사노피 SNY(SANOFI) | 재무제표

사노피

SNY

NASDAQ

44.24

-0.09 (-0.20%) 26.09/04, USD

최근 실적발표 26. 07/30

연환산 연간 분기

손익계산서 * 단위 : 백만유로(EUR)

	26.06/30	25.12/31	25.06/30	24.12/31	24.06/30	23.12/31	23.06/30	22.12/31	22.06/30	21.12/31	21.06/30	20.12/31	20.06/30	19.12/31	19.06/30	18.12/31	18.06/30	17.12/31	17.06/30	16.12/31	16.06/30
매출액	48,919	46,716	45,738	44,286	39,962	41,618	41,311	40,561	42,039	39,175	37,546	37,369	37,692	37,631	36,763	35,677	34,985	36,221	36,303	34,696	34,115
매출원가	13,323	13,049	13,120	13,205	12,247	12,628	12,099	11,882	12,843	12,255	12,158	12,159	12,137	11,979	11,555	11,435	11,207	11,613	11,402	10,701	10,621
매출총이익	35,596	33,667	32,618	31,081	27,715	28,990	29,212	28,679	29,196	26,920	25,388	25,210	25,555	25,652	25,208	24,242	23,778	24,608	24,901	23,995	23,494
판매관리비	9,829	9,543	9,386	9,183	8,054	8,933	8,968	8,739	9,977	9,555	9,315	9,391	9,656	9,884	9,875	9,859	9,837	10,072	9,923	9,478	9,337
연구개발비	8,105	7,842	7,776	7,394	6,649	6,507	6,547	6,501	6,176	5,692	5,501	5,530	5,740	6,020	6,111	5,894	5,560	5,472	5,325	5,172	5,191
영업이익	5,753	6,344	8,243	7,252	5,406	6,960	10,655	10,162	8,359	8,126	7,601	14,113	12,047	3,051	3,626	4,676	4,886	5,804	7,156	6,666	4,923
EBITDA	12,607	15,097	15,636	11,423	10,221	12,139	14,498	13,818	11,843	11,500	11,019	18,160	18,160	10,760	10,531	9,501	8,979	14,244	15,025	10,259	9,414
영업외이익	94	5,949	6,013	649	1,522	1,088	1,118	949	28	23	45	376	333	163	626	546	390	4,754	4,092	292	513
법인세	1,203	1,043	1,536	1,204	666	1,017	2,144	1,909	1,375	1,558	1,491	1,807	1,102	121	197	481	1,407	1,722	1,440	1,325	514
중단손익	19	2,874	2,743	64	540	338	401	401	0	0	0	0	-101	-101	0	0	0	0	-286	0	177
순이익	3,958	7,813	9,126	5,560	4,216	5,400	8,617	8,371	6,643	6,223	5,777	12,294	10,985	2,754	3,578	4,306	3,465	8,416	9,193	4,709	4,207

재무상태표 * 단위 : 백만유로(EUR)

	26.06/30	25.12/31	25.06/30	24.12/31	24.06/30	23.12/31	23.06/30	22.12/31	22.06/30	21.12/31	21.06/30	20.12/31	20.06/30	19.12/31	19.06/30	18.12/31	18.06/30	17.12/31	17.06/30	16.12/31	16.06/30
현금성자산	6,350	7,657	15,359	7,441	6,795	8,710	7,993	12,736	6,899	10,098	9,722	13,915	15,969	9,427	6,742	6,925	7,493	10,315	10,877	10,273	6,076
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	130
매출채권등	8,714	8,410	7,810	7,677	8,510	8,433	8,289	8,424	7,868	7,568	6,802	7,491	7,203	7,937	7,229	7,260	6,602	7,216	6,857	7,311	7,290
재고자산	11,127	10,214	9,618	9,431	10,609	9,666	9,970	8,960	9,366	8,715	9,261	8,352	8,895	7,994	8,423	7,477	7,364	6,818	7,246	6,896	7,067
장기투자	3,207	3,259	3,563	316	315	424	538	677	710	250	214	201	196	3,591	3,536	3,402	2,964	2,847	2,841	2,892	2,727
유형자산	11,954	11,511	11,007	11,601	11,880	11,814	11,527	11,684	11,642	11,976	10,976	10,563	10,604	11,017	10,711	9,651	9,470	9,579	9,633	10,019	9,819
무형자산	68,313	67,561	60,714	66,013	76,733	73,723	73,833	71,532	72,533	69,463	64,445	62,705	62,275	61,028	63,516	66,124	67,264	53,344	54,813	51,166	50,514
이연세자산	9,824	9,555	8,946	9,251	7,708	7,006	6,573	5,997	5,521	5,385	5,015	5,632	4,830	6,363	5,137	5,663	4,478	4,291	4,556	4,670	5,392
기타자산	9,571	8,638	7,942	21,068	7,205	6,688	6,630	6,712	7,287	6,787	5,886	5,554	5,847	5,273	5,251	4,906	7,143	5,403	5,047	11,452	10,098
자산총계	129,060	126,805	124,959	132,798	129,755	126,464	125,353	126,722	121,826	120,242	112,321	114,413	115,819	112,630	110,545	111,408	112,778	99,813	101,870	104,679	99,113
매입채무등	7,150	7,361	7,075	7,551	7,433	7,328	7,365	6,813	6,558	6,180	5,374	5,295	4,920	5,313	5,082	5,041	4,582	4,633	4,303	4,297	3,928
차입금	23,576	20,329	22,285	17,906	23,751	18,422	21,027	21,212	21,237	22,414	21,649	23,675	24,928	25,933	26,696	24,640	28,941	15,601	18,427	18,579	17,277
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	4,624	4,498	3,941	4,375	3,881	4,296	4,255	4,394	4,022	3,965	3,954	4,107	1,976	4,232	2,938	5,213	3,784	1,605	2,128	2,292	2,774
기타부채	24,143	22,907	21,379	25,109	21,693	22,065	19,759	19,151	18,705	18,652	17,980	18,084	20,509	17,922	19,311	17,479	19,110	19,735	19,220	21,789	20,787
부채총계	59,493	55,095	54,680	54,941	56,758	52,111	52,406	51,570	50,522	51,211	48,957	51,161	52,333	53,400	54,027	52,373	56,417	41,574	44,078	46,957	44,766
자본금+ 자본잉여금	69,207	71,376	70,008	77,507	72,690	74,040	72,629	74,784	70,951	68,681	63,237	63,106	63,304	59,056	56,353	58,876	56,197	58,070	57,631	57,552	54,190
이익잉여금	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	69,207	71,376	70,008	77,507	72,690	74,040	72,629	74,784	70,951	68,681	63,237	63,106	63,304	59,056	56,353	58,876	56,197	58,070	57,631	57,552	54,190
주식수(만주)	121,942	122,560	123,070	125,610	125,380	125,640	125,450	125,690	125,530	125,790	125,560	126,010	125,820	125,710	125,470	125,520	125,490	126,680	127,060	129,600	129,660

현금흐름표 * 단위 : 백만유로(EUR)

	26.06/30	25.12/31	25.06/30	24.12/31	24.06/30	23.12/31	23.06/30	22.12/31	22.06/30	21.12/31	21.06/30	20.12/31	20.06/30	19.12/31	19.06/30	18.12/31	18.06/30	17.12/31	17.06/30	16.12/31	16.06/30
영업활동	11,838	10,750	11,214	9,081	8,117	10,258	10,264	10,526	9,620	10,522	8,219	7,418	8,462	7,715	6,953	5,547	6,596	7,379	8,133	8,184	8,122
투자활동	-13,817	-2,447	7,733	-4,407	-6,540	-6,200	-3,689	-2,075	-6,445	-7,298	-6,768	3,619	7,057	-1,183	54	-12,866	-14,919	-2,896	-2,229	-2,637	-3,700
재무활동	-7,050	-8,207	-10,341	-5,763	-2,749	-8,052	-5,430	-5,821	-6,045	-7,056	-7,699	-6,485	-6,386	-4,193	-7,769	3,934	5,784	-7,902	-5,079	-3,990	-2,644
환율변동	14	-47	-42	-13	-26	-32	-51	8	47	15	1.00	-64	-60	9	22	1.00	-36	-74	-45	-101	-377
현금의증감	-9,015	216	8,564	-1,269	-1,198	-4,026	1,094	2,638	-2,823	-3,817	-6,247	4,488	9,227	2,502	-751	-3,390	-3,384	42	4,801	1,125	1,375
자본적지출	-2,577	-2,691	-1,432	-1,734	-3,035	-2,099	-685	-763	-1,105	-1,367	-1,884	-1,165	-562	-563	549	186	-1,200	-1,421	-1,496	-1,874	-2,818
잉여현금	9,261	8,059	9,782	7,347	5,082	8,159	9,579	9,763	8,515	9,155	6,335	6,253	7,900	7,152	7,502	5,733	5,396	5,958	6,637	6,310	5,304

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만유로(EUR)

재무상태표 * 단위 : 백만유로(EUR)

현금흐름표 * 단위 : 백만유로(EUR)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수