스타우드프로퍼티트러스트 STWD(STARWOOD PROPERTY TRUST INC)

스타우드프로퍼티트러스트

STWD

NYSE

15.95

+ 0.01 (+0.03%) 26.08/28 00:00, USD

최근 실적발표 26. 08/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	2,008	1,939	1,844	1,806	1,796	1,842	1,947	2,015	2,057	2,083	2,050	1,982	1,851	1,661	1,465	1,300	1,212	1,177	1,170	1,171	1,136	1,111	1,136	1,132	1,153	1,198	1,196	1,203	1,201	1,159	1,109	1,059	1,000	942	880	822	799	788	785	786	774
매출원가	132	133	137	145	140	140	145	148	148	148	142	139	139	140	156	190	187	184	168	132	131	125	127	130	137	136	119	121	117	122	129	127	132	129	123	121	118	117	117	118	119
매출총이익	1,876	1,806	1,707	1,661	1,656	1,702	1,802	1,867	1,909	1,935	1,908	1,843	1,712	1,521	1,309	1,109	1,025	993	1,002	1,039	1,005	986	1,009	1,002	1,016	1,062	1,077	1,082	1,083	1,037	980	931	868	813	757	701	682	671	667	668	655
판매관리비	225	219	209	200	197	197	199	198	197	189	180	173	171	173	176	183	177	177	171	170	170	158	158	154	154	159	155	150	141	139	136	133	134	131	130	129	148	151	153	159	146
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,373	1,370	1,335	1,276	1,257	1,270	1,313	1,409	1,465	1,417	1,388	1,326	1,232	1,153	989	776	686	645	626	680	648	618	592	567	571	614	675	678	676	597	540	514	473	475	440	396	369	358	364	378	405
EBITDA	1,738	1,801	1,810	1,700	1,687	1,679	1,780	1,880	1,862	1,959	1,829	1,794	1,758	1,592	1,661	1,451	1,343	1,208	986	1,005	1,017	1,035	866	944	955	981	1,145	1,069	1,002	953	940	905	873	852	819	801	786	754	666	619	619
영업외이익	231	324	391	359	382	361	421	423	348	491	387	413	471	384	618	618	591	488	275	234	277	324	180	279	280	258	356	276	205	227	270	264	284	276	288	328	348	330	240	180	161
법인세	35	29	37	16	13	28	25	46	24	9	-0.68	-32	-69	-68	-62	-47	10	4	9	20	27	29	20	12	1.34	6	13	9	13	13	15	28	29	35	32	23	16	7	8	-7	-2
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	228	351	412	366	370	318	360	379	351	442	339	408	555	599	871	823	757	661	448	463	486	510	332	397	385	373	510	430	374	356	386	386	390	398	401	429	447	441	365	340	351

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	640	666	675	539	475	692	554	510	436	453	312	431	454	531	382	461	337	374	322	384	361	470	722	511	524	931	574	395	516	546	488	390	325	379	418	468	305	263	651	553	446
투자자산	24,275	23,760	23,345	23,119	23,032	21,715	20,835	21,768	21,953	22,201	23,122	22,762	23,401	23,988	23,963	23,203	22,819	21,221	20,453	16,294	14,531	13,983	13,025	12,846	12,040	12,631	12,394	11,379	11,374	11,191	10,925	10,894	8,755	7,697	8,320	8,049	7,846	7,609	7,048	6,755	7,166
매출채권등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	3,999	3,859	3,449	3,334	1,480	1,413	1,374	1,195	1,207	1,045	1,337	1,406	1,443	1,444	1,450	1,217	1,226	1,122	1,166	2,229	2,244	2,245	2,271	2,208	2,224	2,253	2,266	2,730	2,772	2,769	2,785	2,941	2,937	2,989	2,647	2,521	1,960	1,938	1,945	1,238	1,233
무형자산	701	687	696	690	314	320	321	320	322	323	325	326	328	327	329	333	335	322	323	325	325	327	330	334	336	342	346	380	389	397	405	410	307	320	324	322	332	343	360	296	317
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	31,431	33,116	35,019	34,752	37,068	38,023	39,474	40,441	40,172	42,148	44,408	45,369	47,544	51,064	52,919	54,788	58,382	58,149	61,585	62,749	63,849	62,678	64,525	64,719	64,431	61,420	62,463	59,552	57,896	57,262	53,660	48,286	48,277	49,742	51,232	51,345	54,100	60,327	67,253	74,079	80,224
자산총계	61,046	62,087	63,183	62,434	62,369	62,163	62,556	64,234	64,089	66,170	69,504	70,294	73,170	77,354	79,043	80,003	83,099	81,188	83,850	81,981	81,309	79,702	80,874	80,618	79,556	77,577	78,042	74,434	72,947	72,166	68,262	62,921	60,601	61,127	62,941	62,706	64,543	70,479	77,256	82,921	89,386
매입채무등	603	571	531	560	424	516	474	421	372	304	338	432	295	317	340	589	304	253	266	233	209	214	246	224	233	261	253	259	243	217	262	240	215	189	227	234	194	177	236	198	161
차입금	23,694	23,139	22,094	21,431	19,565	18,351	17,343	17,914	18,381	18,532	19,712	19,533	20,248	20,851	20,507	19,514	19,236	17,652	17,022	15,850	14,075	13,563	12,809	12,480	11,698	12,549	11,763	11,102	11,210	11,158	10,757	10,685	8,547	7,881	7,972	7,633	6,790	6,483	6,201	5,565	5,905
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	29,566	31,028	33,068	32,871	35,211	36,139	37,547	38,616	38,362	40,293	42,431	43,235	45,434	49,069	50,997	52,735	56,461	56,373	59,914	61,050	62,174	61,070	62,956	63,028	62,761	59,950	60,890	58,160	56,592	55,874	52,344	47,114	47,139	48,352	50,162	50,299	52,998	59,275	66,260	73,053	79,220
부채총계	53,863	54,739	55,694	54,862	55,201	55,007	55,363	56,951	57,116	59,129	62,481	63,200	65,977	70,237	71,844	72,837	76,002	74,278	77,202	77,134	76,458	74,848	76,011	75,732	74,691	72,760	72,905	69,521	68,044	67,249	63,362	58,039	55,901	56,422	58,362	58,167	59,982	65,935	72,696	78,816	85,286
자본금+ 자본잉여금	6,827	6,820	6,823	6,809	6,261	6,210	6,188	6,178	5,771	5,751	5,730	5,721	5,707	5,691	5,672	5,645	5,632	5,574	5,539	5,135	5,113	5,090	5,075	5,071	5,063	5,029	5,031	5,020	5,003	4,979	4,893	4,861	4,638	4,627	4,625	4,616	4,608	4,601	4,601	4,141	4,131
이익잉여금	-338	-166	-39	43	149	184	235	346	433	508	506	586	689	671	769	779	733	670	493	-688	-677	-655	-630	-599	-614	-617	-382	-418	-422	-414	-349	-308	-261	-243	-217	-184	-147	-139	-116	-112	-103
기타포괄익	10	11	12	12	13	13	14	16	14	14	15	14	17	20	21	23	29	36	41	40	41	42	44	42	43	36	51	52	57	56	59	68	68	75	70	65	56	40	36	40	33
자본총계	6,499	6,665	6,796	6,864	6,422	6,406	6,437	6,540	6,218	6,273	6,251	6,321	6,414	6,382	6,462	6,447	6,394	6,280	6,073	4,488	4,477	4,477	4,489	4,514	4,492	4,448	4,700	4,655	4,638	4,621	4,603	4,621	4,445	4,459	4,478	4,497	4,517	4,502	4,522	4,069	4,060
주식수(만주)	37,074	37,058	37,033	36,713	33,945	33,742	33,715	31,669	31,596	31,337	31,322	31,277	31,209	31,064	30,958	30,922	30,691	30,482	28,859	28,827	28,698	28,545	28,468	28,445	28,225	28,261	28,192	28,148	28,029	27,927	27,535	26,707	26,198	26,138	26,099	26,055	26,028	25,927	23,841	23,804	23,766

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,091	833	978	785	689	830	647	363	477	613	529	-114	-311	31	214	317	-593	-1,106	-990	58	564	1,126	1,046	1,083	1,239	270	-13	-159	250	400	585	150	-49	42	-247	133	63	229	557	547	459
투자활동	-3,288	-3,860	-3,776	-2,741	-1,211	12	2,084	1,658	1,739	2,008	855	849	78	-2,383	-2,950	-5,121	-5,392	-3,717	-4,282	-2,359	-2,037	-1,577	-912	-1,744	-1,217	-1,000	-776	290	-2,328	-3,146	-2,521	-2,540	-776	-355	-1,037	-2,187	-983	-763	-801	68	-372
재무활동	2,363	3,001	2,920	1,986	561	-601	-2,486	-1,941	-2,233	-2,699	-1,455	-766	350	2,510	2,798	4,883	5,962	4,728	4,873	2,176	1,310	-10	13	776	-14	1,116	877	-125	2,268	2,912	2,005	2,311	844	427	1,048	1,970	780	416	506	-482	-134
환율변동	-0.16	-0.65	-0.31	-0.86	0.52	-1.14	-3	-1.17	-2	-0.91	0.73	0.93	0.15	-0.24	-1.10	-2	-1.12	-0.94	-2	-2	-1.06	-0.67	1.11	2	-0.40	-0.50	-1.49	-2	0.13	-0.45	0.21	0.80	2	3	3	-0.43	-0.97	-4	-3	-2	-3
현금의증감	166	-26	121	30	39	241	245	80	-17	-78	-71	-31	117	158	61	79	-23	-95	-399	-126	-162	-461	147	114	8	386	88	6	191	167	69	-79	18	113	-236	-84	-140	-117	262	133	-47
자본적지출	-480	-250	-168	-10	48	0.68	189	203	229	236	48	71	47	32	178	177	159	186	72	37	38	33	-0.62	-54	-12	-31	-31	19	-27	-55	-55	-54	-585	-579	-574	-571	-36	-16	-16	-9	-5
잉여현금	610	583	810	775	737	830	835	566	706	849	577	-44	-264	63	392	494	-434	-921	-918	95	602	1,159	1,045	1,028	1,227	239	-44	-140	224	346	531	96	-635	-537	-821	-437	27	214	541	538	454

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수