스트레티직에듀케이션 STRA(STRATEGIC EDUCATION INC)

스트레티직에듀케이션

STRA

NASDAQ

85.58

+ 0.27 (+0.32%) 26.08/27, USD

최근 실적발표 26. 07/31

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	1,286	1,271	1,268	1,256	1,242	1,233	1,220	1,211	1,191	1,167	1,133	1,100	1,077	1,063	1,065	1,068	1,075	1,100	1,132	1,127	1,096	1,053	1,028	1,024	1,027	1,016	997	975	895	764	634	511	458	456	455	455	449	445	441	435	432
매출원가	655	644	647	654	654	651	650	637	630	629	624	622	620	606	597	594	595	600	608	606	580	553	533	519	524	529	531	528	499	437	372	325	282	276	269	251	247	245	242	236	235
매출총이익	631	627	621	602	588	582	569	574	561	538	509	478	458	458	468	474	480	500	523	521	516	500	495	505	502	486	467	447	396	327	263	186	177	180	186	205	202	199	199	199	197
판매관리비	429	429	425	420	421	419	412	400	392	386	384	383	383	380	380	375	373	369	361	361	339	313	295	278	276	277	272	273	263	227	194	140	121	126	129	152	150	147	145	140	136
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	180	176	174	159	158	154	156	174	163	138	95	69	51	56	71	71	71	75	74	50	58	77	109	143	148	129	111	92	15	-8	-23	-30	35	43	52	58	55	56	57	59	62
EBITDA	231	226	226	209	209	205	206	224	216	199	158	132	114	118	133	136	140	160	180	170	185	200	223	254	261	245	229	209	123	74	35	6	56	65	71	79	75	73	75	78	80
영업외이익	4	2	3	3	6	6	6	5	4	7	5	4	3	0.38	-1.19	0.48	-1.11	-0.65	3	0.98	4	5	5	7	10	12	13	12	10	7	4	2	1.06	3	0.44	2	2	-0.10	-0.18	0.39	0.32
법인세	50	48	51	48	49	48	49	52	49	43	31	24	18	19	23	21	22	22	22	11	15	21	28	41	42	36	43	30	20	12	-3	17	22	26	32	22	21	23	22	23	24
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	135	130	127	114	115	113	113	126	117	102	70	49	37	38	47	50	48	53	55	39	46	61	86	109	115	105	81	75	6	-14	-16	-45	14	20	21	39	35	33	35	36	37

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	124	150	141	151	134	144	137	196	230	222	168	168	181	203	214	263	263	293	269	275	262	238	188	718	470	443	420	397	376	352	312	276	172	166	156	150	148	147	129	121	117
단기투자	5	7	7	21	31	38	47	26	26	31	40	29	25	24	9	11	9	7	7	3	4	6	8	20	23	27	35	33	39	36	37	38	0	0	0	0	0	0	0	0	0
매출채권등	101	86	78	115	98	90	76	106	90	83	76	97	82	72	63	82	76	65	51	87	79	63	50	46	41	41	52	51	47	51	56	53	26	25	23	21	20	20	21	19	19
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	5	5	5	10	15	15	15	0	0	0	0.48	2	9	13	13	15	18	21	23	28	28	29	30	31	32	37	37	27	26	32	38	33	0	0	0	0	0	0	0	0	0
유형자산	197	197	199	204	211	210	215	233	229	231	238	229	236	245	258	261	275	299	300	269	288	307	280	196	199	200	202	210	216	221	123	125	72	74	74	74	73	73	73	72	73
무형자산	1,509	1,506	1,492	1,486	1,479	1,455	1,452	1,513	1,490	1,479	1,504	1,478	1,491	1,500	1,512	1,486	1,523	1,579	1,562	1,559	1,594	1,620	1,645	964	977	991	1,005	1,019	1,033	1,047	1,061	1,073	18	21	28	21	21	21	21	21	21
이연세자산	5	0	3	2	0.76	0	0	0	0	0	0	8	10	0	0	0	0	0	0.31	0	0	0	1.43	0	0	0	0	7	11	0	0	7	28	24	24	37	34	30	31	30	25
기타자산	124	127	115	122	123	121	108	114	113	109	99	104	107	109	93	97	97	103	93	96	109	105	94	73	49	45	40	38	37	36	35	41	21	23	16	25	23	23	24	24	22
자산총계	2,069	2,078	2,039	2,112	2,092	2,074	2,050	2,188	2,178	2,155	2,125	2,114	2,142	2,166	2,162	2,215	2,260	2,368	2,306	2,316	2,363	2,369	2,296	2,047	1,792	1,784	1,789	1,781	1,785	1,775	1,661	1,646	337	332	321	329	318	314	299	287	278
매입채무등	117	115	106	113	99	103	102	107	94	99	91	102	90	93	91	101	85	104	96	103	100	97	105	116	67	82	91	86	86	80	86	78	47	46	46	51	41	38	41	45	42
차입금	107	109	109	118	120	119	125	139	198	201	213	206	252	256	259	302	312	327	331	306	319	328	283	102	102	104	106	109	114	117	0	0	0	0	0	0	0	0	0	0	0
이연수익	133	132	96	152	135	127	90	154	134	129	92	140	129	123	88	132	121	116	73	124	119	108	61	43	40	40	39	46	41	41	39	38	23	24	22	22	20	19	17	17	17
이연세부채	34	41	36	31	28	41	31	28	30	41	31	28	31	39	42	37	43	49	45	44	47	56	53	46	57	58	49	57	66	76	60	71	0	3	1.04	0	0	9	2	0	0
기타부채	45	47	45	42	42	41	40	43	45	43	46	43	42	44	46	45	47	48	47	44	45	45	46	36	41	40	41	39	40	38	51	50	44	41	43	41	48	49	51	52	50
부채총계	435	444	392	456	425	431	387	471	499	513	473	519	544	555	526	617	608	644	592	621	630	634	547	342	307	325	327	337	347	352	236	237	113	114	112	113	109	115	110	113	110
자본금+ 자본잉여금	1,378	1,399	1,437	1,468	1,490	1,503	1,532	1,530	1,526	1,520	1,518	1,514	1,510	1,511	1,511	1,508	1,514	1,528	1,530	1,525	1,523	1,521	1,519	1,516	1,292	1,287	1,310	1,307	1,305	1,304	1,307	1,301	53	50	47	44	41	38	35	32	30
이익잉여금	283	266	255	241	236	225	218	210	199	184	169	144	140	143	160	157	166	167	175	168	179	174	180	188	192	171	153	138	132	119	118	107	171	168	162	171	168	161	153	141	138
기타포괄익	-28	-31	-46	-53	-59	-85	-89	-23	-47	-61	-34	-63	-51	-44	-35	-66	-28	29	9	2	31	40	49	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	1,634	1,634	1,646	1,656	1,667	1,643	1,662	1,717	1,678	1,643	1,653	1,595	1,599	1,610	1,636	1,598	1,652	1,724	1,714	1,695	1,733	1,736	1,748	1,705	1,485	1,459	1,463	1,445	1,438	1,423	1,425	1,408	224	218	209	215	209	199	188	173	168
주식수(만주)	2,173	2,217	2,340	2,320	2,351	2,406	2,414	2,417	2,417	2,406	2,395	2,387	2,396	2,343	2,399	2,390	2,406	2,411	2,412	2,411	2,412	2,415	2,286	2,321	2,201	2,207	2,209	2,212	2,210	2,205	1,519	1,779	1,138	1,131	1,119	1,121	1,119	1,112	1,084	1,082	1,079

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	216	218	198	175	166	159	169	183	178	160	117	88	86	105	126	144	135	158	181	145	157	153	143	220	211	212	202	203	120	88	47	-3	53	49	56	59	55	54	45	53	56
투자활동	-9	0.03	9	-50	-63	-65	-64	-33	-31	-26	-49	-31	-34	-46	-31	-43	-36	-31	-33	-648	-651	-647	-642	-39	-38	-42	-38	-30	129	132	130	143	-18	-18	-18	-20	-18	-21	-21	-18	-17
재무활동	-220	-216	-206	-170	-202	-174	-137	-129	-102	-112	-114	-157	-129	-140	-142	-100	-91	-73	-68	73	296	301	279	141	-78	-79	-56	-52	-45	-34	-21	-14	-11	-11	-11	-9	-7	-4	-1.36	-1.36	-117
환율변동	-0.08	2	2	-2	-0.42	-1.10	-3	5	0.89	-2	-0.50	3	-1.03	-7	-4	-10	-6	0.61	-2	-2	0.23	0.76	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-13	4	3	-47	-99	-81	-35	26	46	19	-46	-97	-78	-89	-52	-8	2	55	77	-432	-198	-192	-218	321	96	91	108	121	204	187	156	126	24	19	27	30	30	30	22	34	-78
자본적지출	-45	-42	-42	-43	-42	-42	-41	-39	-39	-32	-31	-26	-26	-35	-37	-44	-41	-38	-41	-41	-44	-45	-47	-46	-45	-44	-39	-39	-38	-32	-28	-20	-18	-18	-18	-20	-18	-15	-13	-11	-9
잉여현금	171	176	156	132	124	118	129	144	139	128	86	63	60	69	89	100	95	120	139	104	112	108	96	174	166	168	163	164	82	56	19	-22	35	30	38	39	37	39	31	43	47

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수