스펙트럼브랜즈호딩스 SPB(SPECTRUM BRANDS HOLDINGS INC)

스펙트럼브랜즈호딩스

SPB

NYSE

77.08

-0.29 (-0.37%) 26.10/12, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/28	26.03/29	25.12/28	25.09/30	25.06/29	25.03/30	24.12/29	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.07/02	23.04/02	23.01/01	22.09/30	22.07/03	22.04/03	22.01/02	21.09/30	21.07/04	21.04/04	21.01/03	20.09/30	20.06/28	20.03/29	19.12/29	19.09/30	19.06/30	19.03/31	18.12/30	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	2,873	2,819	2,786	2,809	2,849	2,929	2,972	2,964	2,931	2,887	2,898	2,919	2,928	3,010	3,089	3,133	3,141	3,067	3,019	2,998	2,069	2,309	2,487	2,622	2,431	2,469	2,438	2,446	3,784	3,791	3,767	3,809	4,315	4,149	4,024	3,707	1,462	1,962	2,472	3,038	5,079
매출원가	1,734	1,786	1,770	1,777	1,786	1,827	1,850	1,855	1,865	1,861	1,930	1,995	2,008	2,078	2,116	2,142	2,132	2,071	2,018	1,964	1,361	1,515	1,625	1,744	1,637	1,663	1,655	1,627	2,465	2,470	2,445	2,474	2,859	2,735	2,604	2,370	786	1,075	1,418	1,792	3,140
매출총이익	1,139	1,033	1,016	1,032	1,063	1,102	1,122	1,109	1,066	1,026	967	924	919	932	973	990	1,009	996	1,001	1,035	708	794	862	878	794	806	783	820	1,319	1,321	1,321	1,334	1,456	1,414	1,420	1,336	676	888	1,054	1,247	1,939
판매관리비	918	893	884	883	921	946	951	953	911	884	885	889	919	951	982	996	1,002	971	912	908	720	720	756	789	670	678	681	709	974	964	964	943	1,043	1,017	998	933	431	578	697	823	1,504
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	-22	-16	-8	0	30	31	31	30	22	24	26	29	29	30	31	32	44	44	44	45	58	54	42	45	34	27	27	27	0
영업이익	116	131	107	125	118	134	190	171	165	-8	-161	-206	-205	-42	27	23	3	-6	47	97	-7	58	80	9	-196	-198	-224	-152	194	208	198	224	240	234	298	288	134	222	269	335	1,076
EBITDA	207	226	201	215	228	243	329	349	322	2,179	2,015	1,952	1,987	147	241	257	253	258	318	397	354	533	410	333	123	-59	782	748	915	970	201	694	755	742	726	552	475	353	401	198	250
영업외이익	-8	-4	-6	-8	25	11	51	103	30	4,107	4,110	4,102	4,065	57	57	135	174	154	155	183	318	435	284	210	-493	-683	966	753	1,256	1,339	-197	790	688	644	519	406	220	-3	28	-258	-1,268
법인세	-2	-29	-34	-13	27	48	64	64	37	28	-32	-57	-26	-37	-9	-13	-53	-45	-38	-26	-3	41	23	27	-35	-44	-48	-52	32	-367	-346	-463	-537	-164	-138	-12	-5	-27	-66	-58	49
중단손익	-0.20	0.20	0	0.20	14	1.40	13	26	-28	2,017	2,028	2,036	1,963	-39	-60	0	30	0	0	0	45	53	54	0	-690	-699	83	0	701	736	-48	445	323	289	246	289	-44	-44	0	0	-295
순이익	79	126	105	100	73	59	119	125	113	1,966	1,851	1,802	1,799	-27	43	72	107	105	126	190	185	299	206	98	-44	-215	571	495	475	906	149	768	858	454	401	106	125	-10	47	-199	-335

재무상태표 * 단위 : 백만달러(USD)

	26.06/28	26.03/29	25.12/28	25.09/30	25.06/29	25.03/30	24.12/29	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.07/02	23.04/02	23.01/01	22.09/30	22.07/03	22.04/03	22.01/02	21.09/30	21.07/04	21.04/04	21.01/03	20.09/30	20.06/28	20.03/29	19.12/29	19.09/30	19.06/30	19.03/31	18.12/30	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	259	125	127	124	122	96	180	369	158	746	445	754	2,930	328	228	244	248	194	205	188	130	290	225	532	466	458	142	627	161	176	252	553	815	759	1,648	270	266	320	349	465	488
단기투자	0	0	0	0	0	0	0	0	149	500	950	1,103	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	702	619	575	573	662	656	680	706	705	715	611	562	471	407	391	343	387	475	363	312	555	613	662	346	538	565	565	431	631	566	483	369	422	400	361	286	661	584	557	539	658
재고자산	500	487	451	446	508	543	507	462	440	454	457	463	528	586	702	781	817	801	648	563	908	812	697	319	568	608	628	548	719	776	723	584	547	611	581	496	844	836	780	741	842
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	13	0	143	134	269	231	205	238	0	0	0	0	0	0	0	0	0	0	0
유형자산	351	361	361	329	331	344	350	369	372	389	376	386	391	398	343	346	348	331	317	317	509	496	504	314	487	490	502	453	465	470	478	500	495	505	507	504	676	662	569	543	639
무형자산	1,661	1,780	1,797	1,804	1,821	1,806	1,819	1,855	1,849	1,861	1,916	1,915	1,938	2,109	2,176	2,155	2,192	2,231	2,056	2,071	3,190	2,931	2,950	1,674	2,768	2,777	2,794	2,835	3,019	3,033	3,051	3,097	3,834	3,870	3,875	3,889	5,075	4,786	4,792	4,851	4,879
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	18	32	48	18	279
기타자산	106	102	114	104	98	93	78	81	84	93	91	76	96	1,957	1,926	1,907	2,021	2,055	1,980	1,890	133	132	121	1,923	133	163	143	121	89	227	2,565	2,698	2,400	2,097	2,109	30,405	27,956	29,476	28,568	26,423	27,974
자산총계	3,578	3,474	3,423	3,380	3,542	3,537	3,615	3,842	3,755	4,757	4,846	5,258	6,354	5,785	5,766	5,776	6,012	6,086	5,569	5,340	5,425	5,275	5,171	5,107	5,103	5,195	5,043	5,246	5,288	5,487	7,552	7,799	8,513	8,240	9,080	35,850	35,496	36,697	35,663	33,580	35,811
매입채무등	360	349	334	284	338	364	362	397	369	376	383	397	461	496	365	453	507	522	348	389	523	549	558	363	446	387	471	457	453	450	471	585	348	361	321	373	942	849	900	983	902
차입금	748	726	698	654	760	716	638	679	653	1,485	1,488	1,651	2,177	3,294	3,333	3,213	3,282	3,297	3,002	2,551	2,769	2,656	2,588	2,469	2,770	3,092	2,424	2,351	2,289	2,358	4,728	4,651	5,260	5,319	5,823	5,705	6,033	5,624	5,459	5,526	5,945
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	353	326	325	338	367	366	367	367	217	223	299	395	746	75	63	76	73	75	71	60	105	87	85	55	65	77	51	51	35	89	35	35	314	286	298	493	596	589	573	546	815
기타부채	206	173	167	194	184	206	220	257	432	416	376	298	411	731	766	765	839	864	801	863	520	488	496	805	436	416	624	658	628	661	912	939	900	931	1,010	27,331	26,029	27,867	27,061	24,708	26,460
부채총계	1,667	1,573	1,524	1,470	1,649	1,652	1,586	1,701	1,670	2,499	2,545	2,740	3,795	4,596	4,526	4,507	4,700	4,757	4,221	3,861	3,916	3,780	3,727	3,692	3,717	3,973	3,570	3,517	3,404	3,558	6,146	6,209	6,823	6,897	7,452	33,903	33,599	34,929	33,993	31,763	34,122
자본금+ 자본잉여금	-189	-178	-178	-137	-104	-53	103	176	171	329	424	671	703	1,202	1,198	1,204	1,204	1,205	1,221	1,347	1,413	1,416	1,407	1,449	1,437	1,428	1,568	1,771	1,763	1,754	1,993	1,997	1,272	1,273	1,365	1,375	1,394	1,413	1,390	1,449	1,449
이익잉여금	2,209	2,247	2,236	2,219	2,175	2,167	2,179	2,169	2,153	2,159	2,111	2,096	2,094	253	324	362	364	349	350	360	328	316	298	244	217	68	145	224	341	388	-349	-180	-78	-456	-419	-926	-900	-902	-820	-1,032	-1,025
기타포괄익	-171	-168	-160	-172	-178	-229	-253	-204	-239	-231	-233	-249	-239	-273	-289	-303	-262	-231	-231	-235	-240	-243	-269	-285	-277	-282	-249	-274	-229	-222	-247	-236	-142	-125	-127	309	235	94	-22	221	131
자본총계	1,849	1,901	1,899	1,910	1,894	1,885	2,029	2,141	2,085	2,257	2,301	2,518	2,559	1,182	1,233	1,263	1,306	1,322	1,340	1,472	1,501	1,488	1,436	1,408	1,377	1,214	1,464	1,721	1,875	1,919	1,397	1,581	1,052	692	820	758	729	605	548	638	555
주식수(만주)	2,310	2,330	2,350	2,590	2,500	2,620	2,810	3,050	2,910	3,040	3,410	3,950	4,040	4,100	4,090	4,090	4,100	4,080	4,130	4,320	4,260	4,260	4,300	4,470	4,320	4,510	4,770	5,070	4,880	5,180	5,340	3,700	3,280	3,250	3,230	3,220	3,230	3,228	3,239	3,200	3,236

현금흐름표 * 단위 : 백만달러(USD)

	26.06/28	26.03/29	25.12/28	25.09/30	25.06/29	25.03/30	24.12/29	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.07/02	23.04/02	23.01/01	22.09/30	22.07/03	22.04/03	22.01/02	21.09/30	21.07/04	21.04/04	21.01/03	20.09/30	20.06/28	20.03/29	19.12/29	19.09/30	19.06/30	19.03/31	18.12/30	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	332	331	343	204	113	114	95	163	-432	-588	-350	-410	189	331	153	-54	134	154	120	281	54	185	167	80	487	364	130	15	-28	5	101	353	554	545	699	840	757	1,039	1,083	913	867
투자활동	-40	-40	-40	-38	111	462	882	1,021	-216	3,758	3,327	3,180	4,257	-43	-354	-360	-359	-689	-362	-424	-335	40	46	108	32	-42	2,797	2,798	1,411	1,425	-1,409	-99	1,026	515	310	-1,587	-1,608	-1,367	-1,544	-891	-795
재무활동	-154	-264	-362	-401	-259	-1,219	-1,236	-1,578	-2,121	-2,748	-2,760	-2,264	-1,763	-149	234	488	358	447	231	-200	-64	-402	-135	-286	-164	0.90	-3,003	-2,696	-2,028	-1,988	-68	85	-887	-551	618	583	739	584	307	149	-141
환율변동	-1.40	4	6	-8	3	-4	-4	11	-3	-4	0	4	-0.80	-7	-12	-20	-15	-5	-7	1.30	10	9	7	5	-6	-6	-2	-8	-7	-13	-10	-7	1.10	10	9	3	-1.20	-5	-5	-1.40	-18
현금의증감	137	30	-52	-243	-32	-648	-263	-383	-2,773	418	217	510	2,683	132	21	54	118	-94	-17	-341	-335	-167	86	-92	349	318	-77	108	-651	-572	-1,385	331	694	519	1,635	-161	-114	251	-158	169	-87
자본적지출	-40	-41	-41	-38	-38	-38	-42	-44	-40	-46	-49	-51	-60	-66	-60	-64	-63	-51	-50	-44	-22	-25	-29	-40	-42	-42	-44	-38	-58	-62	-66	-72	-84	-78	-76	-77	-30	-40	-45	-41	-103
잉여현금	292	290	303	165	75	76	53	119	-472	-634	-399	-460	129	265	93	-118	71	103	70	237	31	160	138	40	445	322	86	-24	-86	-57	36	281	470	468	623	763	727	999	1,038	872	764

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수