| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 2,682 | 2,682 | 2,561 | 2,325 | 2,065 | 1,829 | 1,702 | 1,668 | 1,630 | 1,609 | 1,625 | 1,628 | 1,644 | 1,627 | 1,563 | 1,510 | 1,484 | 1,492 | 1,553 | 1,539 | 1,508 | 1,183 | 902 | 716 | 521 | 617 | 635 | 634 | 630 | 632 | 645 | 632 | 607 | 576 | 537 | 498 | 481 | 460 | 439 | 445 | 441 |
| 매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출총이익 | 2,682 | 2,682 | 2,561 | 2,325 | 2,065 | 1,829 | 1,702 | 1,668 | 1,630 | 1,609 | 1,625 | 1,628 | 1,644 | 1,627 | 1,563 | 1,510 | 1,484 | 1,492 | 1,553 | 1,539 | 1,508 | 1,183 | 902 | 716 | 521 | 617 | 635 | 634 | 630 | 632 | 645 | 632 | 607 | 576 | 537 | 498 | 481 | 460 | 439 | 445 | 441 |
| 판매관리비 | 1,034 | 1,025 | 1,007 | 933 | 864 | 794 | 733 | 727 | 722 | 717 | 711 | 701 | 694 | 685 | 678 | 674 | 670 | 668 | 673 | 676 | 676 | 612 | 519 | 424 | 333 | 306 | 303 | 302 | 301 | 297 | 301 | 292 | 278 | 267 | 251 | 239 | 233 | 224 | 215 | 214 | 211 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 1,227 | 1,210 | 1,040 | 912 | 777 | 668 | 700 | 649 | 620 | 605 | 631 | 677 | 691 | 685 | 633 | 586 | 568 | 555 | 616 | 548 | 513 | 264 | 104 | 96 | 42 | 203 | 230 | 233 | 226 | 226 | 224 | 206 | 201 | 197 | 169 | 163 | 153 | 142 | 154 | 154 | 150 |
| EBITDA | 1,385 | 1,371 | 1,198 | 1,043 | 881 | 746 | 757 | 705 | 677 | 663 | 690 | 737 | 752 | 748 | 698 | 651 | 633 | 608 | 667 | 598 | 560 | 318 | 150 | 135 | 76 | 236 | 264 | 267 | 260 | 262 | 260 | 240 | 234 | 228 | 198 | 190 | 178 | 166 | 176 | 176 | 172 |
| 영업외이익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | -12 | -12 | -12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 법인세 | 277 | 275 | 242 | 217 | 186 | 159 | 165 | 152 | 142 | 136 | 137 | 146 | 151 | 149 | 137 | 126 | 119 | 115 | 129 | 81 | 73 | 20 | -17 | 12 | 2 | 37 | 44 | 47 | 44 | 45 | 45 | 73 | 81 | 85 | 81 | 54 | 51 | 47 | 53 | 52 | 51 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 950 | 935 | 799 | 695 | 592 | 509 | 535 | 497 | 478 | 469 | 494 | 531 | 540 | 536 | 496 | 459 | 449 | 429 | 476 | 455 | 427 | 243 | 121 | 83 | 40 | 166 | 186 | 186 | 182 | 181 | 179 | 132 | 120 | 112 | 88 | 109 | 102 | 95 | 101 | 103 | 100 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 2,350 | 2,867 | 3,172 | 3,144 | 3,464 | 3,300 | 1,392 | 1,213 | 1,117 | 1,209 | 999 | 1,329 | 1,514 | 1,997 | 1,313 | 2,810 | 4,722 | 6,033 | 6,722 | 6,298 | 6,405 | 5,974 | 4,609 | 4,472 | 4,364 | 1,263 | 689 | 719 | 852 | 950 | 409 | 307 | 397 | 645 | 378 | 404 | 432 | 663 | 374 | 508 | 482 |
| 투자자산 | 60,018 | 58,546 | 57,491 | 56,349 | 55,793 | 55,268 | 40,870 | 40,811 | 40,277 | 39,817 | 39,736 | 39,357 | 39,202 | 38,628 | 38,369 | 38,060 | 37,186 | 35,888 | 31,550 | 30,763 | 30,247 | 30,260 | 29,812 | 29,989 | 29,943 | 13,494 | 13,424 | 13,233 | 13,030 | 12,662 | 12,562 | 12,496 | 12,448 | 12,332 | 12,351 | 9,636 | 9,596 | 9,347 | 7,738 | 7,511 | 7,459 |
| 매출채권등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 993 | 994 | 994 | 962 | 965 | 946 | 503 | 507 | 517 | 513 | 519 | 532 | 532 | 534 | 538 | 556 | 568 | 575 | 568 | 585 | 589 | 600 | 615 | 651 | 653 | 312 | 323 | 328 | 327 | 323 | 241 | 242 | 245 | 254 | 256 | 198 | 202 | 204 | 184 | 179 | 178 |
| 무형자산 | 3,437 | 3,459 | 3,480 | 3,504 | 3,528 | 3,544 | 1,990 | 1,995 | 2,000 | 2,006 | 2,012 | 2,018 | 2,025 | 2,033 | 2,040 | 2,048 | 2,055 | 2,064 | 1,709 | 1,718 | 1,726 | 1,734 | 1,727 | 1,738 | 1,774 | 1,050 | 1,053 | 1,056 | 1,059 | 1,063 | 1,066 | 1,069 | 1,073 | 1,070 | 1,073 | 648 | 649 | 651 | 378 | 380 | 382 |
| 이연세자산 | 94 | 100 | 113 | 135 | 166 | 154 | 180 | 122 | 163 | 171 | 164 | 150 | 164 | 165 | 178 | 199 | 158 | 136 | 65 | 20 | 37 | 105 | 111 | 108 | 108 | 46 | 31 | 28 | 28 | 32 | 37 | 48 | 49 | 47 | 46 | 42 | 40 | 43 | 31 | 25 | 26 |
| 기타자산 | 2,018 | 2,014 | 1,947 | 1,955 | 1,978 | 1,924 | 1,447 | 1,434 | 1,419 | 1,428 | 1,472 | 1,603 | 1,503 | 1,567 | 1,481 | 1,506 | 1,518 | 1,506 | 1,225 | 1,521 | 1,373 | 1,057 | 916 | 863 | 883 | 477 | 402 | 388 | 387 | 378 | 361 | 360 | 355 | 342 | 363 | 241 | 237 | 243 | 195 | 194 | 197 |
| 자산총계 | 68,910 | 67,979 | 67,197 | 66,048 | 65,893 | 65,135 | 46,381 | 46,083 | 45,494 | 45,145 | 44,902 | 44,989 | 44,940 | 44,924 | 43,919 | 45,179 | 46,207 | 46,202 | 41,838 | 40,904 | 40,376 | 39,730 | 37,790 | 37,819 | 37,725 | 16,643 | 15,922 | 15,752 | 15,683 | 15,407 | 14,676 | 14,522 | 14,566 | 14,689 | 14,467 | 11,169 | 11,154 | 11,150 | 8,901 | 8,797 | 8,724 |
| 매입채무등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 차입금 | 1,566 | 1,340 | 1,315 | 1,291 | 1,730 | 1,432 | 906 | 1,230 | 1,234 | 947 | 981 | 905 | 1,374 | 1,836 | 949 | 950 | 1,062 | 1,176 | 1,108 | 1,187 | 1,214 | 1,269 | 1,170 | 1,796 | 1,810 | 1,642 | 1,115 | 1,085 | 1,114 | 893 | 537 | 396 | 448 | 573 | 503 | 374 | 432 | 460 | 369 | 361 | 396 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 예수부채 | 56,350 | 55,876 | 55,146 | 54,073 | 53,697 | 53,338 | 38,061 | 37,638 | 37,098 | 37,178 | 37,049 | 36,935 | 36,742 | 36,402 | 36,351 | 37,666 | 38,876 | 38,776 | 35,055 | 33,561 | 33,242 | 32,441 | 30,694 | 29,970 | 29,957 | 12,345 | 12,177 | 12,024 | 11,922 | 11,919 | 11,647 | 11,614 | 11,638 | 11,663 | 11,533 | 9,062 | 9,032 | 9,033 | 7,334 | 7,247 | 7,164 |
| 기타부채 | 1,863 | 1,733 | 1,678 | 1,673 | 1,665 | 1,741 | 1,523 | 1,310 | 1,511 | 1,473 | 1,339 | 1,918 | 1,535 | 1,437 | 1,544 | 1,641 | 1,229 | 1,075 | 872 | 1,364 | 1,162 | 1,300 | 1,278 | 1,490 | 1,466 | 335 | 257 | 292 | 273 | 218 | 126 | 145 | 132 | 130 | 122 | 100 | 85 | 76 | 62 | 65 | 59 |
| 부채총계 | 59,779 | 58,948 | 58,138 | 57,037 | 57,092 | 56,511 | 40,491 | 40,178 | 39,844 | 39,598 | 39,369 | 39,758 | 39,650 | 39,675 | 38,844 | 40,257 | 41,167 | 41,027 | 37,036 | 36,111 | 35,618 | 35,011 | 33,142 | 33,256 | 33,234 | 14,322 | 13,549 | 13,401 | 13,309 | 13,030 | 12,310 | 12,154 | 12,218 | 12,367 | 12,158 | 9,536 | 9,549 | 9,570 | 7,766 | 7,673 | 7,620 |
| 자본금+ 자본잉여금 |
6,489 | 6,577 | 6,728 | 6,901 | 6,933 | 6,921 | 4,450 | 4,441 | 4,428 | 4,421 | 4,430 | 4,429 | 4,419 | 4,414 | 4,405 | 4,396 | 4,385 | 4,404 | 3,826 | 3,868 | 3,897 | 3,950 | 3,943 | 3,941 | 3,937 | 1,668 | 1,692 | 1,702 | 1,763 | 1,807 | 1,840 | 1,897 | 1,903 | 1,900 | 1,900 | 1,210 | 1,207 | 1,205 | 772 | 766 | 764 |
| 이익잉여금 | 2,952 | 2,780 | 2,614 | 2,426 | 2,240 | 2,080 | 2,047 | 1,944 | 1,842 | 1,749 | 1,685 | 1,618 | 1,534 | 1,449 | 1,347 | 1,241 | 1,146 | 1,064 | 998 | 925 | 837 | 771 | 657 | 605 | 543 | 643 | 680 | 646 | 609 | 582 | 551 | 515 | 481 | 453 | 420 | 427 | 402 | 380 | 371 | 354 | 334 |
| 기타포괄익 | -310 | -326 | -283 | -316 | -372 | -377 | -607 | -480 | -620 | -623 | -583 | -816 | -662 | -614 | -677 | -716 | -491 | -294 | -21 | -1 | 24 | -1 | 48 | 17 | 13 | 10 | 1 | 3 | 1 | -13 | -25 | -45 | -36 | -30 | -10 | -4 | -4 | -5 | -8 | 4 | 7 |
| 자본총계 | 9,131 | 9,031 | 9,059 | 9,011 | 8,801 | 8,624 | 5,890 | 5,905 | 5,650 | 5,547 | 5,533 | 5,231 | 5,290 | 5,249 | 5,075 | 4,921 | 5,040 | 5,174 | 4,803 | 4,793 | 4,758 | 4,720 | 4,648 | 4,563 | 4,492 | 2,321 | 2,373 | 2,351 | 2,374 | 2,376 | 2,366 | 2,368 | 2,348 | 2,323 | 2,309 | 1,633 | 1,605 | 1,580 | 1,135 | 1,124 | 1,104 |
| 주식수(만주) | 9,767 | 9,892 | 10,149 | 10,173 | 10,184 | 10,182 | 7,676 | 7,680 | 7,660 | 7,666 | 7,648 | 7,657 | 7,641 | 7,638 | 7,518 | 7,618 | 7,609 | 7,211 | 7,088 | 7,057 | 7,140 | 7,148 | 5,506 | 7,107 | 4,331 | 3,380 | 3,479 | 3,430 | 3,530 | 3,561 | 3,677 | 3,689 | 3,692 | 3,689 | 2,992 | 2,938 | 2,936 | 2,915 | 2,421 | 2,427 | 2,423 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 928 | 726 | 301 | 423 | 54 | 108 | 512 | -117 | 580 | 765 | 547 | 975 | 1,136 | 1,212 | 1,731 | 1,564 | 1,134 | 695 | 416 | 609 | 716 | 795 | 537 | 409 | 151 | 185 | 181 | 188 | 224 | 215 | 284 | 274 | 283 | 262 | 198 | 173 | 140 | 132 | 138 | 150 | 188 |
| 투자활동 | -3,808 | -2,983 | 21 | 844 | 962 | 1,085 | -886 | -850 | -1,015 | -1,259 | -1,426 | -2,396 | -2,908 | -3,641 | -4,860 | -4,590 | -4,265 | -3,062 | -2,319 | -1,532 | -1,173 | 599 | 1,230 | 1,102 | 1,097 | -837 | -795 | -615 | -516 | -333 | -282 | -95 | -103 | -188 | -61 | -440 | -430 | -469 | -691 | -710 | -377 |
| 재무활동 | 1,767 | 1,824 | 1,459 | 665 | 1,331 | 897 | 767 | 851 | 39 | -294 | 566 | -175 | -1,535 | -1,766 | -2,280 | -349 | 1,548 | 2,585 | 4,016 | 2,750 | 2,498 | 3,318 | 2,154 | 2,241 | 2,265 | 966 | 894 | 840 | 747 | 423 | 30 | -275 | -215 | -93 | -134 | 163 | 240 | 303 | 232 | 179 | 78 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | -1,114 | -433 | 1,780 | 1,932 | 2,347 | 2,090 | 393 | -116 | -397 | -787 | -314 | -1,595 | -3,307 | -4,196 | -5,409 | -3,374 | -1,584 | 219 | 2,112 | 1,827 | 2,041 | 4,711 | 3,921 | 3,752 | 3,512 | 313 | 280 | 412 | 455 | 305 | 31 | -97 | -35 | -19 | 3 | -104 | -50 | -34 | -321 | -382 | -111 |
| 자본적지출 | 83 | 59 | 520 | 492 | 418 | 431 | -21 | -20 | -26 | -23 | -26 | -7 | 3 | 3 | 9 | 10 | 10 | 22 | 23 | 25 | 28 | 13 | 9 | -7 | -10 | -5 | -7 | 5 | 3 | -0.27 | -0.45 | -16 | -16 | -15 | -15 | -17 | -19 | -24 | -26 | -22 | -20 |
| 잉여현금 | 1,011 | 785 | 821 | 916 | 471 | 539 | 491 | -137 | 554 | 742 | 520 | 969 | 1,139 | 1,214 | 1,740 | 1,574 | 1,144 | 717 | 438 | 634 | 743 | 807 | 546 | 402 | 141 | 179 | 174 | 193 | 227 | 215 | 283 | 258 | 267 | 248 | 183 | 157 | 121 | 108 | 112 | 128 | 168 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.