서던 SO(SOUTHERN CO) | 재무제표

서던

NYSE S&P500

85.52

-1.24 (-1.43%) 26.09/18, USD

최근 실적발표 26. 07/30

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	30,178	30,174	29,553	28,912	28,363	27,853	26,724	26,428	26,134	25,419	25,253	26,255	27,653	29,111	29,279	27,999	25,859	23,851	23,113	22,463	21,845	21,267	20,375	20,172	20,547	21,025	21,419	21,842	22,006	22,535	23,495	23,786	23,828	23,631	23,031	22,583	22,646	21,675	19,896	18,283	17,420
매출원가	17,126	17,245	16,767	16,237	16,126	15,582	14,901	14,674	14,545	14,549	14,902	16,837	18,603	19,843	20,063	18,404	16,551	15,115	14,156	13,406	12,822	12,212	11,712	11,857	12,079	12,548	13,046	13,566	13,962	14,638	15,194	15,311	15,206	14,834	14,366	14,250	14,405	13,716	12,479	10,934	10,444
매출총이익	13,052	12,929	12,786	12,675	12,237	12,271	11,823	11,754	11,589	10,870	10,351	9,418	9,050	9,268	9,216	9,595	9,308	8,736	8,957	9,057	9,023	9,055	8,663	8,315	8,468	8,477	8,373	8,276	8,044	7,897	8,301	8,475	8,622	8,797	8,665	8,333	8,241	7,959	7,417	7,349	6,976
판매관리비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	7,305	7,293	7,285	7,426	7,200	7,375	7,068	7,217	6,959	6,310	5,826	4,756	4,839	5,204	5,370	5,057	4,462	3,504	3,698	4,552	4,789	5,150	4,820	4,750	4,922	5,198	5,167	5,139	4,953	3,718	3,900	4,014	4,184	2,436	2,293	1,925	1,939	4,854	4,487	5,025	4,819
EBITDA	14,901	14,640	14,437	14,322	13,835	13,841	13,379	13,504	13,158	12,409	11,904	10,484	10,371	10,531	10,416	10,078	9,512	8,402	8,485	9,286	9,341	9,574	9,253	9,062	9,096	9,312	11,619	11,480	11,614	10,424	8,082	8,255	8,066	6,335	6,173	5,967	5,776	8,305	7,684	7,461	6,999
영업외이익	1,250	1,148	1,122	1,121	1,081	1,050	1,045	1,084	1,077	1,085	1,092	1,049	1,027	1,019	982	908	1,031	900	814	788	614	504	528	592	550	685	3,121	2,925	3,239	3,179	633	701	358	392	423	664	537	344	274	-281	-350
법인세	674	776	828	1,052	1,025	1,026	969	894	814	622	496	396	513	719	795	608	566	250	267	500	421	438	393	369	443	583	1,798	1,723	1,979	1,695	449	422	389	-59	142	352	201	1,049	951	1,035	1,096
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	4,657	4,363	4,341	4,459	4,283	4,606	4,401	4,722	4,609	4,244	3,976	3,036	3,089	3,362	3,535	3,411	3,041	2,306	2,408	3,011	3,161	3,401	3,134	3,188	3,253	3,539	4,754	4,592	4,440	3,388	2,242	2,461	2,372	1,152	880	586	657	2,662	2,493	2,568	2,388

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	2,984	981	1,639	3,341	1,264	2,327	1,070	1,018	1,152	713	748	1,676	2,123	1,053	1,917	2,009	1,724	1,662	1,798	2,078	1,582	1,770	1,065	3,379	1,879	2,164	1,975	2,931	1,383	1,361	1,396	1,847	1,980	2,284	2,130	1,841	1,433	1,094	1,975	2,669	9,860
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	3,721	3,574	3,753	3,386	3,666	3,567	3,576	3,728	3,587	3,245	3,267	3,252	3,018	2,916	3,814	3,659	3,885	3,370	3,228	3,337	3,211	3,513	3,335	3,016	2,899	2,923	3,409	3,385	3,304	3,616	3,944	3,623	3,527	3,557	3,877	3,301	3,162	3,069	3,246	3,211	2,116
재고자산	3,306	3,169	3,333	3,255	3,075	3,054	3,369	3,385	3,287	3,268	3,352	3,148	2,963	2,750	2,677	2,681	2,281	2,103	2,355	2,258	2,122	2,195	2,488	2,476	2,381	2,215	2,388	2,324	2,143	2,093	2,394	2,294	2,151	2,230	2,627	2,701	2,562	2,510	2,782	2,559	2,008
장기투자	1,428	1,365	1,318	1,303	1,425	1,439	1,416	1,414	1,385	1,395	1,368	1,376	1,382	1,408	1,443	1,292	1,305	1,293	1,282	1,853	1,856	1,930	1,918	2,011	2,010	2,181	2,091	2,339	2,370	2,404	2,378	2,363	2,334	2,323	2,288	2,425	2,414	2,395	2,323	2,310	763
유형자산	119,714	117,453	115,727	112,258	109,546	107,755	106,075	104,312	103,318	101,870	101,276	99,721	98,248	97,135	96,101	95,089	94,445	93,483	92,809	92,583	91,398	90,858	89,436	88,188	86,805	85,735	84,880	83,531	83,036	83,518	80,797	78,432	77,192	80,947	79,872	79,741	78,686	79,811	78,446	75,554	63,893
무형자산	5,448	5,455	5,461	5,469	5,477	5,485	5,493	5,502	5,511	5,520	5,529	5,538	5,547	5,558	5,567	5,695	5,705	5,715	5,725	5,735	5,746	5,757	5,767	5,779	5,791	5,803	5,816	5,830	5,832	5,869	5,928	5,989	6,017	7,074	7,141	7,169	7,200	7,186	7,221	7,165	754
이연세자산	1,094	1,026	948	911	899	895	889	874	874	888	886	889	892	876	866	854	843	833	824	815	806	803	796	799	797	798	798	796	794	794	794	792	789	818	825	1,456	1,869	2,191	2,173	2,003	1,993
기타자산	24,332	24,008	23,541	23,325	23,501	23,587	23,292	23,723	22,823	23,221	22,905	22,721	22,943	23,060	22,506	22,726	20,581	20,180	19,513	19,202	19,186	18,567	18,130	17,510	17,169	17,033	17,343	16,455	16,005	14,441	19,283	16,377	18,787	12,334	12,245	11,681	11,358	11,504	11,531	10,891	9,486
자산총계	162,027	157,031	155,720	153,248	148,853	148,109	145,180	143,956	141,937	140,120	139,331	138,321	137,116	134,756	134,891	134,005	130,769	128,639	127,534	127,861	125,907	125,393	122,935	123,158	119,731	118,852	118,700	117,591	114,867	114,096	116,914	111,717	112,777	111,567	111,005	110,315	108,684	109,760	109,697	106,362	90,873
매입채무등	3,374	2,909	3,710	3,017	2,948	3,094	3,701	3,950	2,445	2,154	2,898	2,942	2,493	2,365	3,525	3,079	2,908	2,251	2,169	2,229	2,075	2,533	2,806	2,285	2,071	1,951	2,557	2,266	2,371	2,569	3,436	2,767	2,647	2,526	3,076	2,804	2,454	2,221	3,314	2,265	1,493
차입금	77,087	76,005	74,075	73,746	70,824	70,120	66,277	65,082	65,519	65,246	63,490	62,306	62,395	60,550	59,135	56,650	56,462	55,922	55,470	54,577	53,908	53,250	51,041	51,935	49,765	49,594	48,686	47,783	46,158	45,969	46,849	47,002	49,701	51,952	50,793	50,126	50,190	48,873	47,457	45,474	39,464
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	18,004	17,652	17,849	18,053	17,560	17,206	17,218	17,336	16,755	16,381	16,532	16,626	16,291	16,082	16,095	16,198	15,590	15,343	14,954	15,347	14,932	14,998	14,771	14,922	14,702	14,715	14,625	14,961	14,786	15,025	13,674	13,746	13,125	14,477	14,734	15,204	14,756	17,770	15,556	17,540	14,964
기타부채	20,733	20,075	20,744	19,669	19,711	20,008	20,824	20,192	20,641	20,269	20,683	20,632	20,796	20,722	21,102	21,844	22,093	21,749	21,895	21,705	21,488	20,783	21,305	20,729	20,451	19,894	20,286	20,005	19,641	19,072	23,103	19,289	19,800	15,733	16,008	15,272	15,328	13,077	15,918	14,159	10,933
부채총계	119,685	117,119	116,853	114,974	111,511	110,886	108,506	107,051	105,826	104,506	104,106	103,017	102,468	100,194	100,359	98,287	97,514	95,719	94,967	94,351	92,870	92,034	90,410	90,367	87,479	86,645	86,650	85,509	83,445	83,118	87,584	83,328	85,761	85,218	85,153	83,956	83,274	82,482	82,803	80,015	67,262
자본금+ 자본잉여금	42,342	39,912	24,011	38,274	37,342	37,223	19,536	36,905	36,111	35,614	19,139	35,304	34,648	34,562	19,037	35,476	33,013	32,629	17,182	33,219	32,746	33,068	17,056	32,500	31,961	31,916	16,949	31,791	31,131	30,687	29,039	16,006	15,330	15,619	16,643	15,283	15,069	14,824	16,256	14,087	12,177
이익잉여금	0	0	14,856	0	0	0	13,750	0	0	0	12,482	0	0	0	11,538	0	0	0	10,929	0	0	0	11,311	0	0	0	10,877	0	0	0	0	9,048	8,494	9,257	8,885	8,981	8,494	10,459	10,356	10,685	10,085
기타포괄익	0	0	0	0	0	0	-78	0	0	0	-177	0	0	0	-167	0	0	0	-237	0	0	0	-395	0	0	0	-321	0	0	0	0	-177	-188	-200	0	-182	-191	-189	0	-225	-247
자본총계	42,342	39,912	38,867	38,274	37,342	37,223	33,208	36,905	36,111	35,614	31,444	35,304	34,648	34,562	30,408	35,476	33,013	32,629	27,874	33,219	32,746	33,068	27,972	32,500	31,961	31,916	27,505	31,791	31,131	30,687	29,039	24,877	23,636	24,676	25,528	24,082	23,372	25,094	26,612	24,547	22,015
주식수(만주)	114,100	112,800	110,900	111,000	110,800	110,500	110,200	110,300	110,200	110,000	109,800	109,900	109,800	109,800	108,100	108,800	107,200	106,900	106,800	106,800	106,700	106,600	106,500	106,400	106,300	106,700	105,400	105,700	105,200	104,500	102,500	102,900	101,400	101,600	100,800	101,000	100,500	100,000	95,800	97,500	94,000

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	10,651	9,778	9,802	9,378	9,220	9,727	9,788	9,428	8,652	8,020	7,553	7,025	5,623	5,554	6,302	6,105	6,844	6,519	6,169	6,557	6,753	7,044	6,696	6,120	6,115	5,931	5,781	6,242	6,200	6,180	6,945	6,727	6,911	7,007	6,394	5,849	5,495	4,912	4,894	5,482	6,307
투자활동	-14,983	-14,546	-13,959	-12,321	-10,912	-9,849	-9,400	-9,625	-9,602	-9,935	-9,668	-9,199	-9,258	-8,993	-8,430	-7,455	-6,787	-6,665	-7,353	-7,988	-8,401	-8,384	-7,030	-7,211	-7,049	-6,735	-3,392	-3,333	-1,134	-1,311	-5,760	-4,005	-5,931	-6,388	-7,190	-10,092	-12,255	-20,647	-20,047	-19,040	-17,189
재무활동	6,057	3,423	4,696	5,230	1,746	1,622	-208	-638	-83	1,530	999	2,051	4,144	2,983	2,336	1,262	61	18	1,945	149	1,380	973	-576	1,539	1,433	1,608	-1,930	-1,865	-5,697	-5,795	-1,813	-2,689	-418	555	951	3,416	6,302	16,081	15,725	15,118	11,966
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	1,725	-1,345	539	2,287	54	1,500	180	-835	-1,033	-385	-1,116	-123	509	-456	208	-88	118	-128	761	-1,282	-268	-367	-910	448	499	804	459	1,044	-631	-926	-628	33	562	1,174	155	-827	-458	346	572	1,560	1,084
자본적지출	-13,483	-12,991	-12,436	-10,865	-9,974	-9,312	-8,849	-9,082	-9,151	-9,222	-9,077	-8,553	-8,542	-8,314	-7,720	-7,975	-7,542	-7,312	-7,710	-7,379	-7,601	-7,615	-7,522	-7,540	-7,438	-7,601	-7,724	-7,798	-7,763	-7,882	-7,951	-7,744	-7,428	-7,399	-7,164	-7,042	-7,200	-7,123	-7,431	-7,313	-6,835
잉여현금	-2,832	-3,213	-2,634	-1,487	-754	415	939	346	-499	-1,202	-1,524	-1,528	-2,919	-2,760	-1,418	-1,870	-698	-793	-1,541	-822	-848	-571	-826	-1,420	-1,323	-1,670	-1,943	-1,556	-1,563	-1,702	-1,006	-1,017	-517	-392	-770	-1,193	-1,705	-2,211	-2,537	-1,831	-528

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수