스콜피오탱커스 STNG(SCORPIO TANKERS INC) | 재무제표

스콜피오탱커스

STNG

NYSE

77.44

+ 2.59 (+3.46%) 26.08/27, USD

최근 실적발표 26. 07/31

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	1,216	1,037	938	890	916	1,067	1,244	1,376	1,399	1,348	1,341	1,499	1,697	1,773	1,563	1,217	846	581	541	531	589	796	916	999	958	763	704	650	633	624	585	566	570	546	513	470	462	480	523	595	709
매출원가	329	323	325	332	340	350	350	343	333	328	329	362	391	411	416	382	359	340	338	340	340	341	342	343	329	317	305	299	310	328	345	359	354	336	315	290	278	274	268	266	269
매출총이익	887	714	613	558	576	716	894	1,033	1,066	1,021	1,012	1,136	1,307	1,363	1,146	835	487	240	202	191	249	455	574	657	629	446	399	351	323	297	240	207	216	210	198	181	183	207	255	329	440
판매관리비	151	134	123	112	112	119	121	129	124	114	106	101	102	98	88	75	61	52	53	54	57	62	66	68	67	64	62	59	57	54	52	51	51	49	48	48	48	50	55	61	67
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	834	514	355	317	405	580	765	832	802	719	705	853	1,017	1,076	798	478	132	-113	-91	-123	-69	129	245	347	329	161	130	99	82	63	11	-21	-6	-53	-50	-55	-44	35	77	144	249
EBITDA	1,072	752	605	546	620	787	964	1,049	1,025	945	933	1,079	1,237	1,293	1,014	702	365	125	150	120	174	376	495	591	564	387	345	301	275	231	173	139	146	110	99	81	86	158	201	267	373
영업외이익	70	61	69	47	34	25	14	27	27	26	25	23	18	14	9	8	8	4	0.18	-0.12	-2	-0.07	4	2	2	5	8	10	8	-11	-14	-16	-15	9	8	7	7	0.65	2	1.10	4
법인세	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	816	502	344	285	359	513	669	721	663	568	547	690	856	915	637	327	-13	-256	-234	-265	-212	-15	94	182	157	-16	-48	-78	-105	-144	-190	-214	-179	-179	-158	-146	-137	-64	-25	39	151

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	1,839	984	752	603	471	420	333	201	225	370	356	365	314	613	377	468	360	245	234	192	282	270	188	218	251	120	202	244	467	519	594	268	165	163	186	197	280	131	100	139	184
단기투자	0	0	0	48	95	118	74	88	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	245	225	181	172	167	169	150	170	228	234	204	193	202	234	277	247	206	70	38	41	32	45	33	60	115	149	78	62	56	66	70	55	50	56	65	59	39	38	42	48	54
재고자산	15	11	12	12	19	13	10	9	8	8	8	8	9	8	16	15	13	15	9	9	8	8	9	9	10	10	9	10	9	9	8	8	8	9	10	10	7	7	6	6	6
장기투자	0	0	0	0	0	0	0	0	0	0	0	0.78	0.78	0.78	0.78	0.78	0.78	0.78	0.78	5	5	5	5	10	12	12	12	12	12	12	12	12	12	12	11	9	2	0.57	0	0	0
유형자산	2,286	2,559	2,741	2,990	3,141	3,169	3,191	3,245	3,311	3,484	3,578	3,621	3,668	3,736	3,779	3,807	3,854	3,936	4,606	4,658	4,710	4,759	4,810	4,864	4,855	4,856	4,706	4,686	4,023	4,040	3,998	4,040	4,084	4,128	4,145	4,131	3,165	3,109	3,051	3,067	3,089
무형자산	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	9	9	9	9	9	9	12	12	12	12	12	12	12	12	12	12	12	11	12	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	243	288	224	196	76	76	68	128	220	105	76	114	119	93	102	106	167	447	117	120	108	106	105	84	96	109	145	145	113	99	91	85	69	63	68	67	47	34	31	32	32
자산총계	4,635	4,076	3,918	4,029	3,979	3,973	3,834	3,848	3,999	4,209	4,229	4,309	4,320	4,693	4,559	4,652	4,610	4,723	5,014	5,034	5,154	5,202	5,159	5,256	5,349	5,267	5,164	5,170	4,692	4,756	4,784	4,480	4,400	4,443	4,498	4,486	3,539	3,319	3,230	3,293	3,364
매입채무등	39	37	34	29	28	33	32	33	14	14	10	21	11	24	29	19	13	17	35	15	12	15	13	14	17	22	23	25	15	11	12	17	16	11	13	25	8	17	9	13	11
차입금	869	581	619	884	910	971	789	901	982	1,374	1,160	1,766	904	2,053	791	2,441	1,066	2,924	1,477	3,110	1,660	3,152	1,776	3,069	3,124	3,174	1,805	3,142	2,822	2,868	2,910	2,882	2,734	2,748	2,767	2,809	2,029	1,974	1,883	1,901	1,926
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	87	47	66	42	49	47	147	74	76	65	505	77	981	62	1,232	70	1,590	31	1,665	25	1,524	28	1,304	32	34	46	1,359	40	29	24	23	22	25	28	33	28	70	20	23	19	23
부채총계	995	666	719	955	987	1,052	968	1,008	1,072	1,453	1,675	1,864	1,896	2,139	2,052	2,530	2,669	2,972	3,177	3,150	3,197	3,194	3,093	3,115	3,175	3,242	3,187	3,206	2,867	2,903	2,945	2,921	2,775	2,787	2,813	2,862	2,107	2,011	1,915	1,933	1,960
자본금+ 자본잉여금	1,648	1,783	1,765	1,746	1,728	1,710	1,694	1,716	1,942	1,976	1,967	1,960	2,026	2,275	2,409	2,288	2,374	2,375	2,376	2,377	2,377	2,375	2,371	2,370	2,382	2,378	2,376	2,375	2,191	2,189	2,187	1,890	1,884	1,847	1,843	1,741	1,512	1,320	1,315	1,311	1,306
이익잉여금	1,992	1,627	1,434	1,328	1,264	1,211	1,172	1,124	986	780	587	485	398	279	98	-167	-433	-624	-539	-493	-420	-367	-305	-229	-208	-352	-399	-411	-366	-336	-348	-331	-259	-190	-158	-117	-80	-12	0	49	98
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	3,640	3,410	3,199	3,074	2,992	2,921	2,866	2,840	2,928	2,756	2,554	2,445	2,424	2,554	2,507	2,121	1,941	1,751	1,837	1,884	1,957	2,008	2,066	2,141	2,174	2,026	1,977	1,964	1,825	1,853	1,839	1,559	1,625	1,657	1,685	1,624	1,432	1,308	1,315	1,360	1,404
주식수(만주)	5,353	5,002	4,894	4,881	4,800	4,772	5,087	5,015	5,240	5,206	5,452	5,194	5,522	5,911	6,351	6,282	7,381	5,540	5,471	5,475	5,445	5,431	5,639	5,490	6,190	6,169	4,985	4,853	4,766	4,855	3,482	3,100	3,099	3,079	2,153	2,320	1,814	1,627	1,611	1,679	1,659

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	783	590	491	440	523	667	825	898	858	811	865	996	1,131	1,040	769	503	187	81	73	40	153	373	419	472	380	179	210	163	126	98	58	38	35	43	42	62	112	133	179	261	360
투자활동	885	460	272	117	177	224	308	216	140	79	44	7	41	353	572	577	494	176	-52	-70	-82	-128	-174	-231	-267	-252	-207	-143	-84	-45	-53	-99	-101	-103	-160	-114	-111	-40	31	18	-146
재무활동	-301	-486	-344	-155	-453	-841	-1,156	-1,278	-1,087	-1,134	-930	-1,105	-1,218	-1,023	-1,195	-805	-604	-284	22	4	-40	-96	-260	-267	-330	-326	-394	-44	261	303	402	132	-49	94	205	111	96	-133	-311	-313	-258
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	1,368	564	419	402	246	50	-23	-164	-89	-243	-21	-103	-46	370	146	275	77	-27	43	-26	32	150	-15	-26	-217	-399	-391	-23	303	356	407	70	-116	34	87	58	97	-40	-101	-34	-43
자본적지출	774	320	153	51	253	334	386	297	140	78	42	7	41	353	573	575	499	181	-47	-63	-82	-128	-174	-231	-267	-252	-207	-143	-84	-45	-53	-99	-116	-80	-137	-91	-73	-40	31	18	-288
잉여현금	1,557	910	645	490	776	1,001	1,212	1,195	999	889	907	1,003	1,172	1,393	1,343	1,079	686	262	26	-23	71	246	245	241	113	-73	3	21	42	53	5	-61	-82	-37	-95	-29	39	93	210	279	72

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수