사이먼프로퍼티 SPG(SIMON PROPERTY GROUP INC) | 재무제표

사이먼프로퍼티

SPG

NYSE S&P500

201.41

+ 1.99 (+1.00%) 26.10/12, USD

최근 실적발표 26. 08/11

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	6,941	6,649	6,365	6,155	6,034	5,994	5,964	5,909	5,839	5,751	5,659	5,531	5,436	5,346	5,291	5,218	5,198	5,173	5,117	4,922	4,686	4,494	4,608	4,965	5,321	5,656	5,755	5,729	5,716	5,704	5,645	5,600	5,599	5,576	5,527	5,537	5,490	5,444	5,435	5,390	5,353
매출원가	1,289	1,225	1,152	1,108	1,076	1,057	1,043	1,027	1,044	1,044	1,028	1,039	1,017	1,008	1,001	1,004	999	985	971	916	891	864	887	931	972	1,014	1,022	1,017	1,015	1,008	1,008	999	993	999	980	977	976	969	971	972	968
매출총이익	5,652	5,424	5,212	5,047	4,959	4,937	4,920	4,882	4,796	4,706	4,630	4,492	4,419	4,338	4,290	4,213	4,199	4,188	4,146	4,006	3,795	3,631	3,720	4,034	4,348	4,641	4,734	4,712	4,701	4,696	4,637	4,601	4,606	4,577	4,547	4,560	4,514	4,475	4,464	4,418	4,384
판매관리비	525	512	468	457	435	427	413	399	388	381	373	356	349	332	327	329	345	343	329	325	289	270	293	302	335	371	375	366	357	345	334	328	327	334	338	356	368	371	366	363	362
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	3,290	3,210	3,175	3,120	3,075	3,085	3,093	3,049	2,976	2,879	2,807	2,699	2,657	2,626	2,584	2,491	2,451	2,429	2,413	2,284	2,075	1,922	1,972	2,292	2,593	2,823	2,913	2,901	2,919	2,966	2,926	2,902	2,869	2,828	2,802	2,746	2,731	2,704	2,721	2,723	2,705
EBITDA	7,553	7,472	7,193	4,646	4,453	4,314	4,660	4,789	4,926	4,928	4,553	4,464	4,332	4,302	4,276	4,099	4,315	4,489	4,528	4,247	3,670	3,261	3,247	3,488	3,894	4,178	4,315	4,537	4,542	4,573	4,643	4,502	4,465	4,297	4,138	3,971	3,963	4,029	4,054	4,042	3,945
영업외이익	2,402	2,531	2,463	67	-48	-162	207	402	621	712	413	434	361	386	401	312	564	742	789	641	253	-7	-79	-160	-59	-40	8	240	236	251	367	246	240	113	-22	-142	-129	-21	5	28	-26
법인세	-0.81	23	36	11	-2	-32	23	97	137	143	82	93	58	71	84	80	139	162	157	107	42	-5	-5	4	7	14	30	34	38	41	37	33	37	33	23	18	10	11	30	35	33
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	4,620	4,693	4,628	2,247	2,116	2,053	2,371	2,451	2,570	2,563	2,283	2,209	2,154	2,165	2,140	1,969	2,110	2,230	2,250	2,018	1,484	1,121	1,113	1,351	1,750	1,991	2,102	2,304	2,316	2,368	2,440	2,298	2,256	2,091	1,948	1,771	1,762	1,836	1,839	1,837	1,752

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	1,019	543	823	1,553	1,231	1,380	1,400	2,170	1,234	1,251	1,169	769	837	1,155	622	602	541	515	534	438	1,291	936	1,012	1,082	3,306	3,725	669	3,647	480	437	514	696	714	367	1,482	508	489	513	560	815	884
투자자산	5,390	5,560	5,868	6,975	7,100	6,968	7,124	7,262	8,331	8,522	9,118	8,180	7,960	8,044	8,147	7,990	8,116	8,385	8,387	8,386	8,214	7,945	7,785	4,091	4,030	4,043	4,103	3,736	3,860	3,874	3,990	4,058	4,075	4,281	4,201	4,239	4,152	4,197	4,165	4,337	4,570
매출채권등	884	881	934	819	778	780	797	768	793	793	826	758	738	780	824	795	829	820	920	935	953	1,017	1,237	1,452	1,458	793	832	776	736	733	764	723	682	686	743	687	640	622	665	626	601
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	30,444	30,686	31,000	22,813	22,851	22,059	21,715	21,835	21,889	22,005	22,052	22,031	22,116	22,177	22,260	22,235	22,407	22,601	22,815	23,081	23,270	23,416	23,671	23,897	24,099	24,332	24,413	23,882	24,015	24,074	24,208	24,305	24,075	24,309	24,458	24,259	24,317	24,230	24,360	24,531	23,988
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	1,972	1,970	1,981	1,442	1,335	1,315	1,370	1,241	1,129	1,125	1,118	1,226	1,168	1,142	1,159	1,175	1,186	1,131	1,121	1,106	1,101	1,098	1,082	1,139	1,133	1,228	1,214	1,803	1,642	1,724	1,210	1,298	1,298	1,375	1,374	1,339	1,369	1,385	1,354	1,360	1,337
자산총계	39,709	39,639	40,606	33,602	33,296	32,501	32,406	33,276	33,377	33,697	34,283	32,965	32,819	33,298	33,011	32,795	33,079	33,451	33,777	33,946	34,828	34,412	34,787	31,662	34,026	34,121	31,232	33,844	30,733	30,842	30,686	31,080	30,843	31,018	32,258	31,032	30,966	30,946	31,104	31,669	31,380
매입채무등	1,807	1,702	1,954	1,649	1,631	1,487	1,712	1,620	1,627	1,528	1,693	1,626	1,544	1,352	1,492	1,421	1,338	1,209	1,433	1,325	1,231	1,196	1,312	1,299	1,217	1,254	1,391	1,324	1,228	1,157	1,317	1,268	1,231	1,181	1,269	1,290	1,205	1,081	1,214	1,241	1,210
차입금	29,428	28,982	29,187	26,319	25,917	25,271	24,785	25,940	25,812	26,045	26,518	25,408	25,484	26,066	25,458	25,141	25,388	25,675	25,828	26,093	26,743	26,670	27,239	25,657	27,788	28,075	24,680	26,644	23,325	23,186	23,306	23,678	23,505	23,648	24,632	23,410	23,423	23,149	22,977	23,079	22,924
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	2,628	2,618	2,760	2,660	2,656	2,475	2,309	2,394	2,351	2,362	2,384	2,318	2,264	2,203	2,238	2,197	2,256	2,277	2,115	2,100	2,639	2,518	2,578	2,502	2,498	2,069	2,031	2,569	2,585	2,573	2,037	2,038	2,031	1,954	1,927	1,902	1,862	1,820	1,815	1,863	1,772
부채총계	33,863	33,302	33,901	30,628	30,205	29,234	28,806	29,954	29,790	29,935	30,596	29,352	29,292	29,621	29,187	28,759	28,982	29,161	29,377	29,518	30,613	30,384	31,129	29,458	31,503	31,398	28,101	30,537	27,138	26,916	26,659	26,984	26,767	26,783	27,828	26,603	26,490	26,050	26,006	26,183	25,905
자본금+ 자본잉여금	9,796	9,962	10,067	9,566	9,546	9,535	9,518	9,278	9,268	9,259	9,291	9,313	9,238	9,235	9,231	9,230	9,252	9,374	9,370	9,359	9,351	9,335	9,330	7,887	7,887	7,885	8,025	8,018	8,171	8,313	8,316	8,399	8,320	8,383	8,579	8,573	8,562	8,767	8,884	9,095	9,082
이익잉여금	-5,128	-4,876	-4,608	-6,935	-6,838	-6,710	-6,383	-6,358	-6,156	-5,988	-6,096	-6,219	-6,190	-6,070	-5,927	-6,047	-6,013	-5,948	-5,824	-5,789	-5,931	-6,087	-6,102	-5,953	-5,703	-5,583	-5,380	-5,223	-5,122	-4,979	-4,893	-4,897	-4,834	-4,774	-4,782	-4,777	-4,731	-4,559	-4,459	-4,350	-4,341
기타포괄익	-234	-228	-251	-281	-256	-220	-193	-206	-167	-166	-173	-141	-176	-161	-165	-161	-168	-170	-185	-191	-188	-184	-189	-180	-155	-119	-119	-122	-129	-121	-126	-119	-115	-103	-110	-111	-104	-101	-114	-116	-120
자본총계	4,434	4,859	5,208	2,350	2,452	2,606	2,942	2,713	2,945	3,106	3,023	2,953	2,872	3,004	3,139	3,022	3,071	3,256	3,361	3,378	3,232	3,064	3,039	1,753	2,029	2,182	2,526	2,673	2,920	3,213	3,297	3,384	3,371	3,506	3,686	3,685	3,727	4,107	4,310	4,629	4,621
주식수(만주)	32,428	32,495	32,647	32,649	32,642	32,627	32,627	32,604	32,594	32,589	32,624	32,719	32,699	32,693	32,695	32,735	32,864	32,859	32,861	32,861	32,853	32,850	30,595	30,589	30,575	30,686	30,686	30,802	30,899	30,896	30,930	30,921	30,969	32,033	31,086	31,084	31,220	31,983	31,423	31,423	30,941

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	4,123	4,143	4,137	4,018	4,021	3,869	3,815	3,766	3,809	3,875	3,931	3,826	3,832	3,803	3,767	3,719	3,652	3,554	3,637	3,648	3,390	2,461	2,327	2,391	2,735	3,712	3,808	3,848	3,802	3,745	3,751	3,626	3,621	3,652	3,594	3,559	3,488	3,438	3,373	3,339	3,235
투자활동	-746	-1,329	-1,601	-1,230	-268	337	1,408	529	-462	-510	-1,363	-755	-713	-686	-627	-418	-447	-515	-553	-4,017	-3,962	-3,903	-3,978	-951	-1,124	-1,177	-1,077	-613	-519	-226	-237	-604	-530	-710	-761	-574	-738	-949	-969	-952	-1,090
재무활동	-3,589	-3,650	-3,113	-3,406	-3,756	-4,077	-4,992	-2,894	-2,950	-3,269	-2,020	-2,904	-2,823	-2,477	-3,052	-3,138	-3,955	-3,460	-3,562	-274	-1,443	-1,347	1,994	-4,005	1,215	753	-2,576	-283	-3,517	-3,449	-4,482	-2,834	-2,865	-3,088	-1,910	-3,292	-3,146	-2,781	-2,545	-2,429	-1,827
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-212	-837	-577	-618	-3	129	231	1,401	397	96	547	168	296	640	88	163	-750	-421	-478	-644	-2,015	-2,789	342	-2,565	2,826	3,288	155	2,952	-234	70	-968	187	226	-146	922	-306	-396	-292	-141	-42	319
자본적지출	-905	-913	-934	-842	-823	-768	-700	-716	-757	-790	-793	-799	-727	-602	-590	-511	-547	-565	-525	-474	-342	-352	-451	-649	-803	-866	-869	-629	-667	-643	-599	-811	-728	-736	-712	-709	-734	-749	-762	-756	-846
잉여현금	3,218	3,230	3,202	3,176	3,198	3,101	3,114	3,050	3,052	3,085	3,138	3,027	3,105	3,202	3,176	3,208	3,106	2,989	3,112	3,173	3,048	2,109	1,876	1,742	1,931	2,846	2,939	3,219	3,134	3,102	3,152	2,815	2,893	2,915	2,882	2,851	2,754	2,689	2,611	2,583	2,389

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수