슈나이더내셔널 SNDR(SCHNEIDER NATIONAL INC) | 재무제표

슈나이더내셔널

SNDR

NYSE

35.24

+ 0.02 (+0.06%) 26.08/27, USD

최근 실적발표 26. 08/01

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31
매출액	5,819	5,671	5,674	5,614	5,477	5,373	5,291	5,323	5,359	5,389	5,499	5,689	6,012	6,413	6,604	6,618	6,387	6,001	5,609	5,299	4,990	4,662	4,553	4,444	4,492	4,672	4,747	4,912	5,009	5,032	4,977	4,847	4,677	4,516	4,384	4,262	4,205	4,124	4,046
매출원가	3,293	3,158	3,140	3,107	3,053	3,028	3,026	3,086	3,126	3,144	3,198	3,308	3,532	3,842	3,958	3,972	3,825	3,583	3,402	3,236	3,060	2,821	2,735	2,654	2,680	2,796	2,816	2,874	2,885	2,866	2,802	2,712	2,596	2,487	2,405	2,322	2,284	2,225	2,169
매출총이익	2,526	2,514	2,535	2,507	2,424	2,346	2,265	2,237	2,234	2,245	2,301	2,381	2,480	2,571	2,647	2,646	2,562	2,418	2,207	2,063	1,931	1,841	1,818	1,790	1,812	1,876	1,931	2,038	2,124	2,166	2,175	2,134	2,081	2,030	1,979	1,940	1,921	1,899	1,877
판매관리비	127	130	133	136	135	126	124	126	142	144	149	151	145	155	217	215	210	203	135	126	117	107	107	104	105	111	116	122	131	143	144	142	138	114	106	103	98	106	102
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	177	160	169	175	183	179	165	154	158	211	296	408	507	580	600	635	643	593	534	461	370	308	287	260	225	211	208	248	317	360	376	351	317	304	280	275	281	282	290
EBITDA	624	611	622	626	622	607	583	562	564	609	703	805	917	979	964	987	954	912	851	772	685	604	587	558	525	513	508	553	621	659	673	646	608	591	562	549	554	549	553
영업외이익	3	3	3	6	5	4	4	0.40	3	5	24	23	45	41	13	18	-10	12	21	16	20	3	10	12	13	12	7	7	8	7	6	6	5	4	3	-1.30	-2	-3	-3
법인세	37	33	34	36	37	38	35	27	29	43	68	98	129	146	146	161	157	150	137	116	95	75	71	67	58	53	51	63	80	91	96	-130	-131	-125	-127	100	104	105	109
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	112	98	104	114	125	125	117	112	117	159	239	321	411	464	458	482	466	443	405	348	283	223	212	191	166	154	147	176	227	258	269	468	434	415	390	154	154	151	157

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	293	228	202	194	161	106	118	179	103	67	102	59	249	390	386	350	331	273	245	504	491	472	396	769	714	601	552	437	378	441	379	360	334	300	239	202	260	79	131	0	0
단기투자	120	118	123	127	130	134	133	141	141	146	151	159	163	166	157	157	157	160	160	155	151	145	144	142	156	168	170	173	170	174	180	176	161	156	147	144	140	142	153	0	0
매출채권등	955	894	781	809	793	815	787	714	723	755	768	827	813	777	828	930	980	975	901	840	781	730	690	629	576	615	604	785	810	716	758	740	717	682	689	667	609	566	618	0	0
재고자산	63	78	100	101	82	94	90	83	91	92	118	114	85	60	53	43	33	31	27	25	22	26	45	57	57	61	72	58	58	50	61	61	70	73	83	94	83	87	74	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	2,662	2,700	2,720	2,811	2,847	2,876	2,869	2,581	2,591	2,641	2,582	2,558	2,434	2,376	2,280	2,201	2,123	2,048	2,051	1,888	1,853	1,791	1,832	1,824	1,826	1,838	1,852	1,895	2,016	1,968	1,922	1,918	1,862	1,847	1,858	1,860	1,812	1,748	1,758	0	0
무형자산	770	758	807	804	805	804	816	763	775	733	734	733	569	564	525	528	480	480	478	360	363	341	332	328	325	305	293	282	315	400	245	244	241	239	240	241	240	239	241	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	134	148	108	131	139	151	121	113	124	144	103	131	141	139	90	97	118	119	75	97	107	109	78	104	125	128	118	201	147	122	80	97	109	115	76	95	92	133	80	0	0
자산총계	4,996	4,923	4,840	4,979	4,956	4,979	4,934	4,575	4,548	4,579	4,557	4,580	4,453	4,471	4,318	4,306	4,222	4,087	3,937	3,870	3,768	3,613	3,516	3,854	3,778	3,715	3,660	3,831	3,893	3,871	3,625	3,594	3,493	3,413	3,331	3,303	3,237	2,995	3,055	0	0
매입채무등	268	272	209	228	268	268	253	209	218	275	241	281	276	330	277	375	401	400	332	357	337	296	246	288	222	238	219	240	268	308	226	293	289	271	230	284	257	247	227	0	0
차입금	396	399	402	522	526	577	527	264	265	306	302	289	216	215	215	213	212	212	270	308	308	308	307	307	337	337	361	406	408	411	411	423	425	433	440	445	449	603	698	0	0
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	598	594	594	590	555	560	566	569	577	587	596	590	568	557	538	529	500	480	451	472	470	458	450	446	452	453	449	447	449	458	451	423	417	403	387	588	575	554	539	0	0
기타부채	675	638	611	617	595	586	601	566	536	469	461	463	446	450	451	452	486	490	461	435	455	452	458	470	462	418	395	546	582	535	404	402	370	372	384	369	370	1,576	1,590	0	0
부채총계	1,937	1,903	1,815	1,958	1,944	1,990	1,947	1,608	1,596	1,637	1,600	1,623	1,505	1,552	1,481	1,568	1,598	1,582	1,514	1,571	1,569	1,513	1,461	1,511	1,472	1,446	1,424	1,639	1,707	1,711	1,492	1,541	1,501	1,478	1,440	1,686	1,651	2,981	3,055	0	0
자본금+ 자본잉여금	1,508	1,501	1,509	1,510	1,505	1,500	1,509	1,504	1,504	1,512	1,529	1,542	1,552	1,584	1,584	1,580	1,576	1,572	1,566	1,563	1,559	1,555	1,553	1,549	1,546	1,544	1,542	1,544	1,546	1,545	1,544	1,539	1,538	1,535	1,534	1,536	1,533	0	-126	0	0
이익잉여금	1,553	1,521	1,518	1,513	1,510	1,491	1,482	1,466	1,452	1,434	1,432	1,420	1,401	1,339	1,258	1,162	1,051	935	858	736	639	545	503	794	761	726	694	648	639	616	589	515	455	400	356	81	52	13	125	0	0
기타포괄익	-2	-2	-2	-2	-3	-3	-4	-3	-4	-4	-3	-5	-4	-4	-5	-4	-3	-2	0	0	1	0	1	0	0	-1	0	-1	0	0	-1	-1	0	-1	0	0	0	1	1	0	0
자본총계	3,059	3,020	3,025	3,021	3,013	2,988	2,987	2,967	2,952	2,942	2,957	2,957	2,948	2,919	2,837	2,738	2,624	2,505	2,424	2,299	2,198	2,100	2,056	2,343	2,306	2,269	2,236	2,192	2,185	2,160	2,132	2,053	1,993	1,934	1,890	1,617	1,586	14	0	0	0
주식수(만주)	17,600	17,590	17,590	17,590	17,570	17,600	17,610	17,590	17,580	17,660	17,820	17,770	17,870	17,910	17,880	17,870	17,850	17,850	17,810	17,790	17,790	17,780	17,760	17,770	17,750	17,740	17,730	17,730	17,740	17,740	17,720	17,720	17,720	17,720	17,130	17,700	17,450	15,680	15,680	15,640	15,629

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31
영업활동	635	639	637	651	673	680	686	681	657	595	680	764	806	904	856	748	665	601	566	545	553	595	618	635	654	628	636	627	614	600	567	556	490	472	461	454	417	430	455
투자활동	-288	-254	-346	-816	-793	-816	-792	-418	-722	-853	-908	-1,004	-783	-721	-599	-748	-672	-649	-626	-405	-344	-291	-319	-158	-201	-331	-350	-471	-491	-374	-338	-317	-335	-375	-391	-367	-367	-461	-513
재무활동	-214	-263	-207	180	178	175	121	-142	-81	-64	-56	-51	-105	-66	-117	-155	-153	-151	-90	-404	-433	-432	-456	-146	-117	-137	-113	-78	-78	-85	-89	-81	-81	124	37	30	112	-44	28
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	132	122	84	15	58	39	15	121	-146	-323	-283	-291	-82	117	141	-155	-160	-200	-151	-264	-223	-128	-156	331	336	160	173	77	44	141	140	158	74	221	108	117	161	-74	-30
자본적지출	-298	-265	-341	-421	-398	-420	-408	-438	-487	-612	-644	-722	-732	-650	-542	-420	-367	-368	-346	-393	-324	-274	-309	-155	-202	-329	-355	-486	-527	-427	-400	-431	-422	-450	-454	-358	-372	-380	-432
잉여현금	336	373	297	230	275	260	278	243	170	-17	36	42	74	254	315	328	298	233	220	152	229	320	309	480	452	299	281	141	86	173	166	124	68	22	7	95	44	50	23

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수