최근 배당락일 24. 05/09
24.06/30 | 23.12/31 | 23.06/30 | 22.12/31 | 22.06/30 | 21.12/31 | 21.06/30 | 20.12/31 | 20.06/30 | 19.12/31 | 19.06/30 | 18.12/31 | 18.06/30 | 17.12/31 | 17.06/30 | 16.12/31 | 16.06/30 | 15.12/31 | 15.06/30 | 14.12/31 | 14.06/30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
매출액 | 47,397 | 46,444 | 46,139 | 45,389 | 42,039 | 39,175 | 37,546 | 37,369 | 37,692 | 37,631 | 36,763 | 35,677 | 34,985 | 36,221 | 36,303 | 34,696 | 34,115 | 34,861 | 32,910 | 31,999 | 31,119 |
매출원가 | 14,738 | 14,236 | 13,912 | 13,695 | 12,843 | 12,255 | 12,158 | 12,159 | 12,137 | 11,979 | 11,555 | 11,435 | 11,207 | 11,613 | 11,402 | 10,701 | 10,621 | 10,919 | 10,374 | 10,230 | 10,205 |
매출총이익 | 32,659 | 32,208 | 32,227 | 31,694 | 29,196 | 26,920 | 25,388 | 25,210 | 25,555 | 25,652 | 25,208 | 24,242 | 23,778 | 24,608 | 24,901 | 23,995 | 23,494 | 23,942 | 22,536 | 21,769 | 20,914 |
판매관리비 | 10,770 | 10,692 | 10,721 | 10,492 | 9,977 | 9,555 | 9,315 | 9,391 | 9,656 | 9,884 | 9,875 | 9,859 | 9,837 | 10,072 | 9,923 | 9,478 | 9,337 | 9,382 | 8,746 | 8,425 | 7,837 |
연구개발비 | 6,958 | 6,728 | 6,752 | 6,706 | 6,176 | 5,692 | 5,501 | 5,530 | 5,740 | 6,020 | 6,111 | 5,894 | 5,560 | 5,472 | 5,325 | 5,172 | 5,191 | 5,082 | 4,745 | 4,667 | 4,590 |
영업이익 | 6,597 | 7,875 | 11,149 | 10,656 | 8,359 | 8,126 | 7,601 | 14,113 | 12,047 | 3,051 | 3,626 | 4,676 | 4,886 | 5,804 | 7,156 | 6,666 | 4,923 | 5,571 | 6,931 | 6,367 | 5,197 |
EBITDA | 11,479 | 13,107 | 14,917 | 14,237 | 11,843 | 11,500 | 11,019 | 18,160 | 18,160 | 10,760 | 10,531 | 9,501 | 8,979 | 14,244 | 15,025 | 10,259 | 9,414 | 9,831 | 9,696 | 9,482 | 10,197 |
영업외이익 | 510 | 476 | 416 | 274 | 117 | 79 | 81 | 412 | 369 | 194 | 688 | 650 | 504 | 4,875 | 4,206 | 383 | 596 | 85 | -1.00 | -46 | 667 |
법인세 | 1,335 | 1,602 | 2,241 | 2,006 | 1,375 | 1,558 | 1,491 | 1,807 | 1,102 | 121 | 197 | 481 | 1,407 | 1,722 | 1,440 | 1,325 | 514 | 709 | 1,282 | 1,214 | 999 |
중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -101 | -101 | 0 | 0 | 0 | 0 | -286 | 0 | 177 | 0 | 109 | 0 | 0 |
순이익 | 4,216 | 5,400 | 8,617 | 8,371 | 6,643 | 6,223 | 5,777 | 12,294 | 10,985 | 2,754 | 3,578 | 4,306 | 3,465 | 8,416 | 9,193 | 4,709 | 4,207 | 4,287 | 4,854 | 4,390 | 4,140 |
24.06/30 | 23.12/31 | 23.06/30 | 22.12/31 | 22.06/30 | 21.12/31 | 21.06/30 | 20.12/31 | 20.06/30 | 19.12/31 | 19.06/30 | 18.12/31 | 18.06/30 | 17.12/31 | 17.06/30 | 16.12/31 | 16.06/30 | 15.12/31 | 15.06/30 | 14.12/31 | 14.06/30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
현금성자산 | 6,795 | 8,710 | 7,993 | 12,736 | 6,899 | 10,098 | 9,722 | 13,915 | 15,969 | 9,427 | 6,742 | 6,925 | 7,493 | 10,315 | 10,877 | 10,273 | 6,076 | 9,148 | 4,701 | 7,341 | 4,306 |
단기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130 | 0 | 226 | 0 | 68 |
매출채권등 | 8,510 | 8,433 | 8,289 | 8,424 | 7,868 | 7,568 | 6,802 | 7,491 | 7,203 | 7,937 | 7,229 | 7,260 | 6,602 | 7,216 | 6,857 | 7,311 | 7,290 | 7,386 | 7,765 | 7,149 | 7,137 |
재고자산 | 10,609 | 9,666 | 9,970 | 8,960 | 9,366 | 8,715 | 9,261 | 8,352 | 8,895 | 7,994 | 8,423 | 7,477 | 7,364 | 6,818 | 7,246 | 6,896 | 7,067 | 6,516 | 7,147 | 6,562 | 6,784 |
장기투자 | 315 | 424 | 538 | 677 | 710 | 250 | 214 | 201 | 196 | 3,591 | 3,536 | 3,402 | 2,964 | 2,847 | 2,841 | 2,892 | 2,727 | 2,676 | 2,458 | 2,384 | 3,799 |
유형자산 | 11,880 | 11,814 | 11,527 | 11,684 | 11,642 | 11,976 | 10,976 | 10,563 | 10,604 | 11,017 | 10,711 | 9,651 | 9,470 | 9,579 | 9,633 | 10,019 | 9,819 | 9,943 | 10,540 | 10,396 | 10,090 |
무형자산 | 76,733 | 73,723 | 73,833 | 71,532 | 72,533 | 69,463 | 64,445 | 62,705 | 62,275 | 61,028 | 63,516 | 66,124 | 67,264 | 53,344 | 54,813 | 51,166 | 50,514 | 51,583 | 55,062 | 53,740 | 51,675 |
이연세자산 | 7,708 | 7,006 | 6,573 | 5,997 | 5,521 | 5,385 | 5,015 | 5,632 | 4,830 | 6,363 | 5,137 | 5,663 | 4,478 | 4,291 | 4,556 | 4,670 | 5,392 | 4,714 | 4,923 | 4,860 | 4,769 |
기타자산 | 7,205 | 6,688 | 6,630 | 6,712 | 7,287 | 6,787 | 5,886 | 5,554 | 5,847 | 5,273 | 5,251 | 4,906 | 7,143 | 5,403 | 5,047 | 11,452 | 10,098 | 10,355 | 5,101 | 4,960 | 2,092 |
자산총계 | 129,755 | 126,464 | 125,353 | 126,722 | 121,826 | 120,242 | 112,321 | 114,413 | 115,819 | 112,630 | 110,545 | 111,408 | 112,778 | 99,813 | 101,870 | 104,679 | 99,113 | 102,321 | 97,923 | 97,392 | 90,720 |
매입채무등 | 7,433 | 7,328 | 7,365 | 6,813 | 6,558 | 6,180 | 5,374 | 5,295 | 4,920 | 5,313 | 5,082 | 5,041 | 4,582 | 4,633 | 4,303 | 4,297 | 3,928 | 3,817 | 3,969 | 3,651 | 3,228 |
단기차입금 | 9,515 | 2,320 | 4,947 | 4,451 | 3,294 | 3,452 | 2,472 | 2,999 | 3,577 | 4,815 | 4,651 | 2,633 | 6,153 | 1,275 | 3,241 | 1,764 | 2,427 | 3,436 | 3,962 | 1,538 | 4,683 |
장기차입금 | 14,236 | 16,102 | 16,080 | 16,761 | 17,943 | 18,962 | 19,177 | 20,676 | 21,351 | 21,118 | 22,045 | 22,007 | 22,788 | 14,326 | 15,186 | 16,815 | 14,850 | 13,118 | 10,770 | 13,276 | 10,113 |
이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
이연세부채 | 3,881 | 4,296 | 4,255 | 4,394 | 4,022 | 3,965 | 3,954 | 4,107 | 1,976 | 4,232 | 2,938 | 5,213 | 3,784 | 1,605 | 2,128 | 2,292 | 2,774 | 2,895 | 3,742 | 4,105 | 4,600 |
기타부채 | 21,693 | 22,065 | 19,759 | 19,151 | 18,705 | 18,652 | 17,980 | 18,084 | 20,509 | 17,922 | 19,311 | 17,479 | 19,110 | 19,735 | 19,220 | 21,789 | 20,787 | 20,845 | 18,706 | 18,554 | 16,329 |
부채총계 | 56,758 | 52,111 | 52,406 | 51,570 | 50,522 | 51,211 | 48,957 | 51,161 | 52,333 | 53,400 | 54,027 | 52,373 | 56,417 | 41,574 | 44,078 | 46,957 | 44,766 | 44,111 | 41,149 | 41,124 | 38,953 |
이익잉여금 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
기타포괄익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
자본총계 | 72,690 | 74,040 | 72,629 | 74,784 | 70,951 | 68,681 | 63,237 | 63,106 | 63,304 | 59,056 | 56,353 | 58,876 | 56,197 | 58,070 | 57,631 | 57,552 | 54,190 | 58,049 | 56,618 | 56,120 | 51,637 |
주식수(만주) | 125,380 | 125,640 | 125,450 | 125,690 | 125,530 | 125,790 | 125,560 | 126,010 | 125,820 | 125,710 | 125,470 | 125,520 | 125,490 | 126,680 | 127,060 | 129,600 | 129,660 | 132,070 | 132,200 | 133,110 | 133,380 |
24.06/30 | 23.12/31 | 23.06/30 | 22.12/31 | 22.06/30 | 21.12/31 | 21.06/30 | 20.12/31 | 20.06/30 | 19.12/31 | 19.06/30 | 18.12/31 | 18.06/30 | 17.12/31 | 17.06/30 | 16.12/31 | 16.06/30 | 15.12/31 | 15.06/30 | 14.12/31 | 14.06/30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
영업활동 | 8,118 | 10,258 | 10,264 | 10,526 | 9,620 | 10,522 | 8,219 | 7,418 | 8,462 | 7,715 | 6,953 | 5,547 | 6,596 | 7,379 | 8,133 | 8,184 | 8,122 | 8,920 | 8,561 | 7,690 | 7,463 |
투자활동 | -6,540 | -6,200 | -3,689 | -2,075 | -6,445 | -7,298 | -6,768 | 3,619 | 7,057 | -1,183 | 54 | -12,866 | -14,919 | -2,896 | -2,229 | -2,637 | -3,700 | -3,257 | -2,335 | -3,460 | -2,770 |
재무활동 | -2,749 | -8,052 | -5,430 | -5,821 | -6,045 | -7,056 | -7,699 | -6,485 | -6,386 | -4,193 | -7,769 | 3,934 | 5,784 | -7,902 | -5,079 | -3,990 | -2,644 | -3,601 | -5,901 | -5,180 | -4,540 |
환율변동 | -27 | -32 | -51 | 8 | 47 | 15 | 1.00 | -64 | -60 | 9 | 22 | 1.00 | -36 | -74 | -45 | -101 | -377 | -232 | 70 | 34 | -28 |
현금의증감 | -1,198 | -4,026 | 1,094 | 2,638 | -2,823 | -3,817 | -6,247 | 4,488 | 9,227 | 2,502 | -751 | -3,390 | -3,384 | 42 | 4,801 | 1,125 | 1,375 | 1,807 | 395 | -916 | 125 |
자본적지출 | -2,936 | -2,009 | -635 | -713 | -1,105 | -1,367 | -1,884 | -1,165 | -562 | -563 | 549 | 186 | -1,200 | -1,421 | -1,496 | -1,874 | -2,818 | -2,561 | -1,415 | -1,191 | -933 |
잉여현금 | 5,182 | 8,249 | 9,629 | 9,813 | 8,515 | 9,155 | 6,335 | 6,253 | 7,900 | 7,152 | 7,502 | 5,733 | 5,396 | 5,958 | 6,637 | 6,310 | 5,304 | 6,359 | 7,146 | 6,499 | 6,530 |