시놉시스 SNPS(SYNOPSYS INC) | 재무제표

시놉시스

SNPS

NASDAQ S&P500

464.89

+ 54.89 (+13.39%) 26.08/27, USD

최근 실적발표 26. 08/27

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.07/31	26.04/30	26.01/31	25.10/31	25.07/31	25.04/30	25.01/31	24.10/31	24.07/31	24.04/30	24.01/31	23.10/31	23.07/31	23.04/30	23.01/31	22.10/31	22.07/31	22.04/30	22.01/31	21.10/31	21.07/31	21.04/30	21.01/31	20.10/31	20.07/31	20.04/30	20.01/31	19.10/31	19.07/31	19.04/30	19.01/31	18.10/31	18.07/31	18.04/30	18.01/31	17.10/31	17.07/31	17.04/30	17.01/31	16.10/31	16.07/31
매출액	9,416	8,679	8,008	7,054	6,435	6,221	6,072	6,127	5,959	5,787	5,596	5,318	4,797	4,690	4,707	4,616	4,950	4,759	4,504	4,204	4,077	3,984	3,821	3,685	3,511	3,400	3,375	3,361	3,305	3,231	3,172	3,121	3,023	2,938	2,842	2,725	2,662	2,582	2,507	2,423	2,376
매출원가	2,601	2,302	1,991	1,624	1,344	1,254	1,236	1,245	1,156	1,126	1,074	1,031	910	921	925	898	1,016	950	911	862	852	840	810	795	753	747	753	753	761	760	748	736	712	696	680	654	630	600	569	543	541
매출총이익	6,815	6,377	6,017	5,431	5,091	4,967	4,836	4,882	4,802	4,661	4,521	4,287	3,887	3,770	3,781	3,718	3,934	3,809	3,593	3,342	3,226	3,145	3,011	2,891	2,758	2,653	2,622	2,608	2,544	2,472	2,424	2,385	2,310	2,242	2,162	2,071	2,032	1,982	1,937	1,880	1,835
판매관리비	2,272	2,250	2,047	1,844	1,659	1,481	1,454	1,428	1,326	1,249	1,190	1,102	998	1,003	1,003	956	1,104	1,069	1,049	1,035	1,005	980	943	917	885	879	886	862	868	886	877	886	835	771	786	746	740	732	673	668	669
연구개발비	2,882	2,787	2,641	2,479	2,287	2,171	2,110	2,082	1,993	1,969	1,936	1,850	1,781	1,742	1,671	1,590	1,633	1,559	1,531	1,505	1,431	1,382	1,322	1,279	1,230	1,192	1,180	1,137	1,137	1,130	1,092	1,085	1,038	990	961	909	886	879	873	857	843
영업이익	802	610	866	915	1,104	1,299	1,255	1,356	1,469	1,409	1,369	1,273	1,052	986	1,058	1,149	1,135	1,103	933	735	741	749	681	620	554	471	460	520	452	388	400	360	390	432	358	348	339	310	343	317	292
EBITDA	3,881	3,052	2,968	2,613	2,748	2,738	2,605	2,792	1,963	1,910	1,861	1,668	1,460	1,363	1,395	1,442	1,417	1,383	1,258	1,097	1,087	1,114	1,006	932	850	718	723	747	677	620	608	573	607	641	579	573	559	535	574	537	518
영업외이익	1,121	832	906	920	1,208	1,066	972	1,044	149	149	141	50	72	48	21	-25	-28	-22	23	72	59	74	36	19	24	4	38	25	14	17	-9	3	21	20	36	36	27	28	30	12	11
법인세	223	32	77	56	50	72	71	100	98	122	100	90	90	114	136	139	74	73	48	49	46	15	-6	-25	-49	-0.35	15	13	-160	-200	-199	-69	353	357	349	247	37	61	80	63	59
중단손익	0	0	-4	0	-4	-4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	1,077	773	1,101	1,332	1,998	2,163	2,110	2,263	1,498	1,427	1,407	1,230	1,034	921	942	985	1,033	1,009	909	758	754	808	723	664	628	475	483	532	626	605	590	433	58	95	46	137	329	277	293	267	244

재무상태표 * 단위 : 백만달러(USD)

	26.07/31	26.04/30	26.01/31	25.10/31	25.07/31	25.04/30	25.01/31	24.10/31	24.07/31	24.04/30	24.01/31	23.10/31	23.07/31	23.04/30	23.01/31	22.10/31	22.07/31	22.04/30	22.01/31	21.10/31	21.07/31	21.04/30	21.01/31	20.10/31	20.07/31	20.04/30	20.01/31	19.10/31	19.07/31	19.04/30	19.01/31	18.10/31	18.07/31	18.04/30	18.01/31	17.10/31	17.07/31	17.04/30	17.01/31	16.10/31	16.07/31
현금성자산	3,608	2,484	2,203	2,961	2,594	14,264	3,809	4,050	1,994	1,660	1,273	1,586	1,835	1,695	1,302	1,566	1,531	1,721	1,272	1,581	1,530	1,458	1,023	1,236	1,050	856	700	729	687	631	592	723	741	571	606	1,048	1,302	1,132	966	1,117	1,090
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,319	1,267	1,641	1,505	1,392	1,002	893	934	805	835	1,064	857	667	780	1,035	796	683	723	1,039	569	578	612	789	781	638	635	799	554	457	527	762	554	501	568	499	451	411	374	332	439	317
재고자산	479	442	393	365	382	395	415	362	386	378	383	326	283	256	221	212	220	214	213	229	241	230	231	192	160	166	148	142	155	166	138	122	0	0	0	62	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	1,444	1,412	1,390	1,399	1,393	1,158	1,092	1,129	1,128	1,095	1,118	1,110	1,111	1,123	1,104	1,042	1,061	1,077	959	966	964	984	949	950	957	933	918	430	373	344	318	309	290	284	284	266	262	259	257	257	259
무형자산	38,293	38,729	39,170	39,579	40,026	3,635	3,614	3,644	3,710	3,704	4,509	3,586	4,225	4,245	4,226	4,229	4,260	3,949	3,854	3,855	3,735	3,666	3,687	3,619	3,632	3,591	3,514	3,451	3,426	3,451	3,478	3,504	3,533	3,569	3,565	2,961	2,909	2,936	2,954	2,785	2,811
이연세자산	96	114	117	112	97	1,509	1,393	1,247	1,103	1,005	954	854	814	774	719	671	617	606	629	613	574	557	556	530	493	464	445	430	383	435	448	619	298	279	331	312	454	438	426	352	348
기타자산	2,488	2,441	2,322	2,303	2,346	1,794	1,824	1,707	2,522	2,336	1,256	2,016	990	916	959	903	958	921	936	941	864	832	777	722	733	677	679	671	672	641	608	314	431	428	431	296	340	328	329	290	284
자산총계	47,726	46,889	47,238	48,224	48,230	23,757	13,041	13,074	11,649	11,012	10,558	10,333	9,923	9,791	9,566	9,418	9,330	9,210	8,901	8,752	8,486	8,340	8,013	8,030	7,663	7,322	7,203	6,405	6,153	6,194	6,344	6,146	5,795	5,699	5,718	5,396	5,679	5,467	5,264	5,240	5,109
매입채무등	1,481	1,185	1,305	1,326	1,283	904	939	1,164	757	636	699	1,060	905	702	664	809	736	612	541	741	616	481	423	624	550	447	355	506	472	366	335	578	449	374	349	500	403	352	251	401	348
차입금	10,842	10,842	10,869	14,293	15,140	10,742	665	684	674	645	670	678	689	690	690	656	669	680	581	667	674	692	656	663	673	770	859	138	142	292	542	469	622	524	572	144	436	418	320	205	278
이연수익	2,715	2,809	2,880	2,629	2,375	1,707	1,637	1,733	1,676	1,765	2,046	1,710	1,939	2,160	2,168	2,065	1,921	1,961	2,010	1,654	1,646	1,680	1,653	1,493	1,502	1,522	1,501	1,303	1,230	1,255	1,325	1,270	1,243	1,222	1,241	1,148	1,130	1,034	1,094	1,166	1,087
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	39	50	57	53	48	41	49	46	31	42	61	78	44	47	134	73	40	50	47	62	63
기타부채	1,537	1,576	1,637	1,649	1,818	489	496	470	797	777	437	701	390	366	365	328	352	346	380	391	355	344	337	285	289	261	284	324	339	324	296	266	274	272	280	252	247	237	228	211	213
부채총계	16,575	16,412	16,690	19,897	20,616	13,841	3,736	4,050	3,903	3,823	3,852	4,149	3,923	3,918	3,887	3,859	3,678	3,599	3,511	3,453	3,331	3,247	3,126	3,118	3,062	3,042	3,048	2,316	2,214	2,279	2,560	2,661	2,631	2,439	2,577	2,117	2,256	2,089	1,940	2,045	1,988
자본금+ 자본잉여금	20,520	20,325	20,372	18,245	17,980	532	268	187	5	-137	-354	-398	-284	-97	-27	216	382	519	575	795	851	980	962	1,166	1,071	1,023	964	1,011	1,027	1,094	1,056	1,048	956	1,095	1,040	1,198	1,213	1,286	1,287	1,352	1,336
이익잉여금	10,943	10,398	10,380	10,315	9,867	9,624	9,279	8,984	7,884	7,478	7,189	6,742	6,390	6,075	5,806	5,534	5,378	5,158	4,863	4,550	4,348	4,150	3,955	3,795	3,598	3,356	3,268	3,164	3,003	2,913	2,821	2,544	2,297	2,223	2,134	2,144	2,277	2,170	2,137	1,948	1,894
기타포괄익	-311	-244	-204	-232	-232	-240	-242	-180	-180	-188	-163	-196	-147	-146	-142	-234	-155	-113	-51	-50	-48	-41	-35	-54	-73	-104	-83	-92	-97	-97	-98	-113	-95	-62	-37	-66	-68	-79	-99	-105	-110
자본총계	31,153	30,478	30,549	28,328	27,615	9,916	9,305	8,991	7,709	7,153	6,671	6,147	5,959	5,832	5,637	5,516	5,604	5,564	5,387	5,295	5,151	5,088	4,882	4,907	4,596	4,275	4,149	4,083	3,934	3,910	3,779	3,479	3,158	3,256	3,137	3,276	3,423	3,377	3,325	3,195	3,121
주식수(만주)	19,231	19,214	19,076	16,565	16,168	15,608	15,618	15,594	15,613	15,577	15,533	15,519	15,494	15,473	15,507	15,648	15,580	15,616	15,727	15,734	15,690	15,707	15,727	15,570	15,597	15,437	15,450	15,419	15,460	15,390	15,266	15,339	15,261	15,316	14,944	15,487	15,468	15,486	15,443	15,472	15,389

현금흐름표 * 단위 : 백만달러(USD)

	26.07/31	26.04/30	26.01/31	25.10/31	25.07/31	25.04/30	25.01/31	24.10/31	24.07/31	24.04/30	24.01/31	23.10/31	23.07/31	23.04/30	23.01/31	22.10/31	22.07/31	22.04/30	22.01/31	21.10/31	21.07/31	21.04/30	21.01/31	20.10/31	20.07/31	20.04/30	20.01/31	19.10/31	19.07/31	19.04/30	19.01/31	18.10/31	18.07/31	18.04/30	18.01/31	17.10/31	17.07/31	17.04/30	17.01/31	16.10/31	16.07/31
영업활동	2,938	2,796	2,443	1,519	1,442	1,226	1,427	1,407	1,170	1,274	1,501	1,703	1,771	1,651	1,698	1,739	1,716	1,698	1,474	1,493	1,324	1,302	1,155	991	1,010	981	954	801	710	629	339	424	476	467	527	632	597	569	669	587	591
투자활동	918	-16,025	-15,896	-15,881	-15,003	1,443	1,255	1,223	-521	-521	-500	-482	-223	-514	-541	-573	-694	-614	-514	-549	-421	-244	-330	-360	-443	-406	-340	-236	-156	-130	-148	-744	-650	-651	-612	-189	-262	-282	-316	-143	-352
재무활동	-2,738	1,537	11,914	13,356	14,222	9,928	-136	-181	-466	-760	-1,007	-1,197	-1,234	-1,148	-1,098	-1,116	-985	-944	-850	-749	-579	-484	-527	-141	-211	-345	-506	-562	-607	-425	-187	5	-238	-248	-159	-373	-127	-121	-109	-307	-281
환율변동	-40	-16	15	2	12	15	-10	9	-13	-28	-29	-3	-12	-18	-28	-65	-39	-24	-9	2	11	28	25	17	7	-5	-0.09	3	-2	-14	-18	-11	-4	9	20	-0.43	0.56	-2	0.82	3	1.08
현금의증감	1,079	-11,707	-1,523	-1,005	673	12,612	2,537	2,458	172	-35	-36	21	302	-29	31	-15	-2	116	101	197	336	602	323	507	363	225	108	6	-54	60	-14	-325	-416	-422	-224	70	209	163	245	140	-40
자본적지출	-191	-163	-90	-95	-65	-66	-123	-123	-172	-178	-188	-192	-173	-163	-141	-139	-132	-119	-109	-96	-104	-121	-132	-159	-201	-215	-228	-202	-153	-122	-101	-100	-92	-89	-83	-74	-73	-73	-74	-71	-71
잉여현금	2,748	2,634	2,353	1,423	1,377	1,160	1,304	1,284	998	1,096	1,313	1,511	1,598	1,488	1,557	1,600	1,584	1,579	1,365	1,397	1,220	1,181	1,024	833	809	767	726	598	557	507	239	324	385	378	443	559	524	496	595	516	520

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수