최근 실적발표 24. 08/30
24.07/31 | 24.04/30 | 24.01/31 | 23.10/31 | 23.07/31 | 23.04/30 | 23.01/31 | 22.10/31 | 22.07/31 | 22.04/30 | 22.01/31 | 21.10/31 | 21.07/31 | 21.04/30 | 21.01/31 | 20.10/31 | 20.07/31 | 20.04/30 | 20.01/31 | 19.10/31 | 19.01/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
매출액 | 3,206 | 3,012 | 2,806 | 2,621 | 2,444 | 2,267 | 2,066 | 1,860 | 1,638 | 1,413 | 1,219 | 1,026 | 851 | 712 | 592 | 489 | 403 | 0 | 265 | 0 | 97 |
매출원가 | 1,031 | 962 | 899 | 862 | 824 | 779 | 718 | 646 | 576 | 509 | 458 | 407 | 353 | 297 | 243 | 194 | 157 | 0 | 117 | 0 | 52 |
매출총이익 | 2,175 | 2,050 | 1,908 | 1,758 | 1,619 | 1,488 | 1,348 | 1,214 | 1,062 | 904 | 761 | 619 | 498 | 415 | 349 | 295 | 246 | 0 | 148 | 0 | 45 |
판매관리비 | 1,870 | 1,799 | 1,715 | 1,652 | 1,579 | 1,500 | 1,402 | 1,300 | 1,194 | 1,094 | 1,009 | 944 | 878 | 753 | 655 | 550 | 468 | 0 | 401 | 0 | 162 |
연구개발비 | 1,545 | 1,421 | 1,288 | 1,166 | 1,045 | 915 | 788 | 669 | 574 | 508 | 467 | 438 | 396 | 314 | 238 | 174 | 127 | 0 | 105 | 0 | 69 |
영업이익 | -1,240 | -1,170 | -1,095 | -1,059 | -1,004 | -927 | -842 | -755 | -706 | -698 | -715 | -763 | -776 | -653 | -544 | -429 | -349 | 0 | -358 | 0 | -185 |
EBITDA | -804 | -739 | -675 | -724 | -726 | -729 | -705 | -646 | -618 | -602 | -620 | -691 | -708 | -600 | -494 | -382 | -304 | 0 | -316 | 0 | -173 |
영업외이익 | 225 | 238 | 246 | 177 | 136 | 71 | 26 | 15 | 10 | 32 | 38 | 19 | 17 | 7 | 7 | 6 | 8 | 0 | 11 | 0 | 8 |
법인세 | 6 | -2 | -11 | -7 | -6 | 2 | -18 | -17 | -20 | -23 | 3 | 3 | 2 | 2 | 2 | 0.98 | 0.92 | 0 | 0.99 | 0 | 0.82 |
중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
순이익 | -1,017 | -927 | -836 | -874 | -861 | -857 | -797 | -722 | -676 | -643 | -680 | -747 | -761 | -649 | -539 | -423 | -343 | 0 | -349 | 0 | -178 |
24.07/31 | 24.04/30 | 24.01/31 | 23.10/31 | 23.07/31 | 23.04/30 | 23.01/31 | 22.10/31 | 22.07/31 | 22.04/30 | 22.01/31 | 21.10/31 | 21.07/31 | 21.04/30 | 21.01/31 | 20.10/31 | 20.07/31 | 20.04/30 | 20.01/31 | 19.10/31 | 19.01/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
현금성자산 | 1,282 | 1,330 | 1,763 | 982 | 755 | 653 | 940 | 819 | 907 | 1,063 | 1,086 | 935 | 699 | 645 | 820 | 3,940 | 139 | 0 | 127 | 0 | 117 |
단기투자 | 1,948 | 2,201 | 2,083 | 2,566 | 2,997 | 3,293 | 3,068 | 3,124 | 3,046 | 2,752 | 2,766 | 2,956 | 3,437 | 3,286 | 3,088 | 814 | 452 | 0 | 307 | 0 | 492 |
매출채권등 | 432 | 346 | 927 | 511 | 406 | 353 | 716 | 394 | 305 | 278 | 546 | 254 | 237 | 166 | 294 | 169 | 151 | 0 | 179 | 0 | 63 |
재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
장기투자 | 697 | 928 | 916 | 948 | 1,101 | 1,091 | 1,073 | 943 | 1,087 | 1,212 | 1,256 | 1,212 | 956 | 1,178 | 1,165 | 347 | 296 | 0 | 24 | 0 | 0 |
유형자산 | 537 | 508 | 500 | 471 | 456 | 406 | 392 | 381 | 352 | 308 | 295 | 278 | 259 | 259 | 256 | 243 | 230 | 0 | 223 | 0 | 23 |
무형자산 | 1,271 | 1,284 | 1,307 | 1,114 | 1,120 | 968 | 843 | 845 | 675 | 684 | 46 | 35 | 37 | 38 | 25 | 23 | 24 | 0 | 12 | 0 | 0.02 |
이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
기타자산 | 777 | 701 | 727 | 672 | 674 | 684 | 690 | 650 | 692 | 726 | 655 | 493 | 408 | 357 | 274 | 176 | 145 | 0 | 141 | 0 | 69 |
자산총계 | 6,944 | 7,298 | 8,223 | 7,264 | 7,510 | 7,447 | 7,722 | 7,156 | 7,064 | 7,023 | 6,650 | 6,163 | 6,032 | 5,929 | 5,922 | 5,713 | 1,437 | 0 | 1,013 | 0 | 764 |
매입채무등 | 135 | 64 | 52 | 75 | 41 | 22 | 24 | 25 | 20 | 18 | 13 | 11 | 9 | 4 | 6 | 5 | 8 | 0 | 8 | 0 | 8 |
단기차입금 | 33 | 31 | 34 | 33 | 34 | 29 | 27 | 29 | 27 | 27 | 25 | 25 | 21 | 21 | 20 | 19 | 17 | 0 | 18 | 0 | 4 |
장기차입금 | 280 | 248 | 254 | 253 | 263 | 226 | 224 | 225 | 215 | 179 | 181 | 179 | 174 | 180 | 185 | 187 | 184 | 0 | 193 | 0 | 13 |
이연수익 | 1,861 | 1,950 | 2,213 | 1,618 | 1,536 | 1,575 | 1,685 | 1,207 | 1,154 | 1,143 | 1,169 | 767 | 709 | 639 | 643 | 442 | 377 | 0 | 330 | 0 | 107 |
이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
기타부채 | 498 | 437 | 480 | 344 | 338 | 297 | 293 | 246 | 222 | 197 | 212 | 175 | 154 | 127 | 132 | 92 | 88 | 0 | 71 | 0 | 34 |
부채총계 | 2,806 | 2,730 | 3,033 | 2,324 | 2,212 | 2,149 | 2,254 | 1,732 | 1,638 | 1,565 | 1,601 | 1,157 | 1,067 | 971 | 985 | 745 | 674 | 0 | 621 | 0 | 166 |
이익잉여금 | -5,626 | -4,909 | -4,076 | -3,906 | -3,292 | -3,065 | -2,716 | -2,509 | -2,308 | -2,085 | -1,919 | -1,787 | -1,632 | -1,443 | -1,239 | -1,040 | -872 | 0 | -700 | 0 | -352 |
기타포괄익 | -5 | -16 | -8 | -27 | -32 | -31 | -38 | -69 | -48 | -47 | -16 | -3 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
자본총계 | 4,129 | 4,558 | 5,180 | 4,930 | 5,287 | 5,286 | 5,456 | 5,411 | 5,426 | 5,458 | 5,049 | 5,007 | 4,965 | 4,958 | 4,936 | 4,968 | -651 | 0 | -545 | 0 | -312 |
주식수(만주) | 33,407 | 33,358 | 32,800 | 32,931 | 32,733 | 32,415 | 31,873 | 32,013 | 31,835 | 31,436 | 30,027 | 30,300 | 29,771 | 29,138 | 14,161 | 16,686 | 5,926 | 5,430 | 4,484 | 4,591 | 3,816 |
24.07/31 | 24.04/30 | 24.01/31 | 23.10/31 | 23.07/31 | 23.04/30 | 23.01/31 | 22.10/31 | 22.07/31 | 22.04/30 | 22.01/31 | 21.10/31 | 21.07/31 | 21.04/30 | 21.01/31 | 20.10/31 | 20.07/31 | 20.04/30 | 20.01/31 | 19.10/31 | 19.01/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
영업활동 | 891 | 904 | 848 | 721 | 679 | 660 | 546 | 407 | 343 | 273 | 110 | 51 | 16 | -17 | -45 | -108 | -112 | 0 | -177 | 0 | -144 |
투자활동 | 1,326 | 1,043 | 832 | 245 | -473 | -770 | -598 | -497 | -179 | 53 | -21 | -3,219 | -3,823 | -4,129 | -4,037 | -891 | -438 | 0 | 138 | 0 | -363 |
재무활동 | -1,672 | -1,264 | -854 | -806 | -364 | -304 | -93 | -17 | 52 | 99 | 178 | 165 | 4,369 | 4,354 | 4,775 | 4,760 | 540 | 0 | 57 | 0 | 414 |
환율변동 | -5 | -5 | -2 | 4 | 7 | 5 | -0.93 | -10 | -8 | -5 | -0.24 | 0.01 | 0.20 | 0.01 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
현금의증감 | 540 | 678 | 824 | 164 | -150 | -410 | -146 | -116 | 208 | 420 | 267 | -3,003 | 561 | 208 | 693 | 3,761 | -10 | 0 | 19 | 0 | -93 |
자본적지출 | -74 | -77 | -69 | -61 | -57 | -53 | -49 | -45 | -37 | -32 | -29 | -33 | -45 | -45 | -40 | -33 | -20 | 0 | -23 | 0 | -4 |
잉여현금 | 817 | 827 | 779 | 660 | 622 | 607 | 496 | 362 | 306 | 241 | 81 | 18 | -30 | -62 | -86 | -141 | -132 | 0 | -199 | 0 | -148 |