심슨매뉴팩처링 SSD(SIMPSON MANUFACTURING CO INC)

심슨매뉴팩처링

SSD

NYSE

182.48

-2.45 (-1.32%) 26.08/27, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	2,422	2,382	2,333	2,311	2,275	2,240	2,232	2,216	2,209	2,210	2,214	2,188	2,161	2,157	2,116	2,059	1,902	1,719	1,573	1,449	1,416	1,332	1,268	1,237	1,182	1,161	1,137	1,116	1,090	1,093	1,079	1,069	1,047	1,002	977	946	914	881	861	845	830
매출원가	1,315	1,300	1,263	1,252	1,230	1,211	1,208	1,200	1,185	1,177	1,172	1,164	1,176	1,200	1,175	1,120	1,010	890	818	768	760	723	692	674	655	649	644	636	614	610	599	585	578	550	534	510	484	463	451	445	443
매출총이익	1,107	1,082	1,070	1,058	1,044	1,030	1,024	1,017	1,024	1,033	1,042	1,024	986	957	941	939	892	830	755	680	656	609	576	563	527	512	492	480	477	483	480	484	469	452	443	435	430	418	410	400	387
판매관리비	549	545	544	528	515	508	507	505	494	488	476	450	435	420	398	382	362	339	328	314	301	286	274	270	265	269	270	274	273	271	268	263	260	258	258	246	241	234	223	220	214
연구개발비	79	81	82	84	83	82	82	81	86	87	86	85	78	73	68	66	63	61	59	56	54	52	51	50	49	48	47	46	44	44	43	45	46	47	48	47	47	47	46	45	48
영업이익	499	470	458	460	444	436	430	425	440	453	475	482	465	453	459	477	455	424	368	310	301	271	252	250	219	201	181	163	162	170	173	178	165	148	138	142	141	137	141	136	125
EBITDA	627	592	573	574	554	543	537	529	537	548	565	566	545	529	528	534	507	469	412	356	348	318	297	296	265	245	226	208	205	211	212	214	200	182	179	181	177	173	167	162	152
영업외이익	6	4	4	4	3	4	4	7	4	4	1.40	-1.06	-1.34	-4	-3	-7	-6	-7	-8	-4	-3	-0.79	-0.79	-1.17	-1.17	-1.17	-1.17	0.14	0.14	0.14	0.14	0.38	-1.24	-1.25	7	5	7	7	-2	0	0
법인세	127	119	117	120	116	115	112	110	114	116	123	123	117	114	114	117	113	105	92	79	77	69	63	60	52	48	44	42	43	45	45	51	51	51	52	50	49	47	49	48	46
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	379	355	345	344	330	325	322	322	332	341	354	357	341	327	334	346	332	311	266	226	220	201	187	185	162	148	134	119	119	124	127	127	111	95	93	97	99	97	90	87	79

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	451	341	384	297	190	150	239	339	355	369	430	571	408	253	301	309	246	984	301	294	306	257	275	311	315	302	230	194	142	113	160	167	155	137	169	204	141	167	227	219	246
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	438	400	303	395	416	373	284	360	378	343	284	351	388	340	269	334	375	320	231	237	250	227	165	226	234	169	139	181	191	173	146	193	211	167	136	160	172	149	112	142	145
재고자산	514	549	594	592	587	619	593	583	534	556	552	504	524	576	557	540	540	443	444	386	310	297	284	260	265	256	252	243	266	272	276	280	258	257	253	244	265	256	232	220	218
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	2	2	3	2	2	3	3	3	3	3	3	3	0	0
유형자산	725	733	743	708	698	670	626	583	544	503	487	449	439	425	419	389	395	310	305	297	299	300	301	288	284	281	284	285	288	286	255	258	269	276	273	265	261	250	233	230	219
무형자산	913	922	946	950	960	909	887	946	850	845	868	840	865	867	859	799	850	159	160	156	158	159	163	155	154	155	157	153	155	156	155	162	163	166	166	167	168	167	147	151	150
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	101	98	103	102	113	102	106	85	113	105	84	100	97	95	100	133	79	63	43	53	51	55	45	37	31	36	30	28	25	27	28	33	27	34	38	25	31	26	26	23	21
자산총계	3,140	3,043	3,074	3,045	2,964	2,823	2,736	2,897	2,773	2,722	2,705	2,815	2,719	2,556	2,504	2,504	2,485	2,280	1,484	1,422	1,374	1,295	1,233	1,278	1,285	1,198	1,095	1,086	1,070	1,030	1,022	1,095	1,086	1,040	1,038	1,068	1,041	1,018	980	984	1,000
매입채무등	126	106	91	104	96	118	101	110	105	103	108	95	98	95	98	99	113	76	57	62	60	66	48	42	49	45	33	41	39	36	34	43	48	42	32	31	38	38	28	25	27
차입금	424	460	467	446	457	463	461	536	540	528	537	615	618	617	624	721	728	730	37	33	34	36	37	108	179	176	28	27	28	29	0	0	0	0	0	1.05	2	2	0	0	0
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	108	104	100	94	97	90	90	89	93	97	98	185	104	111	113	138	134	35	18	21	21	20	20	18	18	18	17	16	16	15	15	14	14	18	16	0	6	8	5	9	10
기타부채	355	308	380	389	375	281	271	299	271	268	283	250	315	244	256	209	226	208	187	183	172	159	146	149	144	118	126	125	118	115	117	125	120	101	105	120	96	83	81	89	81
부채총계	1,013	978	1,038	1,032	1,025	952	923	1,034	1,009	996	1,025	1,146	1,136	1,068	1,091	1,167	1,201	1,049	300	299	287	280	252	317	390	357	203	209	201	195	166	181	182	161	153	152	142	131	114	123	117
자본금+ 자본잉여금	233	277	201	230	254	286	205	261	264	310	263	307	302	296	299	223	248	269	295	255	276	273	271	210	206	202	271	258	277	220	252	250	272	194	221	246	243	260	257	197	240
이익잉여금	1,911	1,799	1,843	1,798	1,702	1,611	1,647	1,606	1,526	1,440	1,427	1,383	1,291	1,195	1,118	1,150	1,073	991	907	885	822	761	720	773	716	672	646	649	616	641	628	686	652	693	677	684	675	657	642	687	666
기타포괄익	-26	-17	-15	-21	-27	-35	-47	-10	-25	-25	-10	-21	-9	-4	-4	-35	-36	-28	-18	-17	-12	-19	-10	-22	-28	-32	-25	-30	-25	-26	-25	-23	-20	-9	-12	-13	-19	-30	-33	-23	-24
자본총계	2,118	2,059	2,030	2,007	1,930	1,862	1,805	1,857	1,765	1,726	1,680	1,669	1,584	1,487	1,413	1,338	1,285	1,232	1,184	1,123	1,087	1,015	981	961	894	842	892	877	868	835	856	913	904	879	885	916	899	887	866	861	882
주식수(만주)	4,107	4,136	4,186	4,170	4,183	4,201	4,238	4,233	4,241	4,263	4,283	4,288	4,281	4,282	4,304	4,291	4,324	4,337	4,353	4,348	4,364	4,361	4,384	4,368	4,366	4,428	4,492	4,481	4,497	4,521	4,654	4,662	4,667	4,700	4,777	4,768	4,792	4,790	4,829	4,835	4,860

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	574	487	459	419	352	338	338	251	349	432	427	535	459	358	400	293	208	178	151	200	246	213	208	186	195	209	206	201	158	153	160	142	167	144	119	117	85	101	99	113	115
투자활동	-72	-105	-136	-164	-254	-270	-259	-239	-151	-116	-103	-91	-85	-880	-870	-863	-866	-60	-59	-59	-53	-49	-40	-24	-25	-23	-28	-15	-9	-11	-10	-34	-36	-46	-76	-77	-89	-81	-49	-52	-40
재무활동	-254	-212	-186	-294	-264	-279	-261	-252	-251	-200	-199	-179	-207	-209	466	576	586	594	-72	-162	-210	-211	-127	-46	5	6	-108	-159	-161	-162	-155	-142	-115	-133	-107	-57	-104	-82	-83	-85	-74
환율변동	11	21	8	-4	2	-7	-8	8	0.04	0.18	4	-2	-5	-0.83	4	10	13	15	6	4	7	3	3	1.34	-1.11	-3	0.54	-0.25	-0.95	-4	-3	-4	-0.94	5	5	3	2	-2	0.42	0.34	-3
현금의증감	260	191	145	-42	-164	-219	-190	-232	-53	117	129	262	162	-732	-0.41	15	-60	727	27	-17	-10	-44	44	117	174	188	70	27	-13	-24	-8	-37	14	-30	-58	-15	-105	-65	-32	-24	-2
자본적지출	-72	-100	-133	-159	-188	-189	-178	-153	-127	-108	-87	-77	-68	-63	-60	-51	-54	-48	-43	-43	-37	-36	-32	-19	-21	-19	-21	-9	-4	-6	-8	-34	-44	-53	-57	-57	-54	-47	-41	-44	-37
잉여현금	503	387	326	260	164	149	160	98	222	324	340	458	391	296	340	241	154	130	108	157	209	177	176	167	174	189	185	192	154	147	152	108	122	90	62	60	31	54	58	69	78

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수