스파이어 SR(SPIRE INC) | 재무제표

스파이어

NYSE

83.35

+ 0.81 (+0.98%) 26.08/28 00:00, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	2,537	2,469	2,425	2,476	2,292	2,353	2,506	2,593	2,610	2,614	2,609	2,666	2,670	2,700	2,457	2,199	2,175	2,054	2,278	2,236	2,197	2,191	1,801	1,855	1,829	1,829	1,917	1,952	1,966	1,995	2,005	1,965	1,985	1,957	1,807	1,741	1,761	1,687	1,633	1,537	1,462
매출원가	1,699	1,655	1,649	1,654	1,535	1,589	1,724	1,826	1,872	1,902	1,942	1,993	1,968	1,975	1,752	1,553	1,536	1,427	1,647	1,572	1,568	1,555	1,215	1,303	1,305	1,339	1,432	1,468	1,477	1,466	1,538	1,503	1,489	1,473	1,296	1,246	1,300	1,245	1,208	1,118	1,046
매출총이익	838	814	776	822	757	764	782	767	738	712	667	673	702	724	706	646	639	627	632	663	630	635	586	552	525	491	485	484	489	530	467	463	496	485	512	494	462	442	426	419	416
판매관리비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	495	495	473	524	469	477	498	488	465	446	408	419	452	478	463	408	405	400	413	450	424	284	237	206	181	301	300	302	309	355	295	294	334	326	356	341	312	297	284	282	282
EBITDA	1,201	961	851	834	819	787	787	789	769	747	702	697	721	725	696	637	622	622	632	660	636	507	436	404	379	488	509	505	504	535	459	455	471	465	503	482	472	453	434	428	419
영업외이익	685	244	125	12	112	41	6	22	31	35	35	23	19	0.30	-10	-9	-17	-6	-0.30	-3	6	20	-1.30	0.10	5	-2	24	21	15	5	-9	-8	-26	-21	-10	-13	10	11	8	9	2
법인세	45	52	46	60	50	55	58	59	50	47	38	39	58	62	62	59	57	59	64	69	64	37	21	12	6	31	34	35	27	36	21	-27	-15	-12	22	78	76	74	69	70	68
중단손익	318	99	54	0	54	20	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	549	358	285	272	286	252	247	251	246	237	212	218	242	262	256	221	218	225	239	272	262	164	111	89	74	163	184	185	193	222	166	214	227	223	232	162	161	150	143	144	140

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	21	50	4	6	13	15	12	5	7	26	5	6	5	7	5	7	16	8	8	4	24	104	4	4	7	108	22	6	6	11	8	4	7	18	7	7	8	20	11	5	5
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8	7	5	6	7	8	19	11	9
매출채권등	275	467	615	224	259	429	536	289	345	522	566	311	397	665	806	644	633	654	760	606	515	616	437	263	259	370	458	294	356	531	568	304	282	437	459	277	262	365	436	232	217
재고자산	271	237	322	271	215	184	310	314	324	308	349	364	310	265	518	545	406	236	376	371	252	230	229	225	181	145	198	207	169	155	240	248	158	141	209	232	175	146	191	202	144
장기투자	132	127	125	127	124	117	119	115	112	105	106	103	103	131	94	88	91	89	90	83	76	76	75	72	71	68	75	72	75	68	70	69	71	66	66	64	64	63	62	62	62
유형자산	9,478	9,317	7,865	7,321	7,233	7,076	7,359	7,199	7,020	6,857	6,565	6,407	6,217	6,054	5,952	5,862	5,770	5,678	5,599	5,527	5,401	5,286	5,196	5,112	5,010	5,068	4,951	4,830	4,637	4,447	4,300	4,145	3,975	3,875	3,816	3,717	3,502	3,420	3,352	3,301	3,042
무형자산	1,895	1,891	1,172	1,172	1,172	1,172	1,172	1,172	1,172	1,172	1,172	1,172	1,172	1,172	1,172	1,172	1,172	1,172	1,172	1,172	1,172	1,172	1,172	1,172	1,172	1,172	1,172	1,172	1,172	1,172	1,172	1,172	1,172	1,172	1,172	1,172	1,164	1,164	1,161	1,165	946
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	2,020	2,581	1,779	2,455	2,381	2,354	1,770	1,767	1,730	1,723	1,870	1,952	1,834	1,756	1,782	1,767	1,698	1,564	1,645	1,594	1,454	1,452	1,405	1,394	1,123	1,087	1,086	1,039	918	889	875	903	911	871	969	1,072	1,117	1,071	1,079	1,086	874
자산총계	14,091	14,670	11,882	11,575	11,396	11,347	11,276	10,861	10,711	10,711	10,632	10,314	10,038	10,049	10,328	10,084	9,784	9,401	9,651	9,356	8,893	8,937	8,516	8,241	7,823	8,018	7,961	7,619	7,332	7,274	7,232	6,844	6,585	6,587	6,701	6,547	6,298	6,257	6,310	6,064	5,299
매입채무등	194	185	310	156	140	161	292	237	205	193	294	253	196	232	507	617	581	368	428	410	294	352	261	243	201	221	308	302	298	325	431	290	196	195	246	257	206	219	274	211	136
차입금	7,260	7,955	5,350	5,174	4,900	4,756	4,898	4,693	4,500	4,514	4,752	4,666	4,518	4,520	4,640	4,277	3,948	3,846	4,084	3,667	3,511	3,457	3,325	3,132	2,961	3,051	3,049	2,866	2,641	2,769	2,793	2,629	2,371	2,571	2,719	2,572	2,376	2,493	2,578	2,469	1,937
이연수익	17	11	49	58	29	16	59	48	17	6	25	21	8	7	17	19	8	6	31	32	14	11	43	45	22	12	31	33	12	7	20	23	10	8	27	32	16	15	60	70	53
이연세부채	1,156	1,069	978	995	991	971	900	914	910	899	826	848	824	818	757	765	753	734	663	691	674	663	583	583	541	553	519	520	547	541	498	501	533	515	477	769	761	737	676	663	616
기타부채	1,843	1,994	1,730	1,770	1,822	1,902	1,786	1,706	1,715	1,679	1,656	1,581	1,532	1,457	1,514	1,559	1,620	1,577	1,746	1,869	1,674	1,693	1,686	1,685	1,504	1,480	1,432	1,321	1,186	1,190	1,170	1,110	1,132	1,109	1,117	891	876	875	890	848	723
부채총계	10,508	11,252	8,449	8,186	7,916	7,838	7,967	7,628	7,378	7,321	7,581	7,396	7,105	7,063	7,464	7,265	6,938	6,560	6,981	6,698	6,196	6,206	5,929	5,719	5,264	5,352	5,375	5,076	4,719	4,868	4,948	4,588	4,277	4,433	4,622	4,555	4,270	4,374	4,513	4,296	3,497
자본금+ 자본잉여금	2,044	2,044	2,283	2,282	2,280	2,279	2,234	2,202	2,201	2,199	2,025	1,911	1,873	1,872	1,866	1,866	1,865	1,835	1,811	1,811	1,808	1,806	1,844	1,843	1,833	1,814	1,800	1,799	1,786	1,536	1,534	1,533	1,531	1,376	1,373	1,377	1,372	1,223	1,222	1,217	1,219
이익잉여금	1,516	1,350	1,128	1,088	1,180	1,208	1,051	1,019	1,093	1,155	997	958	1,028	1,090	953	906	949	992	860	843	888	920	771	721	775	902	803	776	844	878	753	716	772	774	703	614	653	656	572	551	589
기타포괄익	23	25	22	19	21	23	24	12	39	36	29	48	31	26	45	47	32	14	0	4	2	5	-28	-41	-50	-51	-17	-31	-17	-8	-2	6	4	4	3	0	3	4	3	0	-5
자본총계	3,583	3,418	3,433	3,389	3,480	3,509	3,309	3,233	3,333	3,390	3,051	2,917	2,933	2,987	2,864	2,819	2,846	2,841	2,670	2,658	2,697	2,731	2,587	2,522	2,558	2,666	2,586	2,543	2,613	2,406	2,285	2,255	2,308	2,154	2,079	1,991	2,028	1,883	1,797	1,768	1,802
주식수(만주)	5,910	5,920	5,920	5,870	5,910	5,850	5,790	5,630	5,770	5,590	5,360	5,260	5,250	5,260	5,260	5,210	5,220	5,190	5,170	5,170	5,170	5,170	5,160	5,130	5,120	5,110	5,110	5,080	5,070	5,080	5,080	4,930	4,970	4,840	4,840	4,700	4,820	4,570	4,570	4,430	4,460

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	609	616	578	578	666	807	924	912	866	820	681	440	255	80	114	55	234	246	12	250	237	307	413	470	464	475	445	451	386	445	509	457	479	372	296	288	292	311	305	328	313
투자활동	-2,489	-3,305	-858	-916	-922	-921	-1,062	-1,027	-981	-939	-769	-696	-665	-614	-555	-547	-559	-591	-602	-622	-623	-591	-603	-632	-685	-796	-815	-838	-784	-685	-621	-532	-511	-484	-474	-434	-710	-673	-636	-613	-284
재무활동	1,891	2,729	278	345	271	113	155	124	124	144	94	261	405	540	445	501	331	256	601	379	403	280	172	160	222	419	383	372	397	234	114	89	31	110	175	147	421	373	337	276	-30
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	11	40	-2	6	14	-0.40	17	9	9	25	6	5	-5	6	4	9	6	-89	12	7	17	-4	-18	-2	2	97	13	-16	-1.10	-7	2	14	-1.40	-2	-4	2	3	11	6	-9	-0.80
자본적지출	-831	-838	-865	-922	-930	-931	-895	-861	-811	-764	-734	-663	-633	-584	-561	-552	-564	-597	-607	-625	-626	-596	-610	-638	-691	-793	-809	-823	-774	-660	-595	-499	-474	-467	-460	-438	-397	-359	-320	-293	-282
잉여현금	-222	-223	-287	-344	-264	-124	28	51	55	56	-53	-222	-379	-504	-447	-497	-330	-352	-595	-375	-389	-288	-197	-169	-226	-318	-364	-372	-388	-216	-86	-43	5	-95	-164	-150	-105	-47	-15	35	31

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수