서버번프로판파트너스 SPH(SUBURBAN PROPANE PARTNERS LP)

서버번프로판파트너스

SPH

NYSE

17.53

-0.04 (-0.23%) 26.08/28 00:00, USD

최근 실적발표 26. 08/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.06/24	23.03/25	22.12/24	22.09/24	22.06/25	22.03/26	21.12/25	21.09/25	21.06/26	21.03/27	20.12/26	20.09/26	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.06/24	17.03/25	16.12/24	16.09/24	16.06/25
매출액	1,394	1,393	1,430	1,433	1,430	1,424	1,335	1,327	1,345	1,369	1,398	1,429	1,440	1,462	1,524	1,501	1,472	1,410	1,359	1,289	1,247	1,215	1,079	1,108	1,114	1,121	1,224	1,268	1,289	1,316	1,348	1,344	1,349	1,330	1,244	1,188	1,152	1,134	1,088	1,046	1,059
매출원가	1,020	1,011	1,045	1,058	1,064	1,058	994	999	988	1,004	1,045	1,068	1,129	1,151	1,151	1,155	1,080	1,015	998	897	870	841	761	785	799	819	868	925	944	960	1,008	990	978	976	920	874	864	853	795	775	795
매출총이익	375	382	384	375	365	367	340	328	358	365	353	361	312	310	373	347	392	395	361	392	376	375	318	323	315	302	356	343	344	357	340	354	370	354	324	314	288	281	293	271	265
판매관리비	95	98	97	96	94	95	91	90	93	95	94	92	87	87	85	82	81	77	76	74	74	73	65	66	66	65	74	71	71	70	66	66	67	65	59	57	56	58	61	61	59
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	211	214	215	206	201	203	182	171	198	204	193	207	165	165	231	206	244	238	193	213	191	188	138	140	131	118	162	151	151	164	150	163	177	161	137	129	104	94	103	81	74
EBITDA	276	280	282	256	246	241	214	216	241	252	245	260	221	218	282	260	305	296	264	297	282	296	249	252	244	232	278	267	268	282	269	279	282	268	244	242	231	231	241	220	215
영업외이익	-4	-4	-5	-22	-25	-31	-35	-22	-24	-18	-14	-9	-4	-5	-5	-6	-6	-21	-21	-21	-21	-6	-5	-5	-5	-4	-5	-5	-5	-5	-5	-10	-22	-20	-21	-15	-2	8	9	9	9
법인세	1.08	1.14	1.02	1.35	1.01	1.01	1.05	0.73	0.77	0.77	0.97	0.67	0.68	0.71	0.85	0.43	0.35	0.25	0.14	1.11	1.04	0.98	0.71	-0.15	0.03	0.10	0.35	0.86	0.72	0.69	0.48	-0.61	-0.60	-0.59	-0.64	0.46	0.47	0.50	0.57	0.59	0.60
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	131	133	133	107	97	95	69	74	98	110	103	124	90	93	164	140	177	154	106	123	98	108	59	61	51	37	81	69	69	81	67	77	77	64	41	38	28	28	37	14	8

재무상태표 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.06/24	23.03/25	22.12/24	22.09/24	22.06/25	22.03/26	21.12/25	21.09/25	21.06/26	21.03/27	20.12/26	20.09/26	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.06/24	17.03/25	16.12/24	16.09/24	16.06/25
현금성자산	5	4	1.28	0.41	1.34	4	4	3	5	4	6	4	10	7	6	4	7	7	4	6	6	7	5	3	4	5	6	2	2	6	7	5	3	6	6	3	3	7	5	37	67
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	85	148	129	69	80	151	125	66	74	123	119	68	78	140	134	79	95	162	123	71	75	145	107	55	65	114	124	59	78	154	136	71	88	161	139	66	73	125	109	54	62
재고자산	66	64	69	74	60	58	61	55	51	58	61	62	57	66	71	67	66	73	69	62	51	57	56	47	42	43	53	45	41	51	55	59	50	52	62	53	42	47	54	45	40
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	827	824	825	810	813	822	825	794	795	792	781	789	782	792	694	700	699	702	704	699	709	709	716	717	724	733	732	627	631	637	640	649	660	667	678	693	706	721	730	742	756
무형자산	1,249	1,252	1,256	1,243	1,246	1,249	1,252	1,226	1,229	1,223	1,226	1,229	1,232	1,228	1,151	1,153	1,141	1,143	1,145	1,146	1,152	1,166	1,180	1,188	1,202	1,216	1,231	1,227	1,241	1,248	1,255	1,269	1,283	1,287	1,301	1,315	1,329	1,343	1,357	1,371	1,385
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	124	134	116	100	114	116	118	128	130	137	126	119	121	118	109	100	107	114	53	67	54	45	46	37	38	49	39	38	43	46	60	48	48	55	51	42	38	41	40	33	51
자산총계	2,356	2,427	2,396	2,296	2,315	2,400	2,385	2,273	2,284	2,338	2,320	2,270	2,280	2,351	2,166	2,104	2,115	2,200	2,097	2,052	2,047	2,129	2,110	2,047	2,075	2,160	2,184	1,998	2,035	2,140	2,152	2,101	2,132	2,228	2,236	2,171	2,191	2,284	2,294	2,282	2,361
매입채무등	37	45	48	45	27	39	86	41	26	52	72	40	38	69	82	35	34	71	66	39	36	62	56	32	29	48	73	34	27	56	78	38	31	51	73	39	29	56	69	32	26
차입금	1,328	1,365	1,435	1,330	1,348	1,423	1,441	1,350	1,347	1,360	1,381	1,330	1,348	1,374	1,244	1,213	1,216	1,260	1,302	1,247	1,268	1,296	1,366	1,329	1,340	1,374	1,393	1,227	1,240	1,256	1,295	1,255	1,262	1,285	1,320	1,272	1,250	1,238	1,228	1,225	1,239
이연수익	91	63	105	122	90	64	111	127	97	73	112	127	91	75	114	128	83	58	100	112	76	54	93	104	74	58	84	98	47	48	79	95	45	47	79	97	57	59	92	106	64
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	187	210	182	201	203	202	201	208	206	210	204	226	219	224	204	230	216	225	200	228	213	220	212	219	209	209	206	216	207	205	213	218	214	216	208	210	212	205	213	211	210
부채총계	1,643	1,683	1,770	1,698	1,668	1,728	1,839	1,726	1,676	1,695	1,770	1,724	1,696	1,743	1,644	1,606	1,550	1,615	1,670	1,626	1,593	1,633	1,727	1,685	1,653	1,689	1,756	1,575	1,522	1,565	1,665	1,607	1,553	1,599	1,680	1,618	1,548	1,559	1,602	1,574	1,539
자본금+ 자본잉여금	719	750	632	604	652	678	551	553	617	653	560	557	596	620	534	511	582	602	444	443	477	519	408	388	446	496	454	450	536	599	511	519	605	656	584	582	686	768	736	754	867
이익잉여금	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타포괄익	-6	-6	-6	-5	-6	-6	-6	-6	-10	-10	-10	-11	-12	-12	-12	-13	-16	-17	-17	-18	-23	-24	-25	-26	-24	-25	-26	-26	-23	-24	-24	-25	-27	-27	-28	-29	-42	-43	-44	-46	-45
자본총계	713	744	626	599	646	672	545	547	607	643	550	546	584	608	522	498	566	585	427	425	454	495	383	362	422	471	428	424	513	575	487	494	578	629	556	553	644	725	692	708	822
주식수(만주)	6,714	6,695	6,647	6,558	6,592	6,531	6,475	6,484	6,474	6,481	6,438	6,444	6,432	6,436	6,393	6,401	6,383	6,379	6,330	6,331	6,315	6,308	6,274	6,272	6,262	6,266	6,241	6,236	6,253	6,222	6,190	6,184	6,196	6,185	6,152	6,154	6,145	6,154	6,123	6,117	6,112

현금흐름표 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.06/24	23.03/25	22.12/24	22.09/24	22.06/25	22.03/26	21.12/25	21.09/25	21.06/26	21.03/27	20.12/26	20.09/26	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.06/24	17.03/25	16.12/24	16.09/24	16.06/25
영업활동	181	206	130	186	181	147	182	161	182	182	206	225	217	230	240	221	217	220	209	227	221	220	198	209	230	217	235	227	219	228	215	210	197	168	143	164	153	156	170	157	194
투자활동	-100	-97	-95	-128	-137	-148	-142	-82	-73	-64	-170	-171	-187	-179	-98	-94	-71	-68	-33	-34	-35	-32	-31	-53	-56	-65	-76	-49	-45	-47	-37	-39	-38	-26	-27	-23	-23	-4	-6	-54	-55
재무활동	-79	-110	-46	-67	-51	-0.84	-35	-73	-107	-117	-24	-45	-18	-40	-139	-128	-145	-152	-178	-190	-184	-186	-167	-155	-172	-153	-160	-181	-175	-181	-178	-169	-159	-143	-115	-175	-194	-204	-216	-219	-218
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	3	-0.69	-11	-9	-7	-2	4	6	0.85	1.21	12	10	12	11	3	-2	1.06	0.10	-2	3	2	2	-0.60	0.70	2	-0.73	-0.67	-3	-0.94	0.19	0.68	2	0.23	-1.22	1.35	-35	-64	-52	-52	-115	-80
자본적지출	-77	-70	-64	-69	-74	-74	-69	-56	-48	-43	-41	-41	-41	-42	-40	-39	-35	-33	-30	-25	-23	-22	-21	-28	-33	-34	-36	-29	-26	-25	-26	-27	-26	-24	-25	-23	-23	-25	-26	-32	-34
잉여현금	105	136	65	117	107	74	113	104	133	140	165	185	176	189	200	181	182	188	179	201	198	198	177	182	197	182	199	198	193	203	189	183	172	144	118	141	130	132	144	125	160

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수