선파워 SPWR(SUNPOWER INC) | 재무제표

선파워

SPWR

NASDAQ

0.30

0.00 (-1.00%) 26.08/27, USD

최근 실적발표 26. 08/22

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/28	26.03/29	25.12/28	25.09/28	25.06/29	25.03/30	24.12/29	24.09/29	24.06/30	24.03/31	23.12/31	23.10/01	23.07/02	23.04/02	23.03/31	23.01/01	22.12/31	22.10/02	22.09/30	22.07/03	22.06/30	22.04/03	22.03/31	22.01/02	21.12/31	21.10/03	21.09/30	21.07/04	21.04/04	21.01/03	20.12/31	20.09/27	20.06/28	20.03/29	19.12/29	19.09/29	19.06/30	19.03/31	18.12/30
매출액	272	283	300	298	239	177	109	41	60	81	88	84	72	1,826	63	1,742	66	1,588	118	1,395	106	1,238	89	1,128	69	865	0	856	813	863	29	1,185	1,196	1,414	1,092	1,004	1,146	1,159	1,202
매출원가	134	147	171	173	149	113	69	40	50	64	70	65	55	1,424	47	1,339	47	1,216	74	1,077	66	950	54	876	40	639	0	656	648	715	17	1,007	1,009	1,234	929	538	715	1,058	1,054
매출총이익	138	136	129	124	89	65	40	0.92	10	17	18	20	18	402	16	403	20	372	44	318	40	288	36	252	29	226	0	200	165	148	12	178	186	181	163	466	430	101	148
판매관리비	204	188	156	160	153	129	108	64	54	65	70	66	56	404	46	387	41	395	61	338	55	282	46	236	36	177	1.03	169	155	154	17	155	161	187	172	160	195	198	200
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	27	0	25	0	24	0	19	0	16	0	16	0	12	0	14	16	19	0	27	30	42	34	25	32	45	49
영업이익	-66	-52	-27	-36	-64	-65	-69	-63	-44	-47	-52	-46	-38	-28	-30	-9	-21	-46	-18	-39	-15	-11	-11	0.17	-7	43	-1.03	24	-2	-21	-5	-10	-27	-81	-83	174	55	-352	-363
EBITDA	24	-14	-8	45	-25	-18	-37	-116	-245	-240	-254	-248	-46	87	-43	91	-23	103	-21	-126	-12	7	-10	-5	-7	398	6	578	536	605	-5	214	128	249	178	26	-24	-569	-575
영업외이익	74	23	7	73	33	39	26	-62	-366	-360	-377	-373	-23	44	-23	18	-5	56	-4	-187	2	-65	-0.64	-62	-0.24	317	7	453	398	452	-0.04	-5	-49	145	-30	-845	-772	-952	-980
법인세	0.97	0.97	2	-0.01	-0.01	0.00	0	-0.01	-0.01	-0.02	-0.02	0.02	0.02	0.43	0.03	-9	0.03	2	0.01	-2	0.01	2	0.00	5	0.00	12	0	51	49	55	0.00	49	18	23	27	9	7	4	1.01
중단손익	-1.10	-1.10	-1.10	-1.10	0	-2	-2	-7	-163	-166	-173	-170	-14	-32	-9	-51	-1.45	-67	0	-77	0	-68	0	-44	0	-27	0	-80	-104	-124	0	-164	-132	-96	-181	-567	-534	-534	-534
순이익	-16	-50	-45	11	-53	-42	-56	-131	-260	-256	-270	-261	-58	21	-52	43	-29	50	-26	-170	-17	-31	-14	-47	-9	353	6	482	426	473	-6	68	8	110	22	-141	-216	-785	-811

재무상태표 * 단위 : 백만달러(USD)

	26.06/28	26.03/29	25.12/28	25.09/28	25.06/29	25.03/30	24.12/29	24.09/29	24.06/30	24.03/31	23.12/31	23.10/01	23.07/02	23.04/02	23.03/31	23.01/01	22.12/31	22.10/02	22.09/30	22.07/03	22.06/30	22.04/03	22.03/31	22.01/02	21.12/31	21.10/03	21.09/30	21.07/04	21.06/30	21.04/04	21.03/31	21.01/03	20.12/31	20.09/27	20.06/28	20.03/29	19.12/29	19.09/29	19.06/30	19.03/31	18.12/30
현금성자산	5	11	13	9	15	14	17	83	6	6	6	5	6	127	7	388	8	410	0.17	207	0.43	143	0.08	125	5	276	0.38	146	0.60	224	0.76	238	0	341	266	235	328	199	180	186	351
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	132	0	139	0	294	0	309	0	366	0	311	0	373	0	325	0	0	0	0	6	6	0	6	0	0	0
매출채권등	69	81	82	73	27	25	52	8	13	21	26	26	24	197	28	170	28	185	0	149	0	116	0	120	9	112	0	110	0	105	0	109	0	95	157	243	128	206	212	156	176
재고자산	3	4	4	9	5	11	22	0.61	2	3	3	13	8	360	7	296	13	228	0	223	0	246	0	214	4	241	0	236	0	231	0	211	0	178	360	392	163	389	351	334	308
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	19	0	19	0	24	347	21	346	13	345	18	0.07	5	345	5	345	5	345	9	0	8	8	9	9	12	44	38	38
유형자산	8	10	9	6	6	7	9	1.46	5	6	6	6	6	161	6	155	6	146	0	123	0	117	0	113	3	146	0	149	0	168	0	172	0	180	434	448	164	457	565	530	943
무형자산	125	127	113	81	34	35	36	0	0	0	0	0	161	148	161	150	0	151	0	151	0	151	0	151	0.07	0	0	0	0	0.30	0	0.70	0	1.07	3	6	7	10	12	11	13
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	39	29	19	21	62	51	9	14	7	6	6	22	20	465	14	454	173	436	0.33	369	0.53	476	0.66	452	5	337	1.02	527	1.21	537	1.41	907	0.13	646	704	658	1,372	612	576	1,051	524
자산총계	250	262	241	199	149	143	144	108	33	41	47	72	225	1,478	223	1,764	228	1,717	348	1,536	347	1,571	346	1,559	26	1,429	346	1,547	347	1,595	347	1,646	0.13	1,449	1,939	1,998	2,172	1,890	1,939	2,308	2,353
매입채무등	28	28	26	20	17	15	8	5	11	11	13	15	15	224	17	243	14	194	3	148	3	179	3	140	5	158	0.11	159	0.17	157	0.07	166	0.11	162	357	403	207	440	398	347	326
차입금	138	170	180	200	153	138	150	204	69	71	63	58	96	321	83	548	66	542	0.48	575	0.48	570	0	574	25	580	0	604	0	722	0	692	0	942	1,015	1,019	1,021	1,002	1,032	970	899
이연수익	9	13	21	15	16	14	11	2	2	3	3	3	5	0	4	0	5	0	0	0	0	0	0	0	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	2	2	1.30	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	99	110	103	81	76	68	73	40	43	42	45	47	36	453	36	416	37	415	14	395	16	462	18	461	14	324	22	340	28	355	26	382	0	351	525	556	922	608	606	1,212	1,278
부채총계	276	324	331	316	262	235	242	251	125	126	124	123	153	998	140	1,208	123	1,151	17	1,117	20	1,211	22	1,176	48	1,062	22	1,103	28	1,234	26	1,240	0.11	1,456	1,897	1,977	2,150	2,050	2,036	2,529	2,503
자본금+ 자본잉여금	418	390	367	329	320	314	313	315	288	279	278	276	37	2,608	36	2,629	190	2,621	0	2,615	0	2,498	0	2,499	3	2,499	0	2,492	4	2,484	2	2,480	0	2,479	2,474	2,469	2,469	2,286	2,224	2,215	2,276
이익잉여금	-445	-451	-457	-448	-434	-407	-411	-458	-380	-365	-355	-327	-120	-2,140	-109	-2,086	-85	-2,074	-17	-2,213	-19	-2,150	-21	-2,129	-56	-2,142	-21	-2,058	1	-2,133	3	-2,085	0	-2,497	-2,432	-2,451	-2,450	-2,455	-2,440	-2,562	-2,481
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	12	0	12	0	11	0	11	0	11	0	11	0	9	0	9	0	9	0	9	0	8	-10	-9	-10	-4	-4	-4	-4
자본총계	-26	-61	-90	-118	-114	-92	-98	-143	-92	-85	-77	-51	-83	479	-73	555	105	558	-17	413	-19	359	-21	382	-53	366	-21	443	5	360	5	404	0.02	-10	32	9	10	-173	-220	-351	-209
주식수(만주)	18,521	16,378	8,710	8,459	8,117	11,230	7,579	7,534	6,111	4,907	2,472	3,982	2,767	17,452	2,520	17,460	2,252	19,249	1,343	17,395	831	17,337	626	17,511	410	17,288	4,200	19,436	4,200	17,120	2,012	19,724	192	19,852	19,204	17,727	16,965	15,558	16,683	14,172	14,082

현금흐름표 * 단위 : 백만달러(USD)

	26.06/28	26.03/29	25.12/28	25.09/28	25.06/29	25.03/30	24.12/29	24.09/29	24.06/30	24.03/31	23.12/31	23.10/01	23.07/02	23.04/02	23.03/31	23.01/01	22.12/31	22.10/02	22.09/30	22.07/03	22.06/30	22.04/03	22.03/31	22.01/02	21.12/31	21.10/03	21.09/30	21.07/04	21.04/04	21.01/03	20.12/31	20.09/27	20.06/28	20.03/29	19.12/29	19.09/29	19.06/30	19.03/31	18.12/30
영업활동	-60	-38	-15	-39	-54	-52	-55	-41	-39	-47	-59	-61	-41	-212	-40	-181	-32	-168	-26	-184	-26	-108	-17	-40	-11	-27	-2	-47	-48	-187	-6	-207	-199	-301	-270	-292	-418	-459	-543
투자활동	-19	-19	-19	-74	-54	-54	-55	7	6	6	6	3	3	469	3	493	3	377	343	297	343	188	344	54	-1.06	326	-345	81	88	129	-0.58	3	108	85	21	-50	-105	262	275
재무활동	69	53	31	39	117	115	120	112	32	40	50	63	42	-278	32	-58	31	-52	-317	-31	-315	-142	-315	-108	17	-368	347	-157	-55	-154	6	342	166	224	344	200	355	70	86
환율변동	0	0	0	0	0.00	0.07	0.02	0.11	0.12	0.07	0.12	0.05	0.04	0	0.03	0	0.03	0	0	0	0	0	0	0	0	-0.02	0	0.09	0.42	0.20	0	1.10	-0.52	-0.70	-0.37	0.05	3	2	2
현금의증감	-10	-4	-4	-74	9	9	11	78	-0.64	-1.49	-2	5	4	-21	-5	254	3	158	-0.09	81	2	-63	11	-94	5	-69	0.38	-123	-15	-212	-0.42	139	75	7	95	-142	-165	-126	-181
자본적지출	0	0	0	-0.11	-0.27	-0.62	-1.16	-1.48	-2	-2	-2	-2	-2	-57	-2	-54	-2	-48	-2	-33	-2	-21	-1.37	-13	-1.06	-9	0	-14	-17	-21	-0.58	-12	7	-13	-41	-105	-149	-154	-155
잉여현금	-60	-38	-15	-39	-54	-53	-56	-42	-41	-49	-61	-63	-43	-268	-42	-235	-33	-216	-28	-217	-28	-129	-18	-54	-12	-36	-2	-61	-65	-208	-7	-219	-192	-314	-311	-397	-567	-613	-699

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수