센사타테크놀러지스홀딩 ST(SENSATA TECHNOLOGIES HOLDING PLC)

센사타테크놀러지스홀딩

NYSE

42.49

-0.09 (-0.21%) 26.08/27, USD

최근 실적발표 26. 07/30

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	3,775	3,728	3,705	3,694	3,745	3,837	3,933	4,018	4,036	4,063	4,054	4,076	4,093	4,052	4,029	3,949	3,882	3,854	3,821	3,793	3,630	3,214	3,046	2,986	3,047	3,354	3,451	3,452	3,476	3,506	3,522	3,514	3,460	3,386	3,307	3,255	3,225	3,213	3,202	3,140	3,078
매출원가	2,662	2,630	2,620	2,630	2,659	2,726	2,777	2,817	2,804	2,812	2,793	2,764	2,771	2,725	2,712	2,658	2,592	2,564	2,542	2,532	2,434	2,188	2,119	2,066	2,090	2,253	2,267	2,255	2,258	2,265	2,267	2,262	2,231	2,189	2,139	2,110	2,091	2,088	2,084	2,051	2,019
매출총이익	1,114	1,098	1,084	1,064	1,086	1,111	1,156	1,200	1,232	1,251	1,261	1,312	1,322	1,326	1,317	1,291	1,289	1,290	1,278	1,260	1,196	1,026	927	920	957	1,101	1,183	1,197	1,218	1,241	1,255	1,252	1,229	1,197	1,168	1,145	1,134	1,125	1,118	1,089	1,059
판매관리비	366	364	356	368	385	390	392	371	355	353	351	351	355	361	371	370	366	356	337	327	317	295	295	288	281	288	281	281	286	295	306	311	313	313	302	296	295	292	294	292	284
연구개발비	128	129	134	138	148	161	169	176	179	178	179	184	186	189	189	182	174	169	159	152	146	133	131	137	141	148	148	145	145	146	147	145	141	134	130	128	126	127	127	126	125
영업이익	284	257	238	211	135	127	149	-126	189	178	182	535	672	693	670	667	576	602	633	638	603	437	338	304	324	473	557	599	675	705	710	702	620	582	556	530	512	500	492	456	440
EBITDA	555	538	529	513	424	438	457	170	496	485	507	888	994	960	873	840	754	819	856	850	829	660	593	562	568	713	808	841	909	929	925	926	865	843	833	808	797	796	796	760	724
영업외이익	31	36	35	23	4	9	-5	-1.38	14	0.60	19	49	19	-17	-78	-100	-88	-48	-37	-47	-28	-27	-0.34	-1.49	-18	-23	-8	-12	-15	-23	-30	-26	-12	-3	6	-4	-8	-6	-5	-0.79	-11
법인세	85	100	92	109	-124	-142	-140	-209	28	21	22	73	102	102	86	75	50	38	50	36	29	23	1.36	42	55	85	108	-54	-58	-65	-73	8	-1.34	-6	-6	58	55	57	59	-126	-124
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	90	49	31	-26	111	122	129	-80	8	-14	-4	311	389	375	311	310	254	332	364	373	365	210	164	96	90	206	283	483	562	594	599	514	453	427	408	306	288	274	262	414	398

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	403	635	573	791	662	588	594	506	1,033	460	508	890	857	1,034	1,226	1,104	1,559	1,608	1,709	1,958	1,862	1,894	1,862	1,610	1,243	803	774	721	721	650	730	811	863	828	753	613	511	432	351	300	309
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	737	693	657	725	785	695	660	754	809	760	744	767	772	760	742	723	743	694	653	663	694	641	577	565	444	536	558	597	636	633	582	615	605	628	557	570	566	533	500	533	535
재고자산	579	606	618	641	636	661	615	674	708	721	713	684	660	659	645	676	657	642	588	552	504	468	451	438	489	514	507	503	490	484	492	489	462	460	446	447	411	407	390	373	346
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	759	763	777	776	806	812	822	894	884	884	886	874	859	848	841	832	826	823	821	805	801	796	804	807	816	825	831	817	809	798	787	757	742	754	750	736	726	723	724	722	709
무형자산	3,541	3,555	3,570	3,588	3,837	3,860	3,877	3,908	4,350	4,388	4,426	4,786	4,823	4,862	4,911	4,951	4,439	4,463	4,449	4,161	4,201	3,801	3,803	3,833	3,800	3,832	3,865	3,895	3,907	3,942	3,978	3,775	3,808	3,891	3,926	3,964	4,003	4,042	4,081	4,128	4,182
이연세자산	266	272	277	289	279	292	288	296	129	127	132	94	94	98	101	100	102	104	105	79	80	80	85	30	29	27	21	26	27	26	28	22	26	34	33	27	24	21	21	34	32
기타자산	300	291	280	259	264	268	288	283	276	275	271	294	327	324	291	328	281	278	288	287	276	264	263	276	265	275	279	285	262	261	200	194	300	189	177	181	175	173	174	161	175
자산총계	6,585	6,815	6,752	7,070	7,270	7,177	7,143	7,314	8,189	7,616	7,681	8,388	8,393	8,585	8,756	8,713	8,607	8,611	8,614	8,505	8,418	7,945	7,844	7,559	7,085	6,813	6,835	6,844	6,852	6,794	6,798	6,664	6,807	6,783	6,642	6,538	6,418	6,331	6,241	6,251	6,289
매입채무등	474	446	413	461	470	480	362	460	476	469	482	515	524	530	532	501	537	486	459	427	474	431	394	319	250	346	377	366	379	366	380	373	348	351	323	324	329	302	299	324	323
차입금	2,445	2,850	2,850	3,203	3,201	3,200	3,200	3,198	3,895	3,400	3,399	3,797	3,796	3,992	4,240	4,240	4,246	4,249	4,248	4,248	4,248	3,999	3,999	3,998	3,656	3,256	3,256	3,257	3,260	3,261	3,265	3,258	3,258	3,258	3,270	3,268	3,267	3,265	3,274	3,310	3,437
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	261	252	244	271	282	267	265	270	383	395	391	418	423	421	409	435	357	359	366	340	327	284	279	253	255	267	286	276	264	257	253	368	359	364	370	432	427	423	417	428	424
기타부채	446	411	460	416	437	381	426	428	424	376	412	433	440	449	465	467	443	446	446	480	456	441	467	414	430	406	342	342	333	344	291	309	318	359	333	332	301	321	310	335	317
부채총계	3,625	3,960	3,966	4,351	4,390	4,329	4,253	4,357	5,178	4,641	4,685	5,163	5,183	5,391	5,645	5,643	5,583	5,539	5,519	5,495	5,505	5,155	5,139	4,985	4,591	4,275	4,261	4,241	4,235	4,229	4,189	4,309	4,284	4,332	4,296	4,355	4,324	4,310	4,299	4,397	4,501
자본금+ 자본잉여금	488	479	497	491	483	500	592	602	626	617	690	713	742	753	744	777	866	934	982	1,017	1,007	993	977	960	953	950	978	1,054	1,145	1,155	1,294	1,287	1,618	1,671	1,378	1,370	1,360	1,348	1,339	1,334	1,329
이익잉여금	2,442	2,364	2,296	2,251	2,432	2,392	2,340	2,354	2,400	2,353	2,296	2,516	2,472	2,453	2,383	2,288	2,165	2,155	2,132	2,020	1,936	1,831	1,778	1,657	1,580	1,625	1,616	1,563	1,492	1,425	1,341	1,087	937	836	1,032	863	778	706	637	571	502
기타포괄익	30	13	-7	-23	-35	-43	-43	2	-14	5	10	-4	-4	-13	-16	4	-7	-16	-20	-27	-30	-34	-50	-41	-40	-36	-20	-14	-21	-16	-26	-19	-33	-56	-63	-50	-44	-33	-34	-51	-42
자본총계	2,960	2,856	2,785	2,719	2,880	2,849	2,890	2,958	3,012	2,975	2,996	3,225	3,210	3,193	3,111	3,069	3,024	3,072	3,095	3,010	2,913	2,791	2,705	2,575	2,493	2,538	2,574	2,603	2,617	2,564	2,608	2,355	2,523	2,451	2,346	2,183	2,094	2,020	1,942	1,854	1,788
주식수(만주)	14,543	14,579	14,567	14,563	14,629	14,955	14,956	15,095	15,073	15,046	15,135	15,242	15,289	15,249	15,296	15,525	15,691	15,763	15,847	15,837	15,810	15,764	15,730	15,721	15,716	15,782	15,885	16,112	16,163	16,415	16,414	16,968	17,157	17,139	17,129	17,123	17,109	17,087	17,086	17,083	17,054

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	694	625	622	591	562	564	552	486	494	466	457	576	531	510	461	397	428	497	554	660	657	566	560	479	538	605	620	634	619	610	621	606	578	561	558	497	509	505	522	566	568
투자활동	-98	-105	-96	-79	32	16	-19	-32	-184	-184	-165	-156	-527	-523	-591	-918	-523	-924	-882	-540	-611	-198	-182	-207	-186	-199	-209	-441	-259	-249	-238	-0.19	-140	-142	-141	-133	-127	-117	-175	-1,178	-1,192
재무활동	-858	-476	-551	-224	-969	-454	-443	-847	-136	-859	-1,017	-634	-706	-562	-353	-333	-209	141	175	228	572	724	710	616	171	-253	-366	-283	-502	-540	-406	-407	-85	-23	-15	-51	-179	-304	-338	654	706
환율변동	4	4	4	-3	3	1.45	-4	10	3	3	8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-258	47	-21	285	-371	128	86	-383	176	-574	-717	-214	-701	-574	-483	-854	-303	-285	-153	348	619	1,091	1,088	889	522	153	44	-90	-142	-179	-23	198	352	397	402	313	202	84	9	42	82
자본적지출	-115	-117	-131	-113	-129	-149	-159	-175	-187	-190	-185	-176	-160	-151	-150	-154	-155	-153	-144	-127	-114	-104	-107	-118	-136	-149	-161	-172	-175	-171	-160	-161	-151	-145	-145	-131	-126	-126	-130	-136	-149
잉여현금	579	508	490	477	432	415	393	311	307	276	272	401	371	359	311	242	273	344	410	532	544	461	453	361	401	456	458	462	444	439	461	444	427	416	413	366	382	379	391	430	418

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수