소노코프로덕트컴퍼니 SON(SONOCO PRODUCTS CO)

소노코프로덕트컴퍼니

SON

NYSE

56.71

-0.84 (-1.46%) 26.08/27, USD

최근 실적발표 26. 07/29

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/28	26.03/29	25.12/31	25.09/28	25.06/29	25.03/30	24.12/31	24.09/29	24.06/30	24.03/31	23.12/31	23.10/01	23.07/02	23.04/02	22.12/31	22.10/02	22.07/03	22.04/03	21.12/31	21.10/03	21.07/04	21.04/04	20.12/31	20.09/27	20.06/28	20.03/29	19.12/31	19.09/29	19.06/30	19.03/31	18.12/31	18.09/30	18.07/01	18.04/01	17.12/31	17.10/01	17.07/02	17.04/02	16.12/31	16.10/02	16.07/03
매출액	7,461	7,486	7,519	7,114	6,338	5,706	5,305	4,238	4,594	5,020	5,441	5,430	5,610	5,818	5,859	7,014	6,539	6,008	5,590	5,528	5,425	5,287	5,237	5,170	5,212	5,326	5,374	5,421	5,432	5,438	5,391	5,334	5,294	5,169	5,037	4,880	4,764	4,729	4,783	4,908	4,942
매출원가	5,909	5,920	5,944	5,604	4,995	4,484	4,166	3,275	3,567	3,921	4,239	4,235	4,412	4,590	4,634	5,624	5,259	4,853	4,529	4,455	4,352	4,230	4,191	4,151	4,185	4,272	4,316	4,356	4,372	4,378	4,350	4,303	4,270	4,182	4,078	3,942	3,844	3,805	3,837	3,946	3,986
매출총이익	1,552	1,566	1,574	1,510	1,343	1,222	1,139	963	1,027	1,099	1,203	1,196	1,198	1,228	1,225	1,389	1,280	1,156	1,062	1,073	1,072	1,058	1,046	1,018	1,027	1,054	1,058	1,065	1,059	1,061	1,041	1,031	1,024	986	959	938	920	924	946	962	956
판매관리비	836	855	862	869	808	765	724	606	629	624	645	617	599	607	610	687	653	603	558	562	557	550	528	507	501	512	531	544	560	568	563	543	536	520	508	500	493	494	503	521	529
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,010	997	1,018	523	458	383	327	311	340	432	589	595	614	624	563	651	592	530	487	402	385	354	358	422	454	480	467	479	442	444	438	434	456	429	412	424	405	392	400	379	353
EBITDA	1,527	1,933	1,939	1,383	1,277	776	717	837	908	953	1,071	1,055	1,031	1,039	972	950	878	224	156	80	54	589	597	654	680	705	691	704	675	689	688	680	695	626	597	696	677	695	710	602	580
영업외이익	-24	820	815	817	836	59	112	343	370	298	237	221	185	186	188	9	10	-563	-576	-582	-591	-27	-22	-21	-19	-17	-15	-8	0.03	7	14	11	5	-30	-33	65	68	102	105	11	11
법인세	172	172	184	34	42	19	6	33	57	81	120	106	103	107	96	141	107	-56	-67	-88	-91	50	53	65	92	97	93	80	72	74	75	140	158	144	147	159	153	161	165	96	91
중단손익	-17	407	412	443	463	72	96	179	160	126	96	89	89	89	89	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	628	1,016	1,003	628	556	153	164	288	368	392	475	491	482	499	466	434	423	-42	-85	-162	-190	199	207	264	273	299	292	325	305	313	314	242	242	196	175	275	267	280	286	238	216

재무상태표 * 단위 : 백만달러(USD)

	26.06/28	26.03/29	25.12/31	25.09/28	25.06/29	25.03/30	24.12/31	24.09/29	24.06/30	24.03/31	23.12/31	23.10/01	23.07/02	23.04/02	22.12/31	22.10/02	22.07/03	22.04/03	21.12/31	21.10/03	21.07/04	21.04/04	20.12/31	20.09/27	20.06/28	20.03/29	19.12/31	19.09/29	19.06/30	19.03/31	18.12/31	18.09/30	18.07/01	18.04/01	17.12/31	17.10/01	17.07/02	17.04/02	16.12/31	16.10/02	16.07/03
현금성자산	169	224	378	245	330	182	431	1,931	140	172	139	258	319	210	227	182	175	152	171	160	264	588	565	783	857	123	145	116	96	124	120	250	198	305	255	248	208	213	257	159	108
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,196	1,117	1,022	1,292	1,268	1,186	1,083	1,153	1,070	1,042	744	1,065	1,010	993	962	1,086	1,124	1,111	852	851	828	844	762	786	797	836	812	879	885	870	849	869	859	847	790	803	757	706	669	718	716
재고자산	1,255	1,217	1,121	1,160	1,283	1,142	1,016	755	733	749	604	826	943	1,083	1,096	1,016	974	868	562	530	504	474	451	446	524	500	504	498	512	516	494	467	471	461	474	473	439	430	373	376	398
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	3,010	3,052	3,105	3,074	3,201	3,105	3,026	2,245	2,207	2,254	1,896	2,138	2,034	2,007	2,007	1,924	1,925	1,956	1,566	1,502	1,504	1,491	1,540	1,533	1,530	1,523	1,585	1,546	1,538	1,532	1,234	1,140	1,168	1,165	1,169	1,182	1,151	1,155	1,060	1,068	1,109
무형자산	4,997	5,083	5,195	5,194	5,433	5,213	5,112	2,567	2,573	2,624	2,025	2,636	2,377	2,397	2,417	2,352	2,392	2,445	1,603	1,605	1,629	1,635	1,711	1,744	1,785	1,785	1,818	1,690	1,639	1,648	1,661	1,626	1,638	1,575	1,573	1,583	1,452	1,431	1,317	1,294	1,381
이연세자산	23	31	54	86	94	15	17	29	28	28	31	31	31	48	30	22	23	26	26	38	41	41	42	42	41	42	47	48	48	48	47	50	49	52	62	53	52	47	42	48	49
기타자산	324	346	287	665	361	1,838	1,821	365	404	329	1,754	316	335	324	314	393	376	398	294	239	225	208	205	434	205	203	216	209	226	203	178	256	239	248	234	228	234	208	205	380	205
자산총계	10,974	11,070	11,162	11,716	11,970	12,681	12,508	9,043	7,155	7,198	7,192	7,270	7,049	7,061	7,053	6,976	6,990	6,956	5,073	4,925	4,994	5,281	5,277	5,767	5,739	5,012	5,126	4,986	4,946	4,942	4,583	4,659	4,623	4,653	4,558	4,570	4,293	4,190	3,923	4,045	3,965
매입채무등	1,097	989	1,084	1,134	1,214	1,023	1,131	748	731	723	538	696	689	746	819	888	939	872	721	686	641	566	537	506	554	538	538	545	554	571	556	583	557	555	548	559	526	522	478	489	491
차입금	4,712	4,954	4,590	5,401	5,692	7,404	7,299	5,071	3,295	3,367	3,230	3,517	3,396	3,409	3,473	3,393	3,381	3,443	1,845	1,705	1,836	1,942	1,962	2,405	2,514	1,883	1,935	1,807	1,804	1,673	1,385	1,387	1,452	1,465	1,447	1,426	1,308	1,254	1,053	1,091	1,082
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	568	565	686	720	745	601	590	94	99	107	105	125	128	161	124	152	151	143	82	89	88	99	93	109	117	98	88	126	131	84	73	101	91	99	83	102	88	82	78	93	85
기타부채	998	976	1,170	1,142	1,069	1,190	1,202	642	588	574	888	593	537	540	564	607	582	578	576	584	607	760	774	866	745	737	750	653	603	812	797	755	734	738	749	724	690	724	759	782	731
부채총계	7,376	7,484	7,531	8,397	8,720	10,219	10,222	6,556	4,713	4,771	4,760	4,931	4,750	4,856	4,980	5,041	5,053	5,037	3,224	3,064	3,172	3,368	3,367	3,886	3,931	3,257	3,311	3,132	3,092	3,140	2,811	2,826	2,833	2,857	2,828	2,811	2,611	2,582	2,368	2,455	2,389
자본금+ 자본잉여금	205	199	199	198	191	186	191	183	175	166	166	160	153	145	148	142	136	128	126	180	173	323	322	318	316	315	318	316	313	309	312	341	340	337	337	333	329	326	328	364	382
이익잉여금	3,444	3,393	3,378	3,098	3,028	2,587	2,584	2,678	2,679	2,639	2,624	2,593	2,513	2,448	2,348	2,299	2,225	2,141	2,070	2,049	1,982	2,362	2,335	2,390	2,350	2,338	2,302	2,300	2,251	2,213	2,188	2,152	2,121	2,072	2,036	1,996	1,963	1,959	1,943	1,875	1,847
기타포괄익	-67	-22	37	9	17	-325	-503	-382	-418	-385	-366	-420	-373	-395	-430	-513	-431	-357	-359	-379	-344	-783	-757	-837	-869	-909	-817	-774	-724	-735	-741	-682	-692	-637	-666	-597	-634	-700	-738	-672	-676
자본총계	3,581	3,569	3,614	3,305	3,236	2,448	2,272	2,479	2,435	2,420	2,424	2,333	2,292	2,198	2,066	1,929	1,930	1,912	1,837	1,850	1,811	1,902	1,900	1,871	1,797	1,744	1,803	1,842	1,840	1,788	1,759	1,811	1,768	1,772	1,707	1,732	1,658	1,585	1,532	1,567	1,553
주식수(만주)	9,978	9,970	9,957	9,964	9,953	9,934	9,929	9,926	9,924	9,915	9,889	9,891	9,887	9,861	9,873	9,876	9,868	9,855	9,960	9,942	10,008	10,149	10,120	10,124	10,110	10,107	10,117	10,118	10,117	10,107	10,101	10,104	10,104	10,089	10,085	10,068	10,071	10,098	10,178	10,157	10,187

현금흐름표 * 단위 : 백만달러(USD)

	26.06/28	26.03/29	25.12/31	25.09/28	25.06/29	25.03/30	24.12/31	24.09/29	24.06/30	24.03/31	23.12/31	23.10/01	23.07/02	23.04/02	22.12/31	22.10/02	22.07/03	22.04/03	21.12/31	21.10/03	21.07/04	21.04/04	20.12/31	20.09/27	20.06/28	20.03/29	19.12/31	19.09/29	19.06/30	19.03/31	18.12/31	18.09/30	18.07/01	18.04/01	17.12/31	17.10/01	17.07/02	17.04/02	16.12/31	16.10/02	16.07/03
영업활동	637	530	690	673	544	460	834	704	810	951	883	804	673	606	509	401	381	161	299	436	526	757	706	677	668	421	426	377	379	562	590	519	496	401	348	331	316	400	399	483	466
투자활동	418	2,209	2,196	-2,343	-2,364	-4,112	-4,106	-338	-636	-698	-619	-631	-342	-329	-1,741	-1,685	-1,642	-1,543	-166	-20	-56	-131	-126	-383	-454	-472	-479	-436	-321	-449	-444	-305	-475	-330	-565	-359	-212	-220	-3	-215	-210
재무활동	-1,203	-2,714	-2,987	49	2,070	3,761	3,668	1,307	-345	-296	-352	-106	-194	-217	1,294	1,321	1,184	949	-514	-1,037	-1,071	-170	-163	376	557	62	77	-72	-160	-285	-274	-205	-29	13	203	107	-8	-122	-316	-304	-357
환율변동	-14	9	36	-63	-60	-88	-106	0.10	-8	6	13	8	7	-3	-5	-14	-12	-3	-13	-1.29	8	9	3	-3	-10	-12	0.94	-4	0.00	-9	-7	-7	-2	9	11	10	3	3	-5	2	-9
현금의증감	-161	33	-65	-1,685	190	20	291	1,673	-179	-37	-76	76	144	58	56	22	-89	-436	-394	-623	-594	464	420	667	761	-0.99	25	-135	-101	-181	-135	3	-10	92	-2	89	100	60	75	-34	-110
자본적지출	-235	-265	-297	-359	-385	-383	-378	-367	-372	-357	-283	-271	-265	-264	-319	-328	-294	-271	-243	-219	-202	-190	-181	-146	-152	-170	-181	-200	-186	-174	-168	-155	-169	-171	-184	88	92	98	94	-186	-199
잉여현금	403	265	393	314	159	76	456	336	438	594	600	533	408	342	190	73	87	-110	56	217	323	567	524	531	516	251	245	177	192	389	422	364	327	230	165	419	408	497	492	298	267

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수