스탠텍 STN(STANTEC INC) | 재무제표

스탠텍

STN

NYSE

74.71

-0.71 (-0.94%) 26.08/27, USD

최근 실적발표 26. 08/12

연환산 연간 분기

손익계산서 * 단위 : 백만달러(CAD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	6,820	6,636	6,495	6,334	6,153	6,050	5,867	5,630	5,422	5,208	5,066	4,954	4,798	4,636	4,457	4,243	4,016	3,808	3,636	3,582	3,565	3,608	3,685	3,724	3,760	3,762	3,711	3,646	3,541	3,451	3,355	3,081	3,087	3,112	3,174	3,433	3,452	3,341	3,098	2,846	2,593
매출원가	3,114	3,037	2,966	2,884	2,803	2,753	2,671	2,579	2,478	2,381	2,322	2,259	2,196	2,125	2,040	1,940	1,833	1,744	1,673	1,670	1,681	1,718	1,754	1,762	1,761	1,736	1,703	1,674	1,630	1,587	1,540	1,356	1,359	1,378	1,412	1,583	1,587	1,534	1,422	1,310	1,193
매출총이익	3,706	3,600	3,529	3,450	3,350	3,297	3,196	3,052	2,945	2,827	2,745	2,696	2,602	2,510	2,417	2,303	2,183	2,064	1,963	1,912	1,884	1,890	1,931	1,962	1,999	2,027	2,008	1,972	1,911	1,863	1,815	1,725	1,728	1,733	1,762	1,850	1,865	1,806	1,676	1,536	1,401
판매관리비	2,544	2,494	2,458	2,417	2,372	2,352	2,286	2,184	2,103	2,012	1,965	1,906	1,860	1,805	1,743	1,691	1,599	1,508	1,424	1,354	1,324	1,327	1,353	1,384	1,415	1,444	1,434	1,468	1,458	1,447	1,438	1,361	1,366	1,378	1,408	1,466	1,473	1,441	1,335	1,220	1,105
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	760	731	714	707	641	590	556	521	524	523	496	499	450	418	391	317	306	292	293	280	277	272	270	327	329	328	332	297	280	276	262	255	247	236	229	245	249	222	214	204	199
EBITDA	1,160	1,119	1,084	1,053	980	916	888	845	827	819	784	811	762	720	682	576	551	532	523	507	511	509	507	0	0	0	335	0	0	0	131	0	0	0	289	0	0	0	209	0	0
영업외이익	18	20	18	24	22	8	14	10	4	7	5	24	24	14	7	-11	-10	3	8	13	18	15	20	17	12	12	3	-71	-216	-249	-255	-179	-31	57	60	54	52	-6	-5	-9	-7
법인세	163	157	151	151	131	111	104	96	96	98	91	98	90	83	78	61	58	59	62	51	58	59	58	80	76	73	71	56	53	55	55	73	76	77	167	157	154	141	50	45	46
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	2	2	12	10	10	10	0	-32	-106	-124	-124	-92	-18	0.20	0	0	0	0	0	0	0
순이익	505	490	479	484	437	385	362	334	332	337	317	328	294	267	247	190	192	195	201	201	193	182	171	197	193	189	194	141	65	56	47	70	134	192	97	115	118	42	131	126	127

재무상태표 * 단위 : 백만달러(CAD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	377	358	398	362	345	254	229	263	218	200	353	172	228	132	148	139	169	192	194	227	209	250	290	228	266	159	224	159	107	97	185	170	222	222	247	207	207	198	220	153	169
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	12	13	10	0	13	18	17	21	19	24
매출채권등	2,271	2,144	2,068	2,191	1,953	1,984	2,048	2,015	1,916	1,825	1,687	1,843	1,737	1,605	1,581	1,575	1,425	1,316	1,245	1,167	1,101	1,041	1,080	1,167	1,205	1,274	1,192	1,298	1,278	1,275	1,263	1,363	1,291	1,197	1,231	1,286	1,270	1,236	1,228	1,309	1,230
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10	9	8	0	9	9	9	9	205	199	201	12	191	176	179	169	163	151
유형자산	862	876	854	874	737	762	773	779	799	775	710	720	707	700	721	697	667	677	710	656	665	681	687	769	814	846	845	835	829	851	289	264	0	230	213	208	210	213	214	214	208
무형자산	3,846	3,832	3,816	3,851	3,104	3,149	3,140	3,074	3,398	3,226	2,339	2,700	2,679	2,635	2,353	2,683	2,578	2,520	2,558	1,907	1,888	1,898	1,856	1,869	1,907	1,936	1,871	1,899	1,913	1,965	1,869	1,883	1,910	1,875	1,819	1,825	1,882	1,946	2,278	2,216	2,167
이연세자산	231	234	243	230	229	172	184	224	209	151	165	161	141	94	111	141	140	118	134	102	108	91	90	87	76	74	68	84	88	92	69	49	75	86	85	77	79	72	73	70	76
기타자산	606	602	578	613	605	619	583	585	571	519	511	492	495	471	425	370	339	359	385	400	400	401	387	374	388	382	362	342	339	337	325	169	431	165	277	77	78	375	82	65	70
자산총계	8,194	8,045	7,957	8,120	6,972	6,939	6,956	6,940	7,110	6,696	5,766	6,088	5,986	5,637	5,339	5,605	5,319	5,182	5,226	4,458	4,372	4,361	4,389	4,504	4,666	4,679	4,562	4,625	4,562	4,626	4,010	4,114	4,141	3,986	3,883	3,884	3,920	4,236	4,285	4,208	4,096
매입채무등	1,046	1,017	1,125	1,162	890	898	1,019	987	905	801	842	856	793	718	785	728	607	592	635	583	564	510	576	568	590	504	576	548	525	468	567	714	720	614	705	666	664	594	718	656	621
차입금	2,748	2,588	2,547	2,708	2,141	2,055	2,043	2,331	2,392	2,159	1,701	2,022	2,193	1,913	1,867	2,038	2,048	1,930	1,921	1,294	1,333	1,322	1,315	1,317	1,500	1,616	1,569	1,678	1,683	1,791	934	953	921	925	740	822	812	1,066	1,031	1,114	1,113
이연수익	555	572	582	541	471	488	502	434	420	429	398	368	337	308	328	280	265	258	265	190	190	192	197	187	180	190	199	170	173	173	174	206	181	180	187	187	210	216	202	197	202
이연세부채	113	108	99	108	89	81	96	122	101	86	48	69	40	54	61	88	85	88	113	89	100	98	98	121	122	124	113	128	91	96	108	63	51	77	84	72	56	150	81	57	65
기타부채	337	384	364	371	339	378	351	332	330	364	327	311	282	310	307	275	306	326	291	289	272	283	273	260	245	243	226	211	237	236	318	274	289	247	268	252	263	314	276	254	234
부채총계	4,800	4,669	4,717	4,891	3,929	3,900	4,011	4,206	4,148	3,838	3,315	3,625	3,645	3,304	3,347	3,408	3,311	3,194	3,224	2,446	2,458	2,406	2,460	2,452	2,636	2,676	2,684	2,736	2,709	2,764	2,101	2,210	2,162	2,043	1,984	1,999	2,005	2,340	2,308	2,278	2,235
자본금+ 자본잉여금	3,394	3,375	3,240	3,230	3,043	3,039	2,945	2,733	2,963	2,857	2,451	999	999	998	837	988	988	989	983	976	970	968	946	952	940	920	904	894	896	894	893	906	905	902	899	896	894	894	891	886	884
이익잉여금	0	0	0	0	0	0	0	0	0	0	0	1,338	1,256	1,198	1,155	1,101	1,053	1,044	1,043	1,045	994	991	959	996	951	916	918	903	870	837	851	923	959	938	947	950	918	846	918	901	865
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	126	86	137	0	107	-33	-44	-25	-9	-51	-4	25	104	138	166	54	92	85	130	163	74	113	101	50	35	100	153	167	142	111
자본총계	3,394	3,375	3,240	3,230	3,043	3,039	2,945	2,733	2,963	2,857	2,451	2,463	2,341	2,333	1,992	2,196	2,008	1,988	2,002	2,012	1,913	1,955	1,929	2,052	2,029	2,002	1,876	1,888	1,851	1,861	1,907	1,902	1,977	1,941	1,896	1,882	1,912	1,893	1,976	1,929	1,860
주식수(만주)	11,356	11,406	11,406	11,406	11,406	11,406	11,406	11,406	11,406	11,406	11,122	11,095	11,101	11,089	11,074	11,073	11,089	11,134	11,100	11,107	11,124	11,128	11,121	11,189	11,134	11,136	11,186	11,153	11,167	11,180	11,399	11,386	11,387	11,406	11,408	11,384	11,404	11,413	9,443	11,393	10,620

현금흐름표 * 단위 : 백만달러(CAD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	745	760	863	857	720	661	603	555	589	546	520	490	370	335	304	257	265	347	397	468	530	703	604	616	590	500	453	363	284	205	173	163	147	168	264	324	341	268	286	230	254
투자활동	-471	-509	-534	-512	-113	-219	-605	-632	-646	-586	-202	-192	-191	-126	-74	-740	-723	-713	-765	-139	-124	-105	-102	-48	-50	-58	-135	-161	-234	-277	-224	-223	-181	61	60	59	60	-1,056	-1,137	-1,170	-1,153
재무활동	-279	-149	-140	-258	-484	-414	-152	160	39	108	-109	-256	-141	-301	-297	378	416	314	277	-293	-437	-450	-413	-536	-390	-372	-286	-220	-143	-91	-24	25	27	-210	-281	-290	-347	944	995	1,009	1,037
환율변동	25	-11	-20	11	4	26	30	7	8	0.10	-4	-8	20	32	28	31	11	-6	-7	-20	-35	-31	-8	6	10	9	-13	6	5	11	21	8	-2	-7	-14	-18	-6	-0.36	-0.60	-0.36	0.16
현금의증감	20	91	170	99	126	55	-124	91	-10	68	205	33	59	-60	-38	-74	-31	-57	-98	16	-66	117	81	38	160	79	19	-12	-88	-152	-54	-28	-9	12	29	75	47	156	144	69	139
자본적지출	-78	-77	-72	-53	-73	-95	-99	-116	-121	-99	-101	-109	-89	-84	-75	-58	-54	-50	-46	-40	-32	-29	-31	-30	-34	-44	-57	-89	-107	-120	-115	-92	-77	-60	-59	-57	-59	-54	-55	-50	-43
잉여현금	666	683	791	805	647	567	504	439	468	446	419	381	281	251	229	199	211	297	351	428	498	673	573	586	556	455	396	274	176	86	58	70	69	108	205	267	282	214	231	179	212

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(CAD)

재무상태표 * 단위 : 백만달러(CAD)

현금흐름표 * 단위 : 백만달러(CAD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수