| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 6,564 | 6,405 | 6,272 | 6,148 | 6,046 | 5,961 | 5,882 | 5,764 | 5,664 | 5,575 | 5,503 | 5,430 | 5,385 | 5,351 | 5,283 | 5,239 | 5,182 | 5,113 | 5,051 | 4,960 | 4,849 | 4,728 | 4,668 | 4,668 | 4,659 | 4,669 | 4,633 | 4,540 | 4,389 | 4,136 | 3,421 | 2,749 | 2,174 | 1,690 | 1,675 | 1,638 | 1,603 | 1,565 | 1,481 | 1,381 | 1,279 |
| 매출원가 | 3,407 | 3,329 | 3,251 | 3,163 | 3,104 | 3,057 | 3,018 | 2,935 | 2,885 | 2,853 | 2,851 | 2,850 | 2,835 | 2,818 | 2,768 | 2,740 | 2,683 | 2,643 | 2,642 | 2,632 | 2,620 | 2,583 | 2,574 | 2,579 | 2,593 | 2,615 | 2,612 | 2,592 | 2,529 | 2,484 | 2,051 | 1,639 | 1,278 | 898 | 886 | 866 | 854 | 841 | 801 | 754 | 698 |
| 매출총이익 | 3,158 | 3,076 | 3,022 | 2,986 | 2,942 | 2,904 | 2,864 | 2,829 | 2,779 | 2,722 | 2,652 | 2,580 | 2,549 | 2,533 | 2,515 | 2,499 | 2,499 | 2,470 | 2,409 | 2,329 | 2,229 | 2,145 | 2,094 | 2,089 | 2,066 | 2,054 | 2,021 | 1,949 | 1,860 | 1,653 | 1,370 | 1,110 | 896 | 791 | 789 | 772 | 748 | 724 | 681 | 628 | 581 |
| 판매관리비 | 1,091 | 1,086 | 1,077 | 1,047 | 1,031 | 1,009 | 1,002 | 1,010 | 993 | 984 | 969 | 933 | 915 | 942 | 925 | 897 | 871 | 792 | 752 | 731 | 715 | 706 | 709 | 711 | 720 | 729 | 723 | 695 | 660 | 640 | 525 | 430 | 343 | 239 | 238 | 240 | 244 | 241 | 240 | 235 | 251 |
| 연구개발비 | 517 | 513 | 508 | 513 | 525 | 526 | 518 | 499 | 486 | 477 | 474 | 471 | 461 | 460 | 447 | 440 | 430 | 413 | 415 | 407 | 406 | 402 | 399 | 399 | 397 | 394 | 384 | 387 | 378 | 374 | 318 | 253 | 204 | 154 | 153 | 153 | 153 | 155 | 153 | 151 | 151 |
| 영업이익 | 1,550 | 1,477 | 1,437 | 1,426 | 1,385 | 1,369 | 1,344 | 1,320 | 1,301 | 1,262 | 1,209 | 1,176 | 1,174 | 1,131 | 1,143 | 1,162 | 1,198 | 1,265 | 1,242 | 1,191 | 1,108 | 1,036 | 986 | 978 | 949 | 931 | 914 | 866 | 819 | 544 | 429 | 330 | 253 | 394 | 397 | 379 | 352 | 328 | 289 | 242 | 180 |
| EBITDA | 2,246 | 2,164 | 2,112 | 2,129 | 2,102 | 2,067 | 2,036 | 2,068 | 2,059 | 2,052 | 2,003 | 1,990 | 1,958 | 1,867 | 1,861 | 1,812 | 1,808 | 1,903 | 1,910 | 1,873 | 1,866 | 1,822 | 1,751 | 1,736 | 1,691 | 1,701 | 1,717 | 1,649 | 1,584 | 1,176 | 924 | 707 | 526 | 631 | 629 | 611 | 587 | 564 | 522 | 464 | 367 |
| 영업외이익 | -24 | -27 | -29 | 7 | 23 | 13 | 12 | 74 | 86 | 121 | 124 | 136 | 110 | 64 | 47 | -12 | -52 | -25 | -0.20 | 1.10 | 62 | 75 | 40 | 21 | -5 | 13 | 27 | 25 | 51 | -28 | -24 | -26 | -44 | -3 | -6 | -2 | 3 | 4 | 5 | 1.39 | -25 |
| 법인세 | 225 | 205 | 176 | 142 | 158 | 113 | 132 | 222 | 214 | 263 | 249 | 232 | 235 | 216 | 227 | 200 | 208 | 239 | 236 | 236 | 234 | 187 | 151 | 132 | 97 | 102 | 93 | 124 | 161 | 27 | 22 | -107 | -157 | -46 | -46 | 42 | 41 | 34 | 33 | 24 | 8 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 864 | 810 | 797 | 852 | 806 | 816 | 761 | 707 | 698 | 639 | 607 | 620 | 624 | 604 | 650 | 694 | 718 | 797 | 800 | 746 | 721 | 701 | 625 | 570 | 505 | 457 | 439 | 356 | 318 | 133 | 103 | 210 | 217 | 332 | 329 | 220 | 195 | 172 | 131 | 86 | 13 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 437 | 424 | 467 | 391 | 483 | 519 | 571 | 698 | 466 | 415 | 435 | 450 | 442 | 436 | 443 | 405 | 442 | 562 | 568 | 355 | 251 | 258 | 215 | 191 | 270 | 382 | 162 | 165 | 137 | 160 | 173 | 746 | 795 | 75 | 65 | 104 | 92 | 111 | 120 | 104 | 98 |
| 단기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출채권등 | 5,008 | 4,639 | 4,778 | 4,626 | 3,938 | 5,497 | 4,064 | 3,016 | 2,493 | 2,907 | 3,415 | 1,624 | 1,150 | 1,240 | 1,745 | 1,876 | 2,447 | 3,342 | 3,469 | 3,208 | 3,633 | 2,705 | 1,875 | 1,429 | 1,463 | 1,760 | 2,400 | 1,700 | 1,692 | 1,641 | 1,696 | 1,219 | 1,370 | 264 | 244 | 239 | 236 | 248 | 241 | 237 | 239 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 장기투자 | 470 | 468 | 482 | 509 | 519 | 505 | 506 | 512 | 518 | 530 | 530 | 471 | 460 | 451 | 461 | 391 | 468 | 482 | 479 | 399 | 393 | 422 | 409 | 408 | 389 | 404 | 395 | 408 | 445 | 430 | 430 | 475 | 484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 480 | 499 | 523 | 554 | 524 | 489 | 490 | 503 | 509 | 514 | 537 | 553 | 567 | 577 | 605 | 612 | 635 | 648 | 673 | 697 | 718 | 742 | 764 | 774 | 781 | 794 | 842 | 852 | 861 | 889 | 553 | 556 | 582 | 102 | 101 | 104 | 101 | 82 | 80 | 71 | 70 |
| 무형자산 | 13,804 | 13,889 | 14,086 | 12,979 | 13,151 | 13,055 | 13,076 | 13,417 | 12,645 | 12,735 | 12,885 | 12,772 | 12,974 | 12,991 | 13,048 | 12,918 | 13,225 | 13,553 | 11,851 | 11,980 | 12,121 | 12,244 | 12,370 | 12,387 | 12,380 | 12,361 | 12,640 | 12,561 | 12,775 | 12,914 | 13,045 | 10,082 | 10,227 | 5,037 | 5,077 | 5,104 | 5,136 | 5,167 | 5,209 | 5,135 | 5,208 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 18 | 0 | 37 | 76 | 2 | 14 | 16 | 20 | 18 | 25 | 42 | 41 |
| 기타자산 | 410 | 410 | 376 | 430 | 369 | 341 | 338 | 292 | 275 | 286 | 302 | 311 | 271 | 314 | 352 | 300 | 284 | 305 | 293 | 295 | 320 | 318 | 290 | 287 | 290 | 274 | 303 | 252 | 217 | 196 | 210 | 164 | 141 | 70 | 39 | 33 | 33 | 33 | 31 | 33 | 33 |
| 자산총계 | 20,609 | 20,328 | 20,712 | 19,489 | 18,984 | 20,405 | 19,045 | 18,438 | 16,905 | 17,387 | 18,103 | 16,180 | 15,864 | 16,008 | 16,653 | 16,501 | 17,500 | 18,891 | 17,333 | 16,934 | 17,435 | 16,689 | 15,924 | 15,475 | 15,573 | 15,974 | 16,741 | 15,938 | 16,141 | 16,249 | 16,108 | 13,279 | 13,674 | 5,550 | 5,540 | 5,599 | 5,618 | 5,659 | 5,707 | 5,622 | 5,689 |
| 매입채무등 | 63 | 92 | 87 | 55 | 55 | 60 | 70 | 44 | 57 | 38 | 80 | 47 | 46 | 41 | 50 | 35 | 55 | 47 | 29 | 28 | 30 | 28 | 28 | 28 | 42 | 43 | 37 | 54 | 52 | 42 | 41 | 37 | 39 | 18 | 27 | 28 | 33 | 24 | 16 | 16 | 20 |
| 차입금 | 7,777 | 7,633 | 7,647 | 6,806 | 7,017 | 7,031 | 7,185 | 7,378 | 6,797 | 6,836 | 6,919 | 7,076 | 7,138 | 7,267 | 7,317 | 7,484 | 7,546 | 7,787 | 6,217 | 6,424 | 6,568 | 6,828 | 6,766 | 7,172 | 7,235 | 7,638 | 7,503 | 7,980 | 8,186 | 8,465 | 8,256 | 6,686 | 6,910 | 1,987 | 2,045 | 2,217 | 2,299 | 2,445 | 2,501 | 2,490 | 2,601 |
| 이연수익 | 486 | 510 | 492 | 455 | 486 | 499 | 486 | 464 | 483 | 493 | 470 | 459 | 473 | 494 | 465 | 436 | 472 | 487 | 334 | 326 | 336 | 350 | 333 | 320 | 326 | 348 | 333 | 262 | 242 | 261 | 246 | 190 | 234 | 193 | 205 | 213 | 234 | 249 | 235 | 231 | 239 |
| 이연세부채 | 838 | 892 | 870 | 785 | 695 | 747 | 749 | 804 | 771 | 845 | 839 | 813 | 867 | 931 | 907 | 843 | 872 | 990 | 861 | 874 | 910 | 938 | 933 | 966 | 1,059 | 1,049 | 1,102 | 1,098 | 1,131 | 1,170 | 1,213 | 848 | 856 | 305 | 290 | 421 | 433 | 443 | 457 | 459 | 479 |
| 기타부채 | 4,734 | 4,303 | 4,674 | 4,404 | 3,721 | 5,208 | 3,946 | 2,861 | 2,311 | 2,681 | 3,396 | 1,582 | 1,099 | 1,133 | 1,812 | 1,917 | 2,442 | 3,336 | 3,670 | 3,367 | 3,768 | 2,811 | 2,147 | 1,606 | 1,597 | 1,809 | 2,650 | 1,727 | 1,685 | 1,578 | 1,772 | 1,295 | 1,430 | 231 | 287 | 212 | 202 | 169 | 239 | 200 | 186 |
| 부채총계 | 13,898 | 13,430 | 13,770 | 12,505 | 11,975 | 13,545 | 12,436 | 11,550 | 10,418 | 10,894 | 11,705 | 9,976 | 9,622 | 9,866 | 10,550 | 10,714 | 11,386 | 12,648 | 11,110 | 11,019 | 11,611 | 10,955 | 10,207 | 10,092 | 10,259 | 10,887 | 11,625 | 11,121 | 11,295 | 11,516 | 11,528 | 9,056 | 9,470 | 2,734 | 2,853 | 3,091 | 3,200 | 3,330 | 3,448 | 3,397 | 3,524 |
| 자본금+ 자본잉여금 |
2,503 | 2,872 | 3,003 | 3,185 | 3,266 | 3,443 | 3,434 | 3,670 | 3,545 | 3,684 | 3,640 | 3,707 | 3,726 | 3,777 | 3,854 | 3,895 | 4,087 | 4,032 | 4,114 | 4,011 | 4,065 | 4,125 | 4,251 | 4,179 | 4,304 | 4,249 | 4,191 | 4,127 | 4,163 | 4,132 | 4,076 | 3,582 | 3,546 | 2,042 | 2,002 | 1,979 | 1,959 | 1,930 | 1,906 | 1,890 | 1,843 |
| 이익잉여금 | 4,507 | 4,337 | 4,179 | 4,053 | 3,910 | 3,791 | 3,642 | 3,456 | 3,354 | 3,224 | 3,126 | 2,992 | 2,896 | 2,815 | 2,740 | 2,582 | 2,473 | 2,414 | 2,293 | 2,093 | 1,950 | 1,801 | 1,667 | 1,506 | 1,382 | 1,245 | 1,178 | 1,068 | 998 | 903 | 847 | 809 | 771 | 851 | 767 | 616 | 566 | 528 | 492 | 448 | 422 |
| 기타포괄익 | -369 | -366 | -294 | -307 | -241 | -449 | -541 | -312 | -471 | -474 | -426 | -555 | -442 | -508 | -550 | -750 | -505 | -270 | -242 | -246 | -190 | -192 | -201 | -302 | -372 | -406 | -253 | -378 | -315 | -301 | -343 | -167 | -113 | -77 | -83 | -87 | -107 | -128 | -139 | -113 | -101 |
| 자본총계 | 6,641 | 6,843 | 6,888 | 6,931 | 6,935 | 6,785 | 6,535 | 6,814 | 6,428 | 6,434 | 6,340 | 6,144 | 6,180 | 6,084 | 6,044 | 5,727 | 6,055 | 6,176 | 6,165 | 5,858 | 5,824 | 5,734 | 5,717 | 5,383 | 5,314 | 5,088 | 5,116 | 4,817 | 4,846 | 4,734 | 4,580 | 4,223 | 4,204 | 2,816 | 2,686 | 2,508 | 2,418 | 2,329 | 2,259 | 2,225 | 2,164 |
| 주식수(만주) | 24,200 | 24,760 | 25,310 | 25,260 | 25,220 | 25,490 | 25,380 | 25,410 | 25,230 | 25,330 | 25,450 | 25,390 | 25,500 | 25,700 | 26,200 | 26,090 | 26,390 | 26,760 | 26,730 | 26,650 | 26,760 | 26,810 | 26,660 | 26,670 | 26,580 | 26,560 | 26,420 | 26,270 | 26,620 | 26,370 | 24,370 | 25,260 | 23,690 | 21,770 | 21,160 | 21,240 | 21,130 | 20,970 | 20,580 | 20,663 | 20,491 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 1,816 | 1,772 | 1,745 | 1,588 | 1,468 | 1,480 | 1,389 | 1,290 | 1,196 | 1,141 | 1,215 | 1,196 | 1,271 | 1,206 | 1,134 | 1,249 | 1,314 | 1,427 | 1,429 | 1,375 | 1,191 | 1,223 | 1,185 | 1,328 | 1,467 | 1,339 | 1,328 | 1,073 | 937 | 708 | 640 | 486 | 396 | 484 | 472 | 490 | 474 | 458 | 418 | 347 | 269 |
| 투자활동 | -1,295 | -1,310 | -1,308 | -283 | -920 | -868 | -856 | -904 | -238 | -269 | -268 | -217 | -198 | -224 | -1,758 | -1,798 | -1,804 | -1,714 | -148 | -73 | -60 | -155 | -211 | -296 | -282 | -198 | -141 | -2,474 | -2,481 | -7,107 | -7,103 | -4,696 | -4,689 | -67 | -63 | -197 | -184 | -181 | -496 | -455 | -3,067 |
| 재무활동 | 8 | -1,920 | -244 | -154 | 458 | 1,619 | -152 | 735 | 200 | 632 | 713 | -1,245 | -2,339 | -3,181 | -1,185 | -679 | -550 | 1,144 | 557 | 533 | 969 | -257 | -1,428 | -1,276 | -1,305 | -819 | -513 | 1,249 | 1,118 | 7,354 | 7,517 | 5,376 | 5,704 | -456 | -468 | -294 | -297 | -269 | -236 | -292 | 2,169 |
| 환율변동 | -9 | -0.70 | 10 | -1.10 | 7 | -1.00 | -9 | 8 | -3 | -3 | 2 | 3 | -4 | -21 | -26 | -33 | -24 | -7 | -4 | 0.20 | 6 | 8 | 2 | 2 | -4 | -6 | 2 | -10 | -4 | -5 | -6 | 3 | -0.50 | 3 | 5 | 1.08 | 0.37 | -1.45 | -4 | -2 | -4 |
| 현금의증감 | 521 | -1,458 | 203 | 1,150 | 1,013 | 2,230 | 372 | 1,130 | 1,156 | 1,501 | 1,661 | -263 | -1,270 | -2,220 | -1,834 | -1,260 | -1,064 | 850 | 1,834 | 1,835 | 2,106 | 819 | -452 | -242 | -123 | 316 | 676 | -162 | -429 | 949 | 1,049 | 1,169 | 1,411 | -36 | -55 | 0.06 | -6 | 6 | -317 | -401 | -633 |
| 자본적지출 | -293 | -293 | -285 | -283 | -274 | -258 | -251 | -258 | -243 | -251 | -251 | -228 | -241 | -214 | -197 | -186 | -149 | -136 | -131 | -120 | -112 | -109 | -104 | -105 | -117 | -118 | -124 | -130 | -105 | -101 | -79 | -56 | -55 | -48 | -46 | -50 | -46 | -42 | -38 | -30 | -27 |
| 잉여현금 | 1,524 | 1,479 | 1,460 | 1,305 | 1,195 | 1,222 | 1,138 | 1,033 | 954 | 890 | 964 | 969 | 1,030 | 991 | 937 | 1,063 | 1,165 | 1,291 | 1,298 | 1,254 | 1,079 | 1,114 | 1,081 | 1,223 | 1,351 | 1,221 | 1,204 | 942 | 832 | 607 | 561 | 430 | 341 | 436 | 426 | 439 | 429 | 416 | 381 | 317 | 242 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.