시게이트테크놀러지홀딩스 STX(SEAGATE TECHNOLOGY HOLDINGS PLC)

시게이트테크놀러지홀딩스

STX

NASDAQ S&P500

858.79

+ 55.66 (+6.93%) 26.09/18, USD

최근 실적발표 26. 08/05

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.07/03	26.04/03	26.01/02	25.10/03	25.06/27	25.03/28	24.12/27	24.09/27	24.06/28	24.03/29	23.12/29	23.09/29	23.06/30	23.03/31	22.12/30	22.09/30	22.07/01	22.04/01	21.12/31	21.10/01	21.07/02	21.04/02	21.01/01	20.10/02	20.07/03	20.04/03	20.01/03	19.10/04	19.06/28	19.03/29	18.12/28	18.09/28	18.06/29	18.03/30	17.12/29	17.09/29	17.06/30	17.03/31	16.12/30	16.09/30	16.07/01
매출액	12,195	11,010	10,058	9,558	9,097	8,540	8,035	7,265	6,551	6,266	6,471	6,803	7,384	8,410	9,352	10,581	11,661	12,046	11,975	11,482	10,681	10,185	10,172	10,245	10,509	10,363	9,958	9,977	10,390	10,854	11,344	11,543	11,184	10,755	10,626	10,606	10,771	11,019	10,940	11,032	11,160
매출원가	6,637	6,436	6,171	6,035	5,897	5,654	5,484	5,164	5,015	5,026	5,337	5,785	6,033	6,604	7,059	7,586	8,192	8,451	8,446	8,205	7,764	7,486	7,467	7,478	7,667	7,564	7,304	7,287	7,458	7,642	7,886	8,002	7,820	7,629	7,531	7,497	7,597	7,849	8,062	8,304	8,545
매출총이익	5,558	4,574	3,887	3,523	3,200	2,886	2,551	2,101	1,536	1,240	1,134	1,018	1,351	1,806	2,293	2,995	3,469	3,595	3,529	3,277	2,917	2,699	2,705	2,767	2,842	2,799	2,654	2,690	2,932	3,212	3,458	3,541	3,364	3,126	3,095	3,109	3,174	3,170	2,878	2,728	2,615
판매관리비	577	584	580	576	561	538	515	484	460	443	450	467	491	526	544	555	559	546	531	517	502	478	471	469	473	469	460	460	453	485	510	532	562	571	586	599	606	604	604	609	635
연구개발비	755	746	732	729	724	703	687	664	654	668	695	734	797	872	914	942	941	926	920	913	903	893	912	941	973	992	984	980	991	1,009	1,025	1,029	1,026	1,055	1,125	1,180	1,232	1,251	1,225	1,224	1,237
영업이익	4,094	3,103	2,536	2,181	1,890	1,636	1,348	984	452	164	-294	-578	-342	-8	736	1,476	1,955	2,102	2,059	1,827	1,492	1,252	1,242	1,278	1,300	1,365	1,225	1,257	1,487	1,660	1,865	1,882	1,634	1,325	1,150	1,087	1,054	959	720	579	445
EBITDA	4,250	3,239	2,736	2,386	2,085	2,140	1,848	1,493	1,041	461	65	110	330	700	1,419	1,916	2,379	2,565	2,536	2,291	1,965	1,615	1,599	1,637	1,612	1,783	1,707	1,822	2,137	2,314	2,505	2,502	2,252	1,953	1,811	1,773	1,786	1,732	1,532	1,418	1,282
영업외이익	-120	-131	-64	-54	-56	251	247	257	325	-8	-9	234	159	172	161	-42	-27	36	63	62	76	-31	-32	-27	-67	5	28	66	109	110	88	49	20	-9	-15	-24	-17	0	23	32	22
법인세	506	299	198	98	44	65	83	84	110	92	92	72	33	31	3	21	30	40	45	43	34	13	21	28	28	-658	-656	-660	-640	57	49	247	236	237	243	44	43	20	32	34	26
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	3,184	2,378	1,970	1,713	1,469	1,494	1,179	824	335	-270	-728	-742	-529	-161	618	1,152	1,649	1,855	1,838	1,617	1,314	998	989	1,027	1,004	1,821	1,696	1,762	2,012	1,490	1,676	1,451	1,182	835	648	786	772	728	513	381	248

재무상태표 * 단위 : 백만달러(USD)

	26.07/03	26.04/03	26.01/02	25.10/03	25.06/27	25.03/28	24.12/27	24.09/27	24.06/28	24.03/29	23.12/29	23.09/29	23.06/30	23.03/31	22.12/30	22.09/30	22.07/01	22.04/01	21.12/31	21.10/01	21.07/02	21.04/02	21.01/01	20.10/02	20.07/03	20.04/03	20.01/03	19.10/04	19.06/28	19.03/29	18.12/28	18.09/28	18.06/29	18.03/30	17.12/29	17.09/29	17.06/30	17.03/31	16.12/30	16.09/30	16.07/01
현금성자산	1,704	1,146	1,046	1,112	891	814	1,238	1,239	1,358	795	787	795	786	766	770	761	615	1,138	1,535	991	1,209	1,212	1,799	1,664	1,722	1,612	1,744	1,784	2,220	1,388	1,357	1,942	1,853	2,926	2,556	2,285	2,539	3,026	1,716	1,489	1,125
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5	6
매출채권등	1,534	1,197	1,246	1,073	959	622	587	628	429	332	471	521	621	994	840	1,098	1,532	1,344	1,399	1,301	1,158	978	801	866	1,115	1,160	1,112	1,065	989	897	1,058	1,202	1,184	1,076	1,055	1,209	1,199	1,156	1,211	1,307	1,318
재고자산	1,571	1,530	1,498	1,496	1,440	1,472	1,473	1,383	1,239	1,191	1,053	1,052	1,140	1,200	1,194	1,606	1,565	1,479	1,287	1,188	1,204	1,281	1,318	1,323	1,142	1,102	1,148	1,041	970	1,001	1,097	1,116	1,053	1,002	1,014	1,014	982	1,038	1,008	914	868
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,318	1,300	1,259	1,275	0	0	0	0	0	0	0	0
유형자산	2,034	1,852	1,771	1,688	1,657	1,613	1,595	1,599	1,614	1,639	1,642	1,652	1,706	1,753	2,122	2,196	2,239	2,197	2,216	2,213	2,181	2,215	2,218	2,167	2,129	2,093	2,049	1,991	1,869	1,822	1,823	1,789	1,792	1,720	1,762	1,817	1,875	1,911	2,012	2,093	2,160
무형자산	1,221	1,221	1,221	1,221	1,221	1,219	1,219	1,219	1,219	1,237	1,237	1,237	1,237	1,238	1,240	1,242	1,246	1,251	1,256	1,261	1,266	1,272	1,277	1,282	1,295	1,307	1,320	1,334	1,348	1,366	1,386	1,406	1,425	1,442	1,460	1,492	1,519	1,560	1,601	1,643	1,685
이연세자산	1,105	1,099	1,088	1,091	1,066	1,026	1,032	1,038	1,037	1,052	1,074	1,087	1,117	1,127	1,135	1,137	1,132	1,121	1,126	1,128	1,117	1,118	1,120	1,125	1,120	1,112	1,119	1,128	1,114	416	416	416	417	398	402	609	609	605	614	615	616
기타자산	803	847	838	761	789	798	815	866	843	850	885	852	949	889	566	571	615	615	556	531	540	528	453	435	407	443	440	395	375	388	352	448	411	448	501	530	545	443	399	429	435
자산총계	9,972	8,892	8,708	8,442	8,023	7,564	7,959	7,972	7,739	7,096	7,149	7,196	7,556	7,967	7,867	8,611	8,944	9,145	9,375	8,613	8,675	8,604	8,986	8,862	8,930	8,829	8,932	8,738	8,885	8,596	8,789	9,578	9,410	9,012	8,750	8,956	9,268	9,739	8,561	8,495	8,213
매입채무등	1,748	1,694	1,771	1,673	1,604	1,467	1,567	1,778	1,786	1,672	1,619	1,511	1,603	1,697	1,085	1,712	2,058	1,948	1,812	1,766	1,725	1,861	1,730	1,795	1,808	1,830	1,870	1,750	1,420	1,310	1,442	1,776	1,728	1,645	1,620	1,539	1,626	1,591	1,631	1,568	1,517
차입금	3,565	3,863	4,499	4,994	4,995	5,146	5,679	5,676	5,674	5,671	5,669	5,666	5,451	5,958	6,029	6,249	5,646	5,644	5,861	5,136	5,139	5,142	5,145	4,163	4,175	4,103	4,141	4,140	4,253	4,522	4,324	4,821	4,819	4,822	4,876	5,002	5,021	5,231	4,093	4,092	4,091
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	3	3	4	5	6	11	10	10	12	15	15	16	13	11	14
기타부채	2,492	2,240	1,979	1,838	1,877	1,780	1,792	1,818	1,770	1,642	1,675	1,721	1,701	1,316	1,223	1,001	1,131	1,132	1,176	1,110	1,180	1,117	1,121	1,083	1,160	1,101	1,088	1,075	1,046	1,070	1,083	1,124	1,188	1,171	1,181	1,158	1,242	1,293	1,301	1,300	998
부채총계	7,805	7,797	8,249	8,505	8,476	8,393	9,038	9,272	9,230	8,985	8,963	8,898	8,755	8,971	8,337	8,962	8,835	8,724	8,849	8,012	8,044	8,120	7,996	7,041	7,143	7,037	7,102	6,968	6,723	6,907	6,855	7,732	7,745	7,648	7,689	7,714	7,904	8,131	7,038	6,971	6,620
자본금+ 자본잉여금	8,078	8,021	7,890	7,780	7,706	7,648	7,577	7,533	7,471	7,433	7,377	7,338	7,373	7,342	7,281	7,248	7,190	7,151	7,084	7,044	6,977	6,939	6,855	6,814	6,757	6,725	6,667	6,610	6,545	6,518	6,457	6,427	6,377	6,347	6,246	6,213	6,152	6,122	6,049	6,004	5,929
이익잉여금	-5,911	-6,918	-7,423	-7,835	-8,151	-8,476	-8,654	-8,831	-8,960	-9,319	-9,194	-9,025	-8,670	-8,430	-7,850	-7,672	-7,117	-6,767	-6,533	-6,398	-6,305	-6,417	-5,829	-4,947	-4,904	-4,866	-4,804	-4,800	-4,349	-4,808	-4,502	-4,569	-4,696	-4,975	-5,174	-4,958	-4,771	-4,487	-4,493	-4,456	-4,311
기타포괄익	0	-8	-8	-8	-8	-1	-2	-2	-2	-3	3	-15	98	84	99	73	36	37	-25	-45	-41	-38	-36	-46	-66	-67	-33	-40	-34	-21	-21	-12	-16	-8	-11	-13	-17	-27	-33	-24	-25
자본총계	2,167	1,095	459	-63	-453	-829	-1,079	-1,300	-1,491	-1,889	-1,814	-1,702	-1,199	-1,004	-470	-351	109	421	526	601	631	484	990	1,821	1,787	1,792	1,830	1,770	2,162	1,689	1,934	1,846	1,665	1,364	1,061	1,242	1,364	1,608	1,523	1,524	1,593
주식수(만주)	22,900	22,900	22,800	22,600	21,700	21,600	21,700	21,600	21,200	21,300	20,900	20,800	20,700	20,700	20,600	21,000	22,400	22,200	22,500	23,100	24,500	23,700	25,100	25,900	26,500	26,300	26,500	27,000	28,500	28,400	28,700	29,200	29,200	29,100	29,100	29,200	29,900	30,000	29,800	30,100	30,200

현금흐름표 * 단위 : 백만달러(USD)

	26.07/03	26.04/03	26.01/02	25.10/03	25.06/27	25.03/28	24.12/27	24.09/27	24.06/28	24.03/29	23.12/29	23.09/29	23.06/30	23.03/31	22.12/30	22.09/30	22.07/01	22.04/01	21.12/31	21.10/01	21.07/02	21.04/02	21.01/01	20.10/02	20.07/03	20.04/03	20.01/03	19.10/04	19.06/28	19.03/29	18.12/28	18.09/28	18.06/29	18.03/30	17.12/29	17.09/29	17.06/30	17.03/31	16.12/30	16.09/30	16.07/01
영업활동	3,674	2,877	2,022	1,520	1,083	1,009	938	886	918	702	742	824	942	904	1,136	1,406	1,657	1,955	1,873	1,825	1,626	1,536	1,548	1,555	1,714	1,774	1,822	1,630	1,761	1,781	1,901	2,463	2,113	1,888	1,756	1,562	1,916	1,942	1,721	1,447	1,680
투자활동	-525	-499	-344	-298	-276	137	93	128	126	312	322	280	217	-311	-366	-365	-352	-399	-399	-482	-466	-468	-513	-588	-635	678	691	871	846	-1,708	-1,608	-1,632	-1,588	-361	-435	-452	-459	-483	-465	-1,141	-1,211
재무활동	-2,337	-2,047	-1,870	-1,349	-1,274	-1,127	-580	-570	-473	-986	-1,048	-1,071	-988	-965	-1,535	-1,271	-1,899	-1,630	-1,738	-2,016	-1,673	-1,475	-981	-1,091	-1,605	-2,223	-2,125	-2,651	-2,212	-1,601	-1,487	-1,174	-1,211	-1,644	-498	-320	-46	383	-789	-731	-1,820
환율변동	0	0	0	0	0	0	0	0	1.00	1.00	1.00	1.00	0	0	0	0	0	0	0	0	0	7	1.00	4	-1.00	-6	-2	-9	-1.00	-11	-6	-1.00	0	16	17	4	0	-11	-12	-2	-3
현금의증감	812	331	-192	-127	-467	19	451	444	572	29	17	34	171	-372	-765	-230	-594	-74	-264	-673	-513	-400	55	-120	-527	223	386	-159	394	-1,539	-1,200	-344	-686	-101	840	794	1,411	1,831	455	-427	-1,354
자본적지출	-569	-465	-347	-301	-264	-233	-247	-212	-214	307	322	280	218	-323	-378	-396	-381	-433	-436	-500	-494	-484	-514	-548	-584	-507	-500	-434	-458	-491	-394	-342	-295	-329	-397	-418	-434	-476	-477	-518	-587
잉여현금	3,105	2,412	1,675	1,219	819	776	691	674	704	1,009	1,064	1,104	1,160	581	758	1,010	1,276	1,522	1,437	1,325	1,132	1,052	1,034	1,007	1,130	1,267	1,322	1,196	1,303	1,290	1,507	2,121	1,818	1,559	1,359	1,144	1,482	1,466	1,244	929	1,093

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수