스튜어트인포메이션서비스 STC(STEWART INFORMATION SERVICES CORP)

스튜어트인포메이션서비스

STC

NYSE

70.42

+ 0.49 (+0.7%) 26.08/28 00:00, USD

최근 실적발표 26. 08/05

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	3,205	3,028	2,858	2,729	2,600	2,480	2,422	2,389	2,311	2,247	2,212	2,284	2,412	2,723	3,048	3,364	3,476	3,428	3,265	3,041	2,802	2,507	2,272	2,056	1,973	1,933	1,877	1,834	1,825	1,844	1,888	1,936	1,935	1,931	1,935	1,962	2,010	2,012	2,007	1,965	1,975
매출원가	2,147	2,051	1,960	1,888	1,807	1,726	1,691	1,655	1,629	1,602	1,607	1,661	1,739	1,942	2,113	2,263	2,319	2,287	2,204	2,100	1,958	1,801	1,673	1,562	1,521	1,483	1,451	1,400	1,410	1,429	1,461	1,511	1,514	1,501	1,500	1,494	1,519	1,516	1,522	1,512	1,518
매출총이익	1,058	977	898	841	793	754	731	733	682	645	606	623	672	781	935	1,101	1,156	1,142	1,061	941	845	706	599	494	452	450	427	434	415	415	427	425	421	430	435	468	490	496	485	453	457
판매관리비	839	771	715	679	649	628	604	572	547	524	508	526	546	579	648	714	715	691	627	546	492	429	375	339	329	340	345	339	342	342	345	353	351	353	352	351	357	355	364	364	369
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	154	143	123	101	82	65	66	100	73	58	35	36	66	144	230	331	390	407	398	367	329	256	204	136	104	89	59	71	48	48	57	47	45	50	57	90	106	113	91	57	21
EBITDA	267	255	232	216	198	180	181	164	149	146	128	129	143	202	289	379	442	474	459	418	374	291	226	147	163	146	132	149	84	86	90	88	82	84	93	99	119	128	108	90	46
영업외이익	48	49	49	54	54	54	53	3	14	25	30	31	17	-0.38	1.46	-8	0.62	24	24	23	22	15	2	-8	40	37	51	54	11	13	8	16	11	8	10	-18	-15	-13	-13	2	-6
법인세	42	39	35	33	29	26	26	24	24	21	15	12	14	28	51	72	84	95	94	90	83	64	49	30	35	31	27	31	14	12	14	8	8	14	15	18	23	26	20	15	11
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	135	129	116	102	88	73	73	59	43	42	30	35	50	96	162	234	294	327	323	297	265	204	155	95	105	91	79	90	41	45	48	51	45	41	49	50	66	71	55	41	2

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	262	271	322	189	178	149	216	184	133	138	233	203	190	175	248	321	405	397	486	608	401	413	433	382	311	294	331	321	201	165	192	150	121	103	150	169	147	123	186	162	137
투자자산	653	649	654	739	735	721	715	734	704	717	723	702	711	720	739	692	709	715	702	740	751	721	524	679	672	637	513	628	649	660	494	694	706	713	524	508	512	517	517	499	540
매출채권등	228	216	190	182	166	157	141	152	149	143	125	115	129	131	118	117	123	116	119	114	117	97	88	79	67	60	72	79	88	76	71	75	81	81	79	84	80	75	72	75	78
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	288	282	273	269	272	259	265	272	269	270	272	280	283	282	283	284	284	290	284	250	240	237	231	234	223	219	222	231	234	236	136	139	141	143	141	143	145	147	146	148	151
무형자산	1,615	1,592	1,597	1,278	1,251	1,258	1,257	1,256	1,258	1,257	1,265	1,274	1,279	1,285	1,272	1,136	1,152	1,163	1,155	609	587	519	469	404	284	254	254	255	256	257	259	258	254	255	241	242	244	227	228	232	233
이연세자산	14	13	11	9	9	11	8	9	9	8	7	7	12	21	13	14	8	6	9	10	6	5	5	7	6	8	6	6	9	7	5	5	7	10	5	7	5	11	9	5	5
기타자산	231	215	206	180	170	153	128	123	123	118	77	88	73	65	65	141	74	75	59	45	67	51	229	36	38	36	195	38	40	42	216	49	48	47	265	250	224	208	184	239	192
자산총계	3,292	3,238	3,253	2,846	2,781	2,707	2,730	2,730	2,645	2,651	2,703	2,669	2,678	2,679	2,738	2,705	2,755	2,761	2,813	2,376	2,168	2,043	1,979	1,820	1,600	1,508	1,593	1,559	1,477	1,442	1,373	1,370	1,358	1,352	1,406	1,403	1,358	1,308	1,342	1,360	1,337
매입채무등	270	252	256	234	204	199	215	197	165	166	190	177	168	163	197	184	200	233	287	209	229	213	225	143	108	85	127	104	85	72	109	97	94	91	118	95	97	88	116	100	95
차입금	771	771	769	571	576	560	565	568	573	578	581	587	592	593	595	593	595	601	633	404	252	249	221	224	215	211	224	218	219	220	108	106	108	109	109	139	116	101	107	131	128
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	58	53	53	38	32	30	28	32	24	23	25	24	28	30	27	24	37	41	49	11	27	24	24	36	33	27	29	25	21	17	14	13	14	16	19	21	13	9	8	10	10
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	519	517	524	520	523	511	512	518	512	519	528	521	524	533	549	547	563	561	550	535	525	510	496	467	456	448	459	452	450	454	462	477	475	480	481	476	465	460	463	461	463
부채총계	1,619	1,592	1,602	1,364	1,335	1,299	1,319	1,315	1,274	1,287	1,324	1,310	1,312	1,319	1,368	1,348	1,396	1,436	1,519	1,159	1,032	995	966	869	813	771	839	799	776	763	693	694	692	695	727	731	692	659	693	701	696
자본금+ 자본잉여금	525	519	517	372	365	359	356	350	343	339	335	335	329	325	322	319	313	309	307	304	299	298	299	298	187	186	185	187	186	185	185	183	181	181	181	179	181	179	178	183	181
이익잉여금	1,167	1,146	1,145	1,125	1,096	1,078	1,089	1,081	1,065	1,061	1,071	1,075	1,074	1,071	1,092	1,091	1,074	1,022	975	900	820	734	689	637	589	562	564	571	512	500	514	510	500	484	492	484	480	469	472	461	442
기타포괄익	-29	-27	-22	-24	-23	-37	-43	-24	-43	-42	-35	-59	-45	-44	-51	-65	-40	-19	0	5	12	10	17	9	4	-17	-3	-5	-3	-11	-25	-22	-21	-14	-1	2	-2	-5	-9	6	9
자본총계	1,663	1,638	1,641	1,473	1,438	1,400	1,402	1,407	1,365	1,358	1,371	1,352	1,358	1,352	1,362	1,345	1,347	1,312	1,282	1,208	1,130	1,042	1,005	944	781	732	747	754	695	674	674	671	660	651	672	665	659	642	641	651	633
주식수(만주)	3,085	3,080	2,856	2,849	2,833	2,834	2,812	2,820	2,801	2,802	2,752	2,765	2,744	2,720	2,734	2,737	2,729	2,744	2,716	2,723	2,712	2,698	2,491	2,529	2,375	2,374	2,375	2,377	2,375	2,359	2,368	2,369	2,362	2,350	2,359	2,356	2,362	2,356	2,347	2,361	2,355

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	238	231	206	184	168	135	136	107	91	105	83	68	58	106	192	300	358	378	390	392	376	335	276	200	225	195	166	148	68	73	84	104	99	98	108	107	121	136	123	79	93
투자활동	-413	-370	-369	-108	-60	-60	-87	-65	-79	-73	-30	-112	-197	-240	-301	-670	-583	-637	-645	-276	-367	-302	-231	-202	-70	-21	7	67	55	35	9	-42	-67	-78	-103	-62	-51	-44	-57	-116	-104
재무활동	258	261	265	-70	-63	-63	-61	-64	-67	-68	-69	-76	-75	-82	-123	92	235	246	310	108	75	79	54	62	-45	-43	-38	-42	-43	-46	-48	-80	-58	-42	-44	-39	-59	-76	-59	-13	-14
환율변동	-0.31	1.04	3	-2	0.52	-2	-4	2	-1.25	0.04	1.02	2	-2	-5	-6	-9	-6	-3	-2	2	5	7	3	1.22	-1.02	-2	3	-1.38	-0.26	-2	-4	-1.46	-0.36	2	3	1.18	-0.85	-2	-0.14	0.70	-3
현금의증감	84	123	105	5	45	10	-17	-19	-57	-36	-15	-118	-215	-222	-238	-287	5	-16	53	226	90	119	102	61	110	129	139	171	80	61	42	-19	-26	-19	-36	7	10	14	7	-50	-27
자본적지출	-91	-79	-73	-55	-45	-41	-40	-37	-42	-39	-38	-43	-38	-45	-48	-48	-48	-35	-29	-20	-14	-16	-15	-14	-15	-18	-16	-14	-13	-11	-11	-12	-12	-12	-16	-16	-15	-18	-17	-16	-15
잉여현금	147	152	132	129	122	94	95	70	49	65	45	26	20	61	144	252	310	343	361	372	362	319	261	186	210	177	151	134	56	62	74	92	87	86	92	91	106	118	105	63	78

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수