소니다시니어리빙 SNDA(SONIDA SENIOR LIVING INC)

소니다시니어리빙

SNDA

NYSE

39.00

-0.67 (-1.69%) 26.08/27, USD

최근 실적발표 26. 08/10

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	526	412	381	375	352	329	304	278	268	261	255	249	245	242	238	237	234	232	235	257	295	339	384	412	427	439	447	454	458	460	460	462	464	466	467	466	460	454	447	439	432
매출원가	400	321	298	295	274	255	235	212	204	202	198	199	200	199	199	198	196	195	198	209	241	273	308	342	356	365	368	364	359	358	354	347	346	346	347	349	346	341	336	329	323
매출총이익	126	91	83	81	78	74	69	66	64	59	57	50	45	43	39	38	38	36	37	48	54	66	76	71	72	74	80	90	99	102	106	115	118	120	120	116	114	113	112	110	109
판매관리비	46	42	40	38	37	36	34	35	34	32	32	29	26	29	30	32	33	33	32	31	32	29	28	27	26	26	28	31	29	29	27	23	23	23	24	24	25	24	24	22	21
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	-72	-68	-42	-27	-16	-16	-15	-13	-17	-20	-21	-26	-22	-26	-31	-39	-41	-41	-40	-26	-30	-23	-56	-64	-61	-59	-18	-9	0.75	4	8	19	22	23	8	0.35	-0.48	0.63	14	19	21
EBITDA	26	6	25	47	56	44	79	67	61	58	55	52	56	59	17	35	87	144	201	184	-60	-113	-190	-154	42	43	78	40	50	53	58	81	85	87	74	67	64	64	75	76	83
영업외이익	5	11	10	19	22	12	50	39	38	38	36	38	38	47	10	35	89	148	204	170	-76	-143	-195	-154	38	38	32	-15	-15	-15	-12	0.16	0.13	0.10	-0.04	-0.06	-0.08	0.15	0.24	-2	5
법인세	0.70	0.46	0.33	0.30	0.28	0.25	0.24	0.24	0.26	0.25	0.25	0.04	-0.05	-0.10	0.09	0.47	0.68	0.77	0.58	0.36	0.29	0.22	0.39	0.47	0.46	0.55	0.45	-2	-2	-2	-2	2	2	3	2	0.43	0.42	0.42	0.44	0.61	0.62
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-122	-99	-71	-47	-33	-42	-2	-11	-16	-18	-21	-23	-18	-14	-54	-37	14	70	126	104	-148	-209	-295	-265	-70	-70	-36	-73	-63	-59	-54	-34	-31	-29	-44	-48	-47	-44	-28	-23	-14

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	65	100	30	36	34	32	39	44	24	38	18	21	21	25	31	41	46	53	93	17	20	22	23	18	29	28	37	21	35	35	44	23	24	23	31	23	30	26	47	43	58
단기투자	0.34	0.18	0.01	0.04	0.68	0.98	1.40	0.70	2	2	2	0.75	2	2	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	24	26	19	20	23	16	19	13	9	10	8	8	8	6	6	5	5	5	4	4	4	4	6	9	9	8	8	9	11	10	11	12	14	14	12	9	10	9	14	11	10
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	2	9	9	9	10	10	11	12	22	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	2,189	2,201	736	748	750	735	740	612	588	582	588	594	606	611	616	623	626	628	621	636	642	648	656	696	907	927	1,194	1,210	1,253	1,270	1,059	1,071	1,080	1,090	1,100	1,105	1,112	1,117	1,032	1,005	958
무형자산	234	262	20	22	24	22	25	0	0	0	0.62	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.00	0	0	0	0	0	0	0	0.08	0.15	0.15	0.15	0.15	0.30	0.30	0.30	0.30	0	0	0	0	0	0.02	0	0	0	0.10
기타자산	34	29	31	20	9	7	7	115	7	4	5	5	6	5	6	7	13	18	10	18	13	13	18	16	19	15	29	54	29	27	35	34	36	34	40	35	36	39	52	49	46
자산총계	2,549	2,627	845	855	850	824	842	796	652	636	621	629	642	649	661	675	690	703	729	674	679	687	703	740	964	979	1,268	1,294	1,328	1,344	1,149	1,140	1,154	1,161	1,183	1,172	1,188	1,191	1,146	1,108	1,072
매입채무등	18	18	5	6	7	6	9	6	9	5	11	10	10	9	7	11	44	49	9	14	18	12	15	10	9	8	10	4	2	2	9	9	7	4	8	4	8	7	5	2	1.15
차입금	1,572	1,622	690	684	678	651	651	604	584	578	629	629	636	636	671	666	669	671	683	762	800	864	910	925	939	956	1,188	1,236	1,253	1,262	1,023	994	1,000	1,004	1,010	1,004	1,010	1,014	939	906	869
이연수익	11	13	7	7	7	6	5	4	4	4	4	4	4	4	3	4	4	4	3	3	4	4	4	6	7	7	7	6	5	5	23	23	23	24	24	25	26	27	28	29	29
이연세부채	0.70	1.23	0.29	0.22	0.13	0.31	0.24	0.16	0.09	0.29	0.22	0.16	0.06	0.26	0	0.18	0.18	0.85	0.60	0.38	0.19	0.38	0.25	0.31	0.65	0.64	0.42	0.30	0.18	0.56	0.41	2	2	3	2	0.11	0	0.36	0.22	0.01	0
기타부채	81	83	87	71	45	45	46	46	38	40	43	42	37	33	38	37	0.92	1.00	38	47	47	46	52	56	52	39	46	42	43	38	58	51	52	50	57	52	51	45	54	46	43
부채총계	1,683	1,738	789	768	736	709	712	660	635	628	688	686	687	682	719	718	718	725	734	828	870	927	982	999	1,009	1,011	1,253	1,291	1,305	1,310	1,114	1,080	1,085	1,085	1,102	1,087	1,097	1,094	1,029	985	944
자본금+ 자본잉여금	1,419	1,417	491	491	491	492	492	493	367	350	303	300	294	295	295	295	298	296	296	190	189	189	189	189	189	188	187	186	185	184	185	183	181	178	176	175	172	171	169	164	162
이익잉여금	-557	-532	-491	-461	-434	-433	-420	-415	-401	-391	-418	-404	-385	-373	-397	-380	-367	-359	-343	-344	-380	-429	-468	-448	-233	-220	-173	-183	-162	-150	-150	-123	-112	-103	-96	-90	-81	-74	-52	-41	-34
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	862	885	-0.01	30	57	59	72	78	-34	-41	-115	-104	-91	-78	-102	-85	-69	-63	-47	-154	-191	-240	-279	-259	-44	-32	14	3	23	34	35	60	69	75	80	85	91	97	117	123	128
주식수(만주)	4,680	2,569	1,808	1,810	1,809	1,804	1,410	1,545	1,301	1,056	678	705	638	716	635	636	635	634	277	208	208	206	205	204	203	202	201	202	201	200	198	199	198	197	196	196	196	195	192	193	192

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	-16	-15	24	22	13	6	-2	1.40	4	3	11	5	5	1.36	-3	-19	-38	-33	-29	-9	0.92	1.47	-7	0.61	4	1.37	5	9	23	31	37	40	36	42	56	58	62	55	52	53	56
투자활동	-956	-986	-71	-117	-204	-212	-209	-158	-50	-17	-17	-19	-22	-24	-37	-34	-30	-26	-10	6	5	5	9	52	49	52	48	-13	-14	-20	-22	-28	-29	-33	-125	-159	-213	-220	-201	-214	-203
재무활동	1,003	1,069	38	87	201	200	232	179	50	26	-7	-6	-9	-13	-23	69	85	88	99	-0.73	-16	-13	-16	-55	-59	-61	-60	2	2	0.26	-2	-12	-12	-12	53	81	123	147	127	156	153
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	32	68	-9	-8	10	-5	21	23	3	13	-13	-20	-26	-36	-62	16	17	29	60	-3	-9	-6	-14	-3	-6	-7	-7	-2	10	12	13	0.16	-5	-3	-16	-20	-28	-19	-22	-5	5
자본적지출	-37	-32	-33	-32	-31	-28	-25	-21	-16	-17	-17	-19	-22	-24	-25	-22	-18	-14	-10	-12	-12	-12	-16	-17	-21	-22	-20	-18	-19	-20	-22	-28	-29	-33	-40	-45	-55	-61	-62	-66	-59
잉여현금	-53	-47	-9	-10	-18	-22	-26	-20	-13	-13	-6	-14	-17	-23	-27	-40	-56	-47	-39	-20	-11	-11	-22	-17	-17	-21	-15	-9	4	12	15	12	7	9	16	13	7	-7	-10	-13	-3

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수