스마트샌드 SND(SMART SAND INC) | 재무제표

스마트샌드

SND

NASDAQ

5.09

+ 0.05 (+0.99%) 26.08/28 00:00, USD

최근 실적발표 26. 08/12

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	387	358	330	335	306	294	311	282	296	297	296	308	303	296	256	217	180	141	127	117	106	102	122	145	187	229	233	238	235	222	212	203	179	155	137	124	95	74	59	45	43
매출원가	335	316	292	295	274	258	267	248	254	255	254	258	256	253	226	205	181	154	143	134	116	96	104	101	121	153	152	155	157	148	143	144	129	116	100	76	56	41	27	22	21
매출총이익	52	41	38	40	32	36	45	34	42	42	42	50	47	43	30	12	-2	-13	-16	-17	-10	7	18	44	66	76	81	83	78	73	69	60	50	39	37	47	39	33	33	23	22
판매관리비	42	42	41	37	37	37	38	39	38	38	39	37	36	34	31	29	28	27	25	26	26	25	26	24	23	24	23	22	23	24	24	24	22	20	18	18	16	14	12	9	9
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	8	-2	-4	2	-8	-5	3	-9	1.33	0.89	-2	8	7	5	-3	-20	-32	-62	-63	-69	-62	-25	-13	12	28	38	43	36	39	32	28	36	28	18	19	29	23	19	20	14	13
EBITDA	39	28	26	33	22	24	32	19	30	30	27	37	35	33	25	8	-3	-30	-32	-38	7	40	50	75	53	64	71	62	63	54	46	52	40	28	27	43	35	29	29	15	0
영업외이익	0.72	0.31	0.34	0.36	0.35	-0.95	-0.98	-1.00	-0.82	0.57	0.52	0.82	0.77	0.66	0.83	0.73	2	6	6	5	44	40	40	40	-0.42	-0.45	-0.43	0.14	0.21	0.20	0.20	0.41	0.40	0.46	0.46	7	5	4	2	-6	-6
법인세	-3	-25	-7	-3	-10	14	-3	-6	-2	-8	-7	-4	-2	3	-3	-5	-6	-6	-9	-25	-23	-21	-13	6	6	7	8	6	8	6	6	1.10	-2	-3	-3	13	11	10	9	4	2
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	10	22	1.35	4	0.80	-21	3	-6	1.30	8	5	12	8	2	-0.70	-16	-26	-53	-51	-41	2	34	38	43	18	28	32	26	27	23	20	34	29	22	22	23	16	11	10	0.20	2

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	10	19	23	5	4	5	2	7	6	5	6	9	5	8	6	10	2	5	26	37	39	11	12	11	17	12	3	2	1.25	2	1.47	1.19	2	3	35	52	64	74	48	0.71	0
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	46	29	31	44	47	31	46	27	31	38	26	24	30	37	36	34	37	28	19	17	12	67	70	75	56	58	64	60	53	40	27	31	29	28	25	22	15	11	6	3	0
재고자산	32	30	31	32	29	28	25	28	25	26	27	26	23	20	20	21	17	14	15	15	16	18	19	24	20	18	21	16	12	14	19	16	12	5	10	8	9	9	13	13	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	250	248	247	254	257	254	260	265	271	272	278	280	282	280	285	296	301	303	292	293	297	302	307	313	250	254	259	280	283	283	248	233	224	210	172	139	111	104	104	105	0
무형자산	4	4	4	4	5	5	5	5	5	6	6	6	6	6	7	7	7	7	7	8	8	8	8	8	9	9	9	9	17	18	18	36	37	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	6	6	5	4	4	4	4	4	4	4	3	0.90	2	7	7	8	10	10	14	14	15	12	12	5	8	9	8	5	5	6	7	9	9	9	6	4	6	3	3	2	0
자산총계	347	336	340	343	346	327	342	336	342	349	346	347	349	359	360	375	374	367	374	383	387	417	428	437	359	359	363	372	373	362	320	327	311	255	247	223	205	201	173	124	0
매입채무등	16	12	9	10	16	12	17	11	10	10	16	10	15	16	14	12	13	8	8	5	5	5	3	3	3	7	4	10	8	8	11	11	13	12	26	14	4	2	2	0.53	0
차입금	43	39	36	39	49	33	37	37	40	46	44	39	40	53	45	53	55	52	55	56	58	60	63	64	57	63	63	60	80	88	49	44	45	16	0.86	0.94	1.01	2	2	58	0
이연수익	2	1.04	10	0	0.02	0.48	0.05	1.35	0.64	2	1.15	2	6	6	7	10	12	15	16	16	12	13	10	13	7	7	9	8	3	5	4	4	5	0.87	0	0	0.01	0	2	5	0
이연세부채	3	3	4	7	5	26	9	10	15	13	12	14	16	20	18	20	19	18	22	25	27	25	33	42	30	26	25	25	22	18	18	20	16	14	13	19	19	23	22	13	0
기타부채	44	46	41	48	36	36	34	33	33	36	31	35	32	33	32	41	39	37	30	28	27	29	29	24	11	13	17	28	30	29	29	32	30	20	17	11	10	7	4	44	0
부채총계	109	102	100	103	105	107	98	92	99	107	104	100	110	127	117	136	137	131	133	131	129	132	139	146	108	115	118	131	143	148	111	112	109	63	57	45	34	33	31	121	0
자본금+ 자본잉여금	168	170	172	171	171	171	171	170	169	169	167	167	166	166	173	172	172	171	170	169	168	168	167	167	163	162	163	162	160	160	159	160	159	159	158	158	157	157	132	4	0
이익잉여금	70	64	68	69	70	49	73	74	74	74	75	79	73	66	70	67	65	65	71	83	90	117	121	124	88	82	83	80	69	54	50	55	43	33	32	21	14	11	10	-2	0
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	0	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	238	234	240	240	241	220	244	244	243	243	242	246	239	232	243	240	237	236	241	252	259	286	289	291	251	244	246	241	229	214	209	215	202	192	190	179	171	168	142	2	0
주식수(만주)	4,137	3,917	3,958	3,895	3,937	3,925	3,908	3,892	3,872	3,855	3,904	3,841	3,796	4,127	4,240	4,252	4,218	4,208	4,177	4,185	4,174	4,162	4,026	3,997	3,964	4,009	4,033	4,024	4,017	3,999	4,044	4,055	4,055	4,044	4,030	4,041	4,045	3,987	2,457	2,218	2,214

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30
영업활동	47	38	44	23	10	30	18	14	21	22	31	39	38	19	5	-5	-15	20	32	41	36	17	26	27	53	50	45	58	49	59	51	41	34	10	16	27	21	28	27	21
투자활동	-12	-10	-11	-11	-9	-9	-7	-12	-17	-21	-23	-19	-16	-12	-18	-19	-18	-19	-11	-8	-7	-7	-9	-13	-18	-21	-25	-34	-43	-88	-126	-135	-140	-96	-51	-28	-9	-3	-2	-4
재무활동	-29	-15	-12	-14	-3	-21	-15	-4	-3	-4	-8	-21	-18	-4	-7	-2	-4	-7	-7	-7	-6	-11	-8	-4	-20	-20	-18	-23	-7	29	41	44	44	15	23	52	50	49	19	-16
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	6	14	21	-2	-2	0.51	-5	-2	0.77	-3	0.56	-1.06	3	3	-20	-26	-37	-7	14	26	23	-0.11	9	9	15	9	1.17	0.91	-0.49	-0.25	-34	-51	-62	-71	-12	51	62	73	44	0.62
자본적지출	-12	-10	-11	-11	-9	-9	-7	-12	-17	-21	-23	-13	-9	-5	-12	-19	-18	-19	-11	-8	-7	-7	-9	-13	-18	-21	-25	-34	-43	-58	-96	-105	-110	-96	-51	-28	-9	-3	-2	-4
잉여현금	35	29	33	12	1.04	22	11	2	4	1.49	8	27	28	14	-6	-25	-33	0.62	21	33	29	11	17	13	35	29	19	24	6	1.15	-45	-64	-76	-86	-36	-0.93	12	24	24	17

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수