최근 실적발표 25. 05/11
25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
매출액 | 4 | 4 | 5 | 5 | 6 | 6 | 5 | 6 | 3 | 6 | 0 | 0 | 0 | 3 |
매출원가 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 5 | 0 | 0 | 0 | 2 |
매출총이익 | 0.96 | 0.86 | 1.03 | 1.06 | 1.25 | 1.32 | 1.20 | 1.37 | 0.86 | 1.23 | 0 | 0 | 0 | 0.56 |
판매관리비 | 4 | 5 | 5 | 6 | 5 | 3 | 3 | 1.07 | 0.81 | 0.87 | 0 | 0 | 0 | 0.59 |
연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
영업이익 | -3 | -4 | -4 | -5 | -4 | -2 | -1.43 | 0.30 | 0.05 | 0.36 | 0 | 0 | 0 | -0.03 |
EBITDA | -3 | -4 | -4 | -4 | -4 | -2 | -1.41 | 0.30 | 0.05 | 0.36 | 0 | 0 | 0 | -0.03 |
영업외이익 | 0.03 | 0.03 | 0.05 | 0.05 | 0.04 | 0.04 | 0.01 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 0.00 |
법인세 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
순이익 | -3 | -4 | -4 | -4 | -4 | -2 | -2 | 0.23 | 0.00 | 0.33 | 0 | 0 | 0 | -0.03 |
25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
현금성자산 | 0.90 | 1.35 | 1.03 | 1.45 | 2 | 3 | 3 | 0.01 | 0.26 | 0.45 | 0 | 0 | 0 | 0.52 |
단기투자 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 |
매출채권등 | 0.67 | 0.79 | 0.54 | 0.72 | 0.84 | 0.71 | 0.69 | 0 | 0.85 | 0.62 | 0 | 0 | 0 | 0.66 |
재고자산 | 0.96 | 0.78 | 0.84 | 0.74 | 0.60 | 0.31 | 0.25 | 0 | 0.14 | 0.29 | 0 | 0 | 0 | 0 |
장기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
유형자산 | 0.06 | 0.05 | 0.06 | 0.06 | 0.04 | 0.05 | 0.05 | 0 | 0.03 | 0.01 | 0 | 0 | 0 | 0.01 |
무형자산 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
기타자산 | 0.32 | 0.53 | 0.39 | 0.38 | 0.51 | 0.50 | 0.64 | 0.09 | 0.63 | 0.71 | 0 | 0 | 0 | 0.63 |
자산총계 | 6 | 6 | 6 | 3 | 4 | 5 | 5 | 0.11 | 2 | 2 | 0 | 0 | 0 | 2 |
매입채무등 | 0.29 | 0.26 | 0.69 | 0.07 | 0.10 | 0.13 | 0.22 | 0.00 | 0.23 | 0.38 | 0 | 0 | 0 | 0.53 |
차입금 | 0.25 | 0.50 | 2 | 0 | 0 | 0 | 0 | 0.13 | 1.49 | 1.48 | 0 | 0 | 0 | 2 |
이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
기타부채 | 0.29 | 0.25 | 0.26 | 0.24 | 0.26 | 0.29 | 0.29 | 0 | 0.25 | 0.22 | 0 | 0 | 0 | 0.11 |
부채총계 | 0.83 | 1.02 | 2 | 0.30 | 0.36 | 0.42 | 0.51 | 0.13 | 2 | 2 | 0 | 0 | 0 | 2 |
자본금+ 자본잉여금 |
11 | 11 | 8 | 7 | 6 | 5 | 5 | 0 | -1 | -1 | 0 | 0 | 0 | -1 |
이익잉여금 | -6 | -6 | -5 | -4 | -3 | -1 | -1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
기타포괄익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
자본총계 | 5 | 5 | 3 | 3 | 3 | 4 | 4 | -0.03 | -0.04 | 0.00 | 0 | 0 | 0 | -0.33 |
주식수(만주) | 1,722 | 1,162 | 1,058 | 1,018 | 1,004 | 768 | 800 | 650 | 650 | 650 | 650 | 170 | 820 | 820 |
25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
영업활동 | -2 | -3 | -2 | -3 | -2 | -0.77 | -0.74 | 0.62 | 0.01 | -0.03 | 0 | 0 | 0 | 0.45 |
투자활동 | -0.27 | -0.27 | -0.27 | -0.31 | -0.36 | -0.39 | -0.37 | -0.11 | -0.03 | 0.00 | 0 | 0 | 0 | -0.01 |
재무활동 | 1.25 | 2 | 0.00 | 4 | 4 | 4 | 4 | -0.12 | -0.04 | -0.03 | 0 | 0 | 0 | 0 |
환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
현금의증감 | -0.91 | -2 | -2 | 0.74 | 2 | 3 | 3 | 0.40 | -0.06 | -0.06 | 0 | 0 | 0 | 0.45 |
자본적지출 | -0.02 | -0.02 | -0.02 | 0.04 | -0.01 | -0.04 | -0.02 | -0.11 | -0.03 | 0.00 | 0 | 0 | 0 | -0.01 |
잉여현금 | -2 | -3 | -2 | -3 | -2 | -0.81 | -0.76 | 0.52 | -0.01 | -0.03 | 0 | 0 | 0 | 0.45 |