스톤X그룹 SNEX(STONEX GROUP INC) | 재무제표

스톤X그룹

SNEX

NASDAQ

68.35

-0.89 (-1.29%) 26.08/27, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	157,707	152,343	143,473	132,378	130,794	123,035	108,250	99,888	85,384	73,363	67,418	60,856	60,602	64,485	64,706	66,036	61,502	52,763	47,625	42,534	44,972	43,024	52,145	54,140	51,134	50,764	37,590	32,897	27,696	26,942	26,256	27,623	33,926	32,314	31,268	29,424	19,819	19,181	17,429	14,755	14,606
매출원가	154,849	149,716	141,188	130,325	128,871	121,132	106,412	98,121	83,668	71,679	65,757	59,235	58,997	62,941	63,162	64,560	60,152	51,489	46,417	41,384	43,858	41,979	51,192	53,272	50,319	50,011	36,915	32,244	27,074	26,330	25,656	27,041	33,356	31,775	30,759	28,931	19,346	18,715	16,974	14,311	14,146
매출총이익	2,858	2,627	2,285	2,053	1,923	1,903	1,838	1,767	1,716	1,684	1,661	1,621	1,605	1,543	1,544	1,476	1,350	1,274	1,208	1,150	1,115	1,044	954	868	815	753	675	653	622	611	600	582	570	539	509	493	473	467	456	444	460
판매관리비	1,733	1,616	1,459	1,333	1,230	1,214	1,187	1,142	1,119	1,078	1,063	1,045	1,043	1,018	990	957	898	859	820	792	769	709	654	594	545	515	473	455	434	418	405	392	373	359	347	339	333	326	313	303	303
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	680	606	476	403	392	393	361	345	321	329	321	298	314	290	314	271	210	181	176	151	144	150	130	125	161	133	103	106	92	101	105	100	57	41	25	15	51	57	63	67	89
EBITDA	815	722	584	508	485	488	459	429	401	404	386	388	378	354	384	338	275	246	230	203	273	272	247	236	184	153	125	125	110	121	119	113	70	51	36	25	66	72	77	81	90
영업외이익	0.70	0.70	0.70	6	6	8	15	9	11	9	2	25	0	0	6	6	6	10	3	3	85	82	82	82	0.20	0.20	6	6	5	7	2	2	2	0	0	0	6	6	6	6	-6
법인세	154	144	117	103	101	105	99	93	97	96	92	85	74	71	78	70	54	44	41	38	43	43	39	37	42	34	25	26	24	27	27	46	42	36	32	9	10	15	17	18	24
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	527	462	360	306	297	295	277	261	235	242	231	239	240	220	242	207	162	147	139	116	186	189	173	170	119	99	83	85	74	81	81	56	16	5	-7	6	47	49	52	55	59

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	8,465	8,617	7,323	6,877	4,237	4,158	4,555	4,110	3,971	4,507	3,932	3,535	3,894	3,776	3,571	4,376	3,908	4,066	3,095	3,384	3,401	3,104	3,238	2,873	1,960	1,696	1,719	1,521	1,424	1,233	1,378	1,751	1,560	1,587	786	834	985	1,382	1,262	1,453	1,339
투자자산	29,963	28,753	26,062	21,673	19,619	16,922	14,518	13,631	12,216	10,842	9,864	9,159	9,047	8,431	7,650	7,054	6,563	8,777	8,819	8,764	7,198	6,952	6,021	5,866	6,061	4,853	5,214	5,026	5,141	5,132	4,211	3,155	2,960	3,027	2,722	2,236	2,430	2,730	2,521	2,235	2,653
매출채권등	12,711	13,496	11,259	14,225	8,842	8,616	8,880	8,296	8,442	9,000	8,300	8,127	7,997	8,595	7,472	7,409	7,888	7,330	6,304	5,754	5,235	4,841	3,838	4,041	3,806	3,841	2,709	2,963	2,945	2,572	2,716	2,523	2,384	2,135	2,883	2,858	2,418	2,054	2,093	1,956	1,801
재고자산	1,166	1,039	1,374	918	705	796	861	681	587	617	518	537	445	572	613	514	564	547	524	448	485	451	439	281	270	255	250	229	348	280	223	223	213	286	245	125	173	182	212	124	107
유형자산	343	337	324	329	310	306	305	300	300	281	265	246	241	235	236	235	224	223	217	219	221	183	173	164	127	75	76	44	46	46	45	42	41	41	40	39	33	32	31	29	27
무형자산	735	744	755	736	89	90	87	81	77	80	81	82	85	89	92	86	90	94	97	101	99	103	106	110	76	73	72	68	66	59	59	60	56	57	58	59	61	61	62	57	57
이연세자산	100	86	98	78	88	78	75	66	71	75	58	71	58	51	47	69	52	58	58	62	54	50	60	54	16	16	23	23	23	23	20	20	23	24	23	43	42	39	40	36	35
기타자산	564	556	590	434	374	316	305	302	267	251	227	183	168	169	152	118	120	102	114	109	107	116	101	88	73	63	66	62	62	63	58	52	47	46	52	50	56	49	70	62	49
자산총계	54,046	53,627	47,784	45,268	34,266	31,283	29,585	27,466	25,931	25,651	23,245	21,939	21,933	21,919	19,832	19,860	19,409	21,196	19,229	18,840	16,800	15,800	13,975	13,475	12,390	10,871	10,129	9,936	10,055	9,408	8,711	7,825	7,285	7,204	6,809	6,243	6,196	6,529	6,291	5,950	6,066
매입채무등	24,260	25,399	20,886	21,597	12,039	11,823	12,226	11,602	11,560	12,049	11,036	10,951	10,834	11,241	9,950	10,951	10,915	10,353	8,679	8,755	7,856	7,347	6,451	6,499	4,620	4,716	3,833	4,013	3,773	3,123	3,406	3,785	3,614	3,441	3,372	3,209	3,124	3,181	3,057	3,016	3,079
차입금	26,797	25,382	24,235	21,174	20,220	17,540	15,533	14,128	12,730	12,015	10,676	9,562	9,734	9,405	8,680	7,822	7,422	9,809	9,578	9,168	8,026	7,576	6,706	6,186	6,639	5,066	5,390	5,318	5,510	5,147	4,545	3,436	3,171	3,285	2,985	2,452	2,594	2,884	2,780	2,234	2,565
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	146	147	141	120	28	39	50	27	33	45	50	46	36	26	25	16	25	29	19	13	16	17	19	23	12	11	11	10	10	11	10	9	13	11	8	7	9	8	11	7	6
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	430	429	281	0	191	575	223	90	0	0	0	126	0	0	0	260	0
부채총계	51,202	50,928	45,262	42,891	32,287	29,401	27,808	25,757	24,323	24,108	21,762	20,560	20,603	20,672	18,656	18,790	18,362	20,190	18,276	17,936	15,898	14,940	13,175	12,707	11,701	10,222	9,514	9,342	9,484	8,856	8,185	7,319	6,797	6,737	6,366	5,794	5,727	6,073	5,848	5,517	5,650
자본금+ 자본잉여금	747	725	707	698	384	368	353	345	333	322	310	303	296	289	279	271	265	261	255	247	250	247	241	236	232	229	231	227	229	226	224	221	220	218	215	213	211	208	207	204	202
이익잉여금	2,136	2,008	1,834	1,695	1,609	1,546	1,474	1,389	1,312	1,250	1,197	1,128	1,077	1,008	966	890	837	788	724	683	675	641	586	572	495	458	419	402	375	359	335	317	301	277	255	262	285	272	261	255	238
기타포괄익	-39	-34	-19	-16	-14	-32	-50	-25	-38	-30	-24	-52	-44	-50	-68	-91	-56	-43	-27	-25	-24	-28	-26	-40	-38	-38	-35	-35	-33	-33	-33	-33	-33	-28	-27	-25	-27	-25	-26	-25	-24
자본총계	2,844	2,699	2,522	2,377	1,979	1,882	1,777	1,709	1,608	1,543	1,483	1,379	1,330	1,247	1,177	1,070	1,047	1,006	953	904	901	860	800	768	689	649	615	594	571	552	526	505	488	467	443	450	469	456	443	434	416
주식수(만주)	12,448	12,218	12,072	11,278	11,239	11,109	10,950	10,673	10,713	10,630	10,555	10,438	10,456	10,439	10,378	10,159	10,180	10,131	10,053	9,962	10,051	9,958	9,857	9,710	9,670	9,714	9,656	9,626	9,624	9,621	9,615	9,585	9,607	9,547	9,324	9,460	9,467	9,447	9,358	9,429	9,275

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	3,858	6,558	3,604	4,388	1,052	-1,062	-123	507	685	1,515	-918	-24	-128	-2,934	1,417	-230	248	3,560	1,641	2,123	2,122	1,446	1,164	1,951	1,077	1,503	1,076	196	897	38	-502	-474	8	434	969	1,037	-11	75	-61	-28	1.40
투자활동	-468	-470	-472	-466	-78	-80	-73	-64	-59	-51	-48	-53	-51	-54	-60	-50	-47	-44	-44	-60	-277	-270	-258	-242	-18	-38	-43	-41	-44	-24	-17	-15	-17	-17	-17	-22	-38	-40	-39	-36	-12
재무활동	800	713	427	915	110	-287	299	188	-8	235	-181	-169	-113	-104	-87	66	56	140	101	-36	-147	275	461	312	317	22	-114	10	145	87	10	121	113	75	110	6	-9	61	106	121	116
환율변동	5	16	28	10	11	-9	-26	-0.30	-19	-6	1.30	3	9	0	-2	-11	-8	1.00	-2	14	15	11	9	-4	-4	-4	-0.30	-0.70	-7	-2	-9	-4	4	0.20	5	1.40	-0.70	-3	-2	-10	-9
현금의증감	4,194	6,817	3,587	4,848	1,095	-1,439	78	631	600	1,694	-1,146	-243	-283	-3,092	1,269	-224	249	3,657	1,697	2,041	1,714	1,462	1,376	2,017	1,373	1,483	920	164	991	99	-519	-372	108	491	1,068	1,022	-59	93	5	48	97
자본적지출	-73	-73	-67	-65	-62	-64	-66	-65	-63	-55	-48	-47	-45	-48	-54	-50	-46	-43	-44	-59	-62	-52	-37	-17	-7	-9	-9	-12	-14	-13	-14	-13	-17	-17	-16	-16	-12	-14	-13	-15	-14
잉여현금	3,785	6,485	3,537	4,323	990	-1,126	-189	442	623	1,461	-966	-71	-173	-2,982	1,364	-279	202	3,516	1,597	2,064	2,061	1,394	1,127	1,934	1,070	1,493	1,067	184	883	25	-516	-486	-9	417	953	1,021	-23	61	-74	-43	-12

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수