스포티파이테크놀러지 SPOT(SPOTIFY TECHNOLOGY SA)

스포티파이테크놀러지

SPOT

NYSE

516.77

+ 7.32 (+1.44%) 26.09/21, USD

최근 실적발표 26. 08/24

연환산 연간 분기

손익계산서 * 단위 : 백만유로(EUR)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	16.12/31
매출액	18,113	17,529	17,186	16,897	16,613	16,227	15,673	15,102	14,471	13,841	13,247	12,742	12,421	12,108	11,727	11,250	10,715	10,182	9,668	9,147	8,621	8,179	7,880	7,567	7,323	7,101	6,764	6,404	6,025	5,631	5,259	4,913	4,593	4,327	4,090	2,952
매출원가	12,172	11,864	11,690	11,532	11,359	11,181	10,949	10,766	10,490	10,206	9,850	9,524	9,338	9,087	8,801	8,413	7,960	7,468	7,077	6,693	6,346	6,088	5,865	5,653	5,457	5,280	5,042	4,757	4,477	4,188	3,906	3,677	3,469	3,300	3,241	2,551
매출총이익	5,941	5,665	5,496	5,365	5,254	5,046	4,724	4,336	3,981	3,635	3,397	3,218	3,083	3,021	2,926	2,837	2,755	2,714	2,591	2,454	2,275	2,091	2,015	1,914	1,866	1,821	1,722	1,647	1,548	1,443	1,353	1,236	1,124	1,027	849	401
판매관리비	1,955	1,916	1,905	1,912	1,896	1,864	1,873	1,945	1,985	2,078	2,118	2,148	2,256	2,258	2,198	2,047	1,840	1,674	1,585	1,531	1,499	1,482	1,471	1,437	1,335	1,242	1,180	1,007	969	959	903	944	936	876	831	543
연구개발비	1,333	1,345	1,393	1,479	1,512	1,476	1,486	1,578	1,605	1,679	1,725	1,672	1,689	1,572	1,387	1,225	1,047	966	912	891	859	871	837	778	738	622	615	542	541	533	493	516	479	431	396	207
영업이익	2,653	2,404	2,198	1,974	1,846	1,706	1,365	813	391	-122	-446	-602	-862	-809	-659	-435	-132	74	94	32	-83	-262	-293	-301	-207	-43	-73	98	38	-49	-43	-224	-291	-280	-378	-349
EBITDA	3,223	2,974	2,592	2,630	2,312	2,163	1,814	1,185	758	216	-127	-287	-492	-358	-67	134	425	525	467	385	178	-19	-88	-98	202	360	289	826	534	466	443	-86	-140	-124	-205	-161
영업외이익	466	469	292	549	353	340	328	247	236	193	161	141	188	273	421	415	414	317	246	230	143	128	94	97	309	311	275	657	440	473	454	101	106	105	119	150
법인세	166	125	12	297	467	329	203	10	-80	-15	27	67	81	55	60	112	250	243	283	198	23	-104	-128	-38	6	122	55	58	-96	-111	-95	-134	-9	-10	2	4
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	3,339	2,708	2,212	1,405	806	1,166	1,138	701	466	-110	-532	-732	-963	-786	-430	-199	-31	74	-34	-120	-223	-559	-581	-665	-323	-43	-186	465	267	-51	-78	-1,116	-1,437	-1,231	-1,235	-539

재무상태표 * 단위 : 백만유로(EUR)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31
현금성자산	5,938	5,255	5,258	5,456	5,161	5,019	4,781	4,688	4,054	3,451	3,114	2,618	2,550	2,443	2,483	2,851	2,786	2,721	2,744	2,512	2,440	2,442	1,151	1,182	1,148	951	1,065	877	909	966	891	1,095	810	733	477	0	0	0	755
단기투자	3,450	3,491	4,209	3,606	3,183	2,894	2,667	1,392	1,344	1,220	1,100	1,097	866	995	867	815	782	816	756	725	612	644	596	719	636	733	692	640	586	660	915	669	885	843	1,032	0	0	0	830
매출채권등	851	754	871	804	804	823	845	813	805	828	858	747	632	555	690	648	613	556	621	571	492	440	464	392	361	363	402	386	429	391	400	359	324	322	360	0	0	0	300
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	1,118	1,194	2,181	2,888	2,417	1,958	1,635	1,604	1,931	1,534	1,215	903	1,015	1,134	1,138	630	720	682	916	1,090	1,897	2,522	2,277	1,811	1,725	1,312	1,497	1,678	1,883	2,299	1,646	1,589	969	969	911	0	0	0	0
유형자산	418	409	422	416	417	401	414	430	465	498	547	618	624	744	765	835	818	812	809	812	792	789	757	758	763	782	780	756	641	665	197	135	83	68	73	0	0	0	85
무형자산	1,146	1,140	1,124	1,111	1,111	1,199	1,249	1,186	1,235	1,235	1,221	1,278	1,253	1,270	1,295	1,414	1,237	1,087	983	960	946	913	833	677	703	714	536	547	519	478	174	173	175	161	162	0	0	0	80
이연세자산	655	690	778	204	177	182	214	221	84	62	48	31	23	16	13	10	11	13	18	18	23	19	19	17	17	9	13	11	12	12	10	13	11	11	9	0	0	0	9
기타자산	172	195	172	204	195	211	200	219	228	247	243	300	349	372	385	429	421	352	323	301	279	268	229	208	181	162	137	141	134	122	103	100	103	95	83	0	0	0	41
자산총계	13,748	13,128	15,015	14,689	13,465	12,687	12,005	10,553	10,146	9,075	8,346	7,592	7,312	7,529	7,636	7,632	7,388	7,039	7,170	6,989	7,481	8,037	6,326	5,764	5,534	5,026	5,122	5,036	5,113	5,593	4,336	4,133	3,360	3,202	3,107	0	0	0	2,100
매입채무등	1,325	1,250	1,194	1,193	1,171	1,064	1,342	1,084	1,091	1,048	978	945	893	850	845	947	825	695	793	774	705	660	638	615	555	547	549	519	440	397	427	384	369	360	341	0	0	0	201
차입금	404	414	1,891	2,185	2,382	2,102	2,001	1,786	1,795	1,763	1,696	1,729	1,689	1,702	1,683	1,805	1,719	1,733	1,781	1,757	1,775	1,816	577	592	612	624	622	618	517	555	0	0	0	1,022	944	0	0	0	1,106
이연수익	778	750	711	692	665	675	683	680	657	634	622	599	536	524	520	522	489	469	458	440	439	424	380	363	349	317	319	308	290	273	258	240	234	223	216	0	0	0	149
이연세부채	201	161	235	254	108	61	54	41	36	31	20	14	17	15	16	18	8	13	23	10	11	12	9	6	5	10	11	9	6	65	9	5	6	7	12	0	0	0	6
기타부채	2,655	2,543	2,655	2,586	2,512	2,538	2,400	2,329	2,308	2,290	2,507	2,166	2,123	2,096	2,171	2,107	2,046	1,982	1,996	1,891	1,852	1,881	1,917	1,722	1,890	1,515	1,584	1,640	1,915	1,841	1,548	1,910	1,752	1,429	1,356	0	0	0	878
부채총계	5,363	5,118	6,686	6,910	6,838	6,440	6,480	5,920	5,887	5,766	5,823	5,453	5,258	5,187	5,235	5,399	5,087	4,892	5,051	4,872	4,782	4,793	3,521	3,298	3,411	3,013	3,085	3,094	3,168	3,131	2,242	2,539	2,361	3,041	2,869	0	0	0	2,340
자본금+ 자본잉여금	7,964	8,134	9,161	9,785	9,532	9,066	8,569	8,044	7,970	7,294	6,705	6,251	6,231	6,217	6,048	5,612	5,515	5,236	5,339	5,402	5,986	6,511	6,095	5,631	5,187	4,721	4,746	4,442	4,686	5,127	4,599	4,541	3,989	2,757	2,665	0	0	0	952
이익잉여금	421	-124	-832	-2,006	-2,905	-2,819	-3,044	-3,411	-3,711	-3,985	-4,182	-4,112	-4,177	-3,875	-3,647	-3,379	-3,214	-3,089	-3,220	-3,285	-3,287	-3,267	-3,290	-3,165	-3,064	-2,708	-2,709	-2,500	-2,741	-2,665	-2,505	-2,947	-2,990	-2,596	-2,427	0	0	0	-1,192
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	8,385	8,010	8,329	7,779	6,627	6,247	5,525	4,633	4,259	3,309	2,523	2,139	2,054	2,342	2,401	2,233	2,301	2,147	2,119	2,117	2,699	3,244	2,805	2,466	2,123	2,013	2,037	1,942	1,945	2,462	2,094	1,594	999	161	238	0	0	0	-240
주식수(만주)	20,885	20,928	21,050	21,378	20,542	21,024	20,699	20,739	20,611	20,377	19,473	19,801	19,442	19,356	19,584	19,598	19,585	19,707	19,394	19,455	19,408	19,181	18,758	18,905	18,655	18,563	18,096	18,847	18,040	18,061	18,121	18,812	17,907	16,777	15,166	15,128	15,106	15,014	14,836

현금흐름표 * 단위 : 백만유로(EUR)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	16.12/31
영업활동	3,337	3,230	2,933	2,960	2,846	2,629	2,301	1,815	1,311	832	680	213	42	68	46	235	318	333	361	349	348	333	259	355	304	355	573	520	529	469	344	289	128	170	179	101
투자활동	-273	-739	-1,785	-2,354	-1,998	-1,686	-1,486	-293	-414	-209	-217	-313	-219	-389	-423	-235	-247	-229	-187	-406	-419	-302	-372	-345	-268	-353	-218	-413	-200	-210	-22	-1.00	-146	-171	-435	-827
재무활동	-2,347	-2,118	-381	281	480	653	729	679	579	387	234	19	-1.00	-13	-40	-44	-4	22	1,250	1,308	1,374	1,458	285	361	203	-28	-203	-367	-245	-49	92	154	114	61	34	916
환율변동	60	-137	-290	-119	-221	-28	123	-128	28	-2	-66	-155	-58	56	156	383	279	153	169	79	-11	2	-86	-66	0	11	22	42	15	23	0	-15	-18	-62	-56	-32
현금의증감	717	373	767	887	1,328	1,596	1,544	2,201	1,476	1,010	697	-81	-178	-334	-417	-44	67	126	1,424	1,251	1,303	1,489	172	371	239	-26	152	-260	84	210	414	442	96	60	-222	190
자본적지출	-70	-60	-61	-45	-26	-18	-17	-12	-9	-9	-6	-10	-14	-17	-25	-36	-56	-71	-85	-104	-96	-90	-78	-75	-84	-110	-135	-168	-191	-156	-125	-81	-41	-41	-36	-27
잉여현금	3,267	3,170	2,872	2,915	2,820	2,611	2,284	1,803	1,302	823	674	203	28	51	21	199	262	262	276	245	252	243	181	280	220	245	438	352	338	313	219	208	87	129	143	74

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만유로(EUR)

재무상태표 * 단위 : 백만유로(EUR)

현금흐름표 * 단위 : 백만유로(EUR)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수