3,586	3,519	3,527	3,563	3,523	3,484	3,435	3,398	3,328	3,266	3,057	3,057	3,058	3,058	3,059	3,060	3,061	3,058	3,059	3,060	3,061	3,062	3,063	3,062	3,075	3,076	3,077
이연세자산	447	292	453	809	793	730	698	819	776	478	1,064	496	605	377	325	287	241	242	288	295	353	722	936	991	802	463	342	357	353	332	242	352	483	315	256	245	250	260	439	750	833
기타자산	2,593	2,090	1,977	2,132	1,722	1,626	1,559	1,756	2,009	2,008	1,710	2,023	3,712	4,573	2,952	2,631	2,493	1,934	1,307	1,543	1,267	1,237	1,277	1,271	1,242	1,298	1,194	1,289	1,275	1,260	1,126	1,305	1,318	1,675	1,211	1,165	1,174	1,217	2,453	2,353	2,051
자산총계	94,748	92,826	89,913	89,473	88,627	89,698	89,784	90,662	90,388	89,228	88,539	85,389	84,981	84,756	84,618	85,004	86,357	85,067	83,739	84,150	84,097	83,176	84,616	83,502	83,829	85,266	89,435	93,335	93,599	93,167	89,579	91,366	92,434	91,277	89,494	87,945	87,297	88,360	88,702	89,349	88,786
매입채무등	8,787	9,595	7,523	7,345	7,672	7,779	8,161	7,990	9,121	7,734	7,731	8,591	6,555	7,283	8,167	9,246	9,729	8,576	6,503	6,864	6,032	5,542	4,684	4,642	4,161	5,481	6,555	6,284	6,214	5,912	5,647	6,592	6,387	6,075	6,203	5,872	5,131	5,043	5,588	4,926	4,850
차입금	14,680	14,812	14,504	14,452	14,280	14,790	14,689	15,037	15,566	15,949	15,407	15,427	17,004	16,842	15,619	19,243	17,369	18,020	18,354	18,980	20,716	20,591	21,699	21,199	21,880	20,438	17,970	17,690	18,182	19,173	17,350	16,677	18,146	17,686	15,579	15,847	16,132	16,793	17,430	17,831	17,553
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	8,255	8,215	8,182	8,228	8,015	8,021	8,029	8,154	8,004	8,108	8,041	8,335	8,374	8,624	8,929	9,564	11,248	10,388	10,533	10,152	9,287	9,183	9,054	9,370	9,476	9,641	11,062	12,235	12,058	12,733	12,580	12,580	12,039	11,885	11,958	11,776	11,595	11,581	11,467	11,352	11,667
기타부채	14,863	14,428	14,580	14,285	14,080	14,274	14,391	14,399	13,196	13,129	14,081	11,266	12,229	12,058	12,536	8,784	8,246	9,809	11,735	11,854	11,853	11,535	13,422	11,947	11,796	11,741	11,806	11,942	11,636	11,087	9,997	9,717	10,319	10,148	10,371	9,072	9,552	9,427	9,587	11,264	10,263
부채총계	46,585	47,050	44,789	44,310	44,047	44,864	45,270	45,580	45,887	44,920	45,260	43,619	44,162	44,807	45,251	46,837	46,592	46,793	47,125	47,850	47,888	46,851	48,859	47,158	47,313	47,301	47,393	48,151	48,090	48,905	45,574	45,566	46,891	45,794	44,111	42,567	42,410	42,844	44,072	45,373	44,333
자본금+ 자본잉여금	48,163	45,776	45,124	45,163	44,580	44,834	44,514	45,082	44,501	44,308	43,279	41,770	40,819	39,949	39,367	38,167	39,765	38,274	36,614	36,300	36,209	36,325	35,757	36,344	36,516	37,965	42,042	45,184	45,509	44,262	44,005	45,800	45,543	45,483	45,383	45,378	44,887	45,516	44,630	43,976	44,453
이익잉여금	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	48,163	45,776	45,124	45,163	44,580	44,834	44,514	45,082	44,501	44,308	43,279	41,770	40,819	39,949	39,367	38,167	39,765	38,274	36,614	36,300	36,209	36,325	35,757	36,344	36,516	37,965	42,042	45,184	45,509	44,262	44,005	45,800	45,543	45,483	45,383	45,378	44,887	45,516	44,630	43,976	44,453
주식수(만주)	118,418	119,351	120,591	121,324	122,758	124,433	126,154	127,582	128,491	129,009	129,779	130,211	131,836	133,747	135,320	137,792	142,216	144,125	145,705	148,450	148,450	152,515	152,515	152,515	152,515	153,187	153,707	155,761	157,098	157,772	160,459	162,414	163,387	164,098	165,485	165,936	166,932	166,899	166,495	158,207	158,207

현금흐름표 * 단위 : 백만달러(CAD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	15,796	13,060	12,781	13,943	14,419	15,329	15,960	15,195	15,118	14,092	12,344	11,950	12,215	13,647	15,680	14,371	14,640	12,491	11,764	9,963	6,490	3,636	2,675	4,165	6,056	10,257	10,421	11,157	12,391	11,404	10,580	10,295	8,837	8,062	8,966	9,002	8,069	7,260	5,680	4,332	5,124
투자활동	-5,603	-5,969	-6,022	-6,214	-6,274	-6,392	-6,472	-8,150	-8,126	-6,605	-6,511	-4,705	-4,044	-4,957	-4,789	-4,059	-4,261	-4,214	-3,977	-4,230	-3,851	-3,844	-4,524	-5,267	-5,524	-5,617	-5,088	-4,731	-4,967	-5,511	-6,697	-6,772	-7,235	-7,147	-5,019	-5,285	-5,091	-6,136	-7,507	-8,124	-8,227
재무활동	-7,176	-6,504	-6,468	-7,830	-8,217	-8,748	-7,882	-6,442	-7,241	-6,079	-5,990	-9,394	-7,239	-10,288	-11,228	-8,097	-10,795	-7,436	-7,464	-4,879	-2,387	-154	1,786	500	-773	-4,335	-5,537	-6,692	-7,338	-6,131	-4,426	-3,982	-1,986	-2,390	-4,223	-4,014	-3,641	-700	869	1,525	1,151
환율변동	86	-89	-125	40	-33	120	149	-30	13	-72	-94	-78	8	127	112	135	51	-4	-3	-34	-63	-102	-12	2	26	46	-57	23	-8	30	92	34	15	-19	-68	-48	7	19	-75	-40	68
현금의증감	3,017	587	291	-101	-72	189	1,606	603	-249	1,408	-157	-2,149	932	-1,598	-337	2,215	-416	841	323	854	252	-362	-63	-602	-241	305	-204	-266	86	-238	-543	-459	-384	-1,475	-276	-297	-663	424	-958	-2,267	-1,952
자본적지출	-5,376	-5,749	-5,790	-5,874	-5,950	-6,274	-6,432	-6,427	-6,411	-4,966	-4,054	-3,846	-3,440	-4,168	-4,805	-4,330	-4,423	-4,453	-4,220	-4,260	-3,983	-3,334	-3,854	-4,715	-5,199	-5,708	-5,284	-4,643	-4,381	-4,934	-5,322	-5,748	-6,231	-6,247	-4,940	-4,938	-4,986	-4,940	-6,353	-6,838	-6,883
잉여현금	10,420	7,311	6,991	8,069	8,469	9,055	9,528	8,768	8,707	9,126	8,290	8,104	8,775	9,479	10,875	10,041	10,217	8,038	7,544	5,703	2,507	302	-1,179	-550	857	4,549	5,137	6,514	8,010	6,470	5,258	4,547	2,606	1,815	4,026	4,064	3,083	2,320	-673	-2,506	-1,759

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(CAD)

재무상태표 * 단위 : 백만달러(CAD)

현금흐름표 * 단위 : 백만달러(CAD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수