스노우플레이크 SNOW(SNOWFLAKE INC) | 재무제표

스노우플레이크

SNOW

NYSE

339.39

+ 6.96 (+2.09%) 26.09/21, USD

최근 실적발표 26. 09/05

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.07/31	26.04/30	26.01/31	25.10/31	25.07/31	25.04/30	25.01/31	24.10/31	24.07/31	24.04/30	24.01/31	23.10/31	23.07/31	23.04/30	23.01/31	22.10/31	22.07/31	22.04/30	22.01/31	21.10/31	21.07/31	21.04/30	21.01/31	20.10/31	20.07/31	20.01/31	19.01/31	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
매출액	5,435	5,033	4,684	4,387	4,116	3,840	3,626	3,414	3,206	3,012	2,806	2,621	2,444	2,267	2,066	1,860	1,638	1,413	1,219	1,026	851	712	592	489	403	265	97	602	582	565	571	576
매출원가	1,792	1,654	1,538	1,445	1,375	1,291	1,215	1,123	1,031	962	899	862	824	779	718	646	576	509	458	407	353	297	243	194	157	117	52	0	0	0	0	0
매출총이익	3,643	3,379	3,146	2,942	2,741	2,549	2,412	2,291	2,175	2,050	1,908	1,758	1,619	1,488	1,348	1,214	1,062	904	761	619	498	415	349	295	246	148	45	602	582	565	571	576
판매관리비	2,772	2,661	2,612	2,495	2,382	2,259	2,084	1,981	1,870	1,799	1,715	1,652	1,579	1,500	1,402	1,300	1,194	1,094	1,009	944	878	753	655	550	468	401	162	0	0	0	0	0
연구개발비	2,107	2,032	1,969	1,951	1,899	1,845	1,783	1,655	1,545	1,421	1,288	1,166	1,045	915	788	669	574	508	467	438	396	314	238	174	127	105	69	0	0	0	0	0
영업이익	-1,237	-1,314	-1,435	-1,504	-1,540	-1,555	-1,456	-1,345	-1,240	-1,170	-1,095	-1,059	-1,004	-927	-842	-755	-706	-698	-715	-763	-776	-653	-544	-429	-349	-358	-185	67	49	37	38	43
EBITDA	-748	-873	-1,019	-1,057	-1,102	-1,132	-1,036	-899	-804	-739	-675	-724	-726	-729	-705	-646	-618	-602	-620	-691	-708	-600	-494	-382	-304	-316	-173	134	154	146	143	148
영업외이익	168	136	129	168	170	168	177	222	228	241	247	179	138	72	27	16	10	32	38	19	17	7	7	6	8	11	8	8	45	49	47	48
법인세	14	10	17	5	3	7	4	4	6	-2	-11	-7	-6	2	-18	-17	-20	-23	3	3	2	2	2	0.98	0.92	0.99	0.82	0.80	0.82	0.93	2	0.01
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-1,091	-1,197	-1,332	-1,350	-1,380	-1,399	-1,286	-1,128	-1,017	-927	-836	-874	-861	-857	-797	-722	-676	-643	-680	-747	-761	-649	-539	-423	-343	-349	-178	34	52	44	41	47

재무상태표 * 단위 : 백만달러(USD)

	26.07/31	26.04/30	26.01/31	25.10/31	25.07/31	25.04/30	25.01/31	24.10/31	24.07/31	24.04/30	24.01/31	23.10/31	23.07/31	23.04/30	23.01/31	22.10/31	22.07/31	22.04/30	22.01/31	21.10/31	21.07/31	21.04/30	21.01/31	20.10/31	20.07/31	20.04/30	20.01/31	19.10/31	19.01/31	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
현금성자산	1,707	2,085	2,828	1,942	1,881	2,243	2,629	2,149	1,282	1,330	1,763	982	755	653	940	819	907	1,063	1,086	935	699	645	820	3,940	139	0	127	0	117	208	155	129	120	190
단기투자	638	870	1,202	1,411	1,706	1,668	2,009	2,008	1,948	2,201	2,083	2,566	2,997	3,293	3,068	3,124	3,046	2,752	2,766	2,956	3,437	3,286	3,088	814	452	0	307	0	492	0	0	0	0	0
매출채권등	718	580	1,304	938	647	531	923	596	432	346	927	511	406	353	716	394	305	278	546	254	237	166	294	169	151	0	179	0	63	26	26	26	37	32
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	24	31	27	24	0
장기투자	1,984	1,432	755	1,041	1,013	956	656	893	697	928	916	948	1,101	1,091	1,073	943	1,087	1,212	1,256	1,212	956	1,178	1,165	347	296	0	24	0	0	0	0	0	0	0
유형자산	493	522	524	520	545	552	656	559	537	508	500	471	456	406	392	381	352	308	295	278	259	259	256	243	230	0	223	0	23	643	647	648	649	656
무형자산	2,066	1,989	1,441	1,432	1,460	1,311	1,335	1,259	1,271	1,284	1,307	1,114	1,120	968	843	845	675	684	46	35	37	38	25	23	24	0	12	0	0.02	152	153	155	156	158
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	1,084	1,076	1,079	945	945	897	827	738	777	701	727	672	674	684	690	650	692	726	655	493	408	357	274	176	145	0	141	0	69	64	58	51	53	80
자산총계	8,690	8,554	9,132	8,230	8,197	8,157	9,034	8,202	6,944	7,298	8,223	7,264	7,510	7,447	7,722	7,156	7,064	7,023	6,650	6,163	6,032	5,929	5,922	5,713	1,437	0	1,013	0	764	1,117	1,070	1,035	1,038	1,115
매입채무등	185	55	146	194	167	155	170	149	135	64	52	75	41	22	24	25	20	18	13	11	9	4	6	5	8	0	8	0	8	78	80	80	65	82
차입금	2,764	2,772	2,741	2,686	2,692	2,688	2,685	2,596	313	278	288	286	297	255	252	254	242	207	206	204	195	201	205	206	201	0	211	0	17	576	577	577	576	602
이연수익	2,596	2,877	3,361	2,435	2,280	2,324	2,596	1,987	1,861	1,950	2,213	1,618	1,536	1,575	1,685	1,207	1,154	1,143	1,169	767	709	639	643	442	377	0	330	0	107	47	155	95	68	44
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	995	910	960	783	678	576	577	536	498	437	480	344	338	297	293	246	222	197	212	175	154	127	132	92	88	0	71	0	34	66	67	68	69	65
부채총계	6,541	6,615	7,208	6,097	5,817	5,743	6,027	5,268	2,806	2,730	3,033	2,324	2,212	2,149	2,254	1,732	1,638	1,565	1,601	1,157	1,067	971	985	745	674	0	621	0	166	768	879	820	778	793
자본금+ 자본잉여금	12,450	12,033	11,415	11,163	10,883	10,614	10,296	9,902	9,760	9,483	9,264	8,863	8,611	8,382	8,210	7,989	7,782	7,590	6,985	6,798	6,596	6,400	6,175	6,008	219	0	155	0	40	2,852	2,852	2,851	2,850	2,850
이익잉여금	-10,282	-10,090	-9,494	-9,035	-8,512	-8,215	-7,294	-6,970	-5,626	-4,909	-4,076	-3,906	-3,292	-3,065	-2,716	-2,509	-2,308	-2,085	-1,919	-1,787	-1,632	-1,443	-1,239	-1,040	-872	0	-700	0	-352	-2,633	-2,789	-2,770	-2,726	-2,667
기타포괄익	-18	-4	3	5	3	8	-2	-3	-5	-16	-8	-27	-32	-31	-38	-69	-48	-47	-16	-3	1	0	0	0	1	0	0	0	0	127	125	130	132	135
자본총계	2,150	1,940	1,924	2,133	2,373	2,408	3,000	2,929	4,129	4,558	5,180	4,930	5,287	5,286	5,456	5,411	5,426	5,458	5,049	5,007	4,965	4,958	4,936	4,968	-651	0	-545	0	-312	346	188	211	256	319
주식수(만주)	34,925	34,539	33,749	33,964	33,521	33,265	33,270	33,176	33,407	33,358	32,800	32,931	32,733	32,415	31,873	32,013	31,835	31,436	30,027	30,300	29,771	29,138	14,161	16,686	5,926	5,430	4,484	4,591	3,816	4,110	3,976	3,976	4,327	4,273

현금흐름표 * 단위 : 백만달러(USD)

	26.07/31	26.04/30	26.01/31	25.10/31	25.07/31	25.04/30	25.01/31	24.10/31	24.07/31	24.04/30	24.01/31	23.10/31	23.07/31	23.04/30	23.01/31	22.10/31	22.07/31	22.04/30	22.01/31	21.10/31	21.07/31	21.04/30	21.01/31	20.10/31	20.07/31	20.01/31	19.01/31	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
영업활동	1,253	1,237	1,222	874	838	833	960	872	891	904	848	721	679	660	546	407	343	273	110	51	16	-17	-45	-108	-112	-177	-144	93	82	71	65	78
투자활동	-286	-236	312	118	-397	286	191	488	1,326	1,043	832	245	-473	-770	-598	-497	-179	53	-21	-3,219	-3,823	-4,129	-4,037	-891	-438	138	-363	-48	37	38	39	42
재무활동	-1,176	-1,193	-1,385	-1,180	199	-157	-227	-195	-1,672	-1,264	-854	-806	-364	-304	-93	-17	52	99	178	165	4,369	4,354	4,775	4,760	540	57	414	-34	-93	-94	-95	-72
환율변동	-0.07	2	17	7	8	9	-6	1.43	-5	-5	-2	4	7	5	-0.93	-10	-8	-5	-0.24	0.01	0.20	0.01	-0.01	0	0	0	0	5	10	9	6	-6
현금의증감	-209	-191	166	-182	648	970	918	1,166	540	678	824	164	-150	-410	-146	-116	208	420	267	-3,003	561	208	693	3,761	-10	19	-93	16	36	24	16	42
자본적지출	-58	-67	-102	-103	-102	-97	-76	-79	-74	-77	-69	-61	-57	-53	-49	-45	-37	-32	-29	-33	-45	-45	-40	-33	-20	-23	-4	-47	-46	-47	-47	-45
잉여현금	1,195	1,170	1,120	771	735	736	884	793	817	827	779	660	622	607	496	362	306	241	81	18	-30	-62	-86	-141	-132	-199	-148	46	36	24	18	33

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수