스냅온 SNA(SNAP-ON INC) | 재무제표

스냅온

SNA

NYSE S&P500

395.84

-1.64 (-0.41%) 26.08/27, USD

최근 실적발표 26. 07/23

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.07/04	26.04/04	26.01/03	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	22.01/01	21.10/02	21.07/03	21.04/03	21.01/02	20.09/26	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02
매출액	5,275	5,221	5,156	5,115	5,071	5,070	5,108	5,103	5,110	5,115	5,108	5,059	4,994	4,933	4,843	4,794	4,729	4,674	4,602	4,574	4,477	4,117	3,942	3,814	3,772	3,999	4,068	4,064	4,058	4,059	4,070	4,090	4,092	4,055	4,000	3,910	3,833	3,775	3,712	3,663	3,640
매출원가	2,541	2,527	2,489	2,465	2,436	2,431	2,454	2,466	2,484	2,486	2,489	2,460	2,444	2,434	2,395	2,370	2,313	2,265	2,219	2,207	2,166	2,020	1,945	1,888	1,873	1,964	1,978	1,973	1,963	1,954	1,970	1,983	1,994	1,984	1,957	1,890	1,848	1,828	1,803	1,793	1,789
매출총이익	2,734	2,695	2,667	2,650	2,635	2,639	2,655	2,638	2,626	2,629	2,620	2,599	2,550	2,498	2,447	2,423	2,415	2,409	2,383	2,367	2,311	2,098	1,997	1,925	1,899	2,035	2,090	2,091	2,095	2,105	2,100	2,107	2,098	2,071	2,043	2,020	1,985	1,948	1,909	1,870	1,851
판매관리비	1,392	1,362	1,340	1,330	1,338	1,319	1,309	1,298	1,296	1,305	1,309	1,302	1,278	1,259	1,240	1,228	1,239	1,258	1,259	1,258	1,223	1,147	1,117	1,096	1,092	1,126	1,128	1,124	1,124	1,134	1,144	1,176	1,192	1,177	1,161	1,115	1,081	1,066	1,048	1,036	1,038
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,342	1,333	1,328	1,320	1,297	1,320	1,346	1,340	1,330	1,324	1,310	1,297	1,272	1,240	1,207	1,195	1,177	1,151	1,124	1,109	1,088	951	881	829	807	909	962	967	971	971	956	930	907	894	882	904	904	881	861	834	813
EBITDA	1,479	1,468	1,460	1,455	1,438	1,466	1,496	1,488	1,477	1,469	1,454	1,434	1,405	1,366	1,328	1,314	1,287	1,257	1,225	1,204	1,182	1,041	967	915	892	993	1,047	1,051	1,051	1,051	1,039	1,010	987	972	954	970	968	949	929	908	886
영업외이익	37	35	33	37	44	48	52	50	48	46	44	39	34	27	20	14	5	0.30	-3	-5	-6	-7	-10	-10	-9	-9	-8	-7	-11	-13	-11	-16	-15	-16	-21	-26	-25	-21	-18	-12	-11
법인세	295	295	294	294	291	298	304	299	295	294	293	291	282	276	269	266	265	255	247	241	235	204	189	180	175	199	212	212	214	214	214	229	234	246	251	252	254	249	244	239	233
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	1,034	1,023	1,017	1,014	1,000	1,021	1,044	1,041	1,033	1,026	1,011	995	976	943	912	897	869	845	821	806	789	682	627	589	574	653	694	698	697	695	680	634	605	579	558	575	573	560	546	532	517

재무상태표 * 단위 : 백만달러(USD)

	26.07/04	26.04/04	26.01/03	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	22.01/01	21.10/02	21.07/03	21.04/03	21.01/02	20.09/26	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02
현금성자산	1,645	1,753	1,625	1,534	1,458	1,435	1,361	1,313	1,233	1,121	1,002	959	871	834	757	759	813	861	780	736	966	905	923	788	686	186	185	168	164	156	141	122	112	98	92	94	89	123	78	118	120
단기투자	598	598	590	625	629	620	610	625	618	605	594	598	595	572	562	558	547	543	542	545	535	527	530	532	509	514	530	534	529	526	519	519	514	512	505	506	497	485	473	474	464
매출채권등	2,748	2,709	2,733	2,767	2,686	2,686	2,666	2,650	2,614	2,648	2,604	2,542	2,517	2,473	2,426	2,357	2,330	2,310	2,285	2,262	2,254	2,251	2,264	2,222	2,168	2,185	2,259	2,221	2,212	2,190	2,210	2,181	2,139	2,135	2,134	2,104	2,026	1,952	1,908	1,866	1,787
재고자산	1,045	1,021	1,025	1,025	998	961	943	996	965	971	1,006	1,033	1,046	1,049	1,033	955	893	864	804	790	761	730	747	764	784	757	760	754	726	707	674	691	668	679	639	650	601	557	531	524	507
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	659	638	636	647	648	639	632	626	614	609	614	594	592	578	574	542	560	563	570	574	579	569	578	556	560	560	577	564	562	552	495	491	479	490	484	474	463	438	425	419	419
무형자산	1,499	1,369	1,380	1,381	1,378	1,349	1,324	1,364	1,343	1,349	1,366	1,299	1,318	1,324	1,321	1,282	1,330	1,373	1,418	1,421	1,433	1,416	1,243	1,180	1,166	1,133	1,158	1,145	1,135	1,131	1,135	1,152	1,152	1,193	1,178	1,182	1,156	1,100	1,080	974	977
이연세자산	75	74	73	74	79	78	78	80	79	78	76	76	75	73	70	66	68	69	50	49	52	50	50	47	47	53	52	54	54	71	65	52	52	52	52	81	72	68	73	66	62
기타자산	372	354	350	304	326	300	282	300	295	286	283	204	216	223	229	316	324	311	311	206	213	225	221	178	194	177	173	157	164	156	135	148	155	159	165	165	164	156	156	160	170
자산총계	8,641	8,516	8,412	8,356	8,202	8,069	7,897	7,953	7,760	7,667	7,545	7,304	7,230	7,126	6,973	6,836	6,864	6,895	6,760	6,581	6,792	6,674	6,557	6,268	6,114	5,564	5,694	5,596	5,545	5,491	5,373	5,355	5,272	5,318	5,249	5,256	5,067	4,878	4,723	4,600	4,505
매입채무등	267	254	229	271	270	281	266	270	271	257	238	284	274	283	287	305	309	297	278	267	280	236	223	206	186	194	199	206	215	200	201	198	199	188	178	205	202	190	171	173	169
차입금	1,279	1,271	1,264	1,272	1,271	1,274	1,268	1,257	1,256	1,255	1,255	1,252	1,252	1,247	1,246	1,238	1,242	1,235	1,235	1,235	1,485	1,483	1,485	1,483	1,482	1,143	1,187	1,214	1,152	1,126	1,132	1,109	1,073	1,092	1,187	1,208	1,106	1,023	1,010	896	890
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	98	93	87	74	79	80	74	83	84	88	79	73	79	85	82	94	102	113	123	80	82	75	70	64	68	66	69	46	45	55	41	27	27	32	28	29	22	24	13	13	14
기타부채	863	852	809	820	771	819	802	767	763	830	806	767	771	805	781	776	787	854	840	840	841	906	854	788	786	743	739	729	755	823	812	760	793	837	817	799	798	809	827	751	762
부채총계	2,575	2,533	2,456	2,512	2,462	2,525	2,480	2,456	2,451	2,504	2,452	2,452	2,451	2,493	2,469	2,496	2,518	2,575	2,556	2,512	2,766	2,776	2,711	2,627	2,605	2,211	2,263	2,271	2,237	2,273	2,255	2,171	2,160	2,215	2,277	2,316	2,194	2,112	2,088	1,912	1,904
자본금+ 자본잉여금	-1,968	-1,924	-1,851	-1,791	-1,732	-1,692	-1,615	-1,539	-1,495	-1,479	-1,428	-1,399	-1,368	-1,338	-1,287	-1,245	-1,215	-1,192	-1,174	-1,111	-1,058	-1,018	-966	-930	-893	-911	-863	-820	-767	-734	-696	-602	-549	-517	-489	-426	-345	-287	-269	-236	-230
이익잉여금	8,391	8,257	8,138	8,004	7,851	7,712	7,584	7,439	7,286	7,113	6,949	6,792	6,636	6,458	6,296	6,144	5,996	5,841	5,700	5,553	5,424	5,283	5,157	5,015	4,894	4,852	4,780	4,668	4,556	4,428	4,258	4,136	4,019	3,887	3,772	3,690	3,597	3,485	3,385	3,280	3,184
기타포괄익	-383	-376	-355	-394	-403	-500	-575	-425	-505	-493	-450	-563	-511	-511	-528	-582	-458	-351	-344	-395	-363	-388	-366	-466	-514	-610	-508	-544	-501	-496	-462	-370	-377	-285	-329	-342	-397	-450	-499	-373	-370
자본총계	6,041	5,958	5,932	5,819	5,716	5,521	5,394	5,475	5,286	5,141	5,071	4,830	4,757	4,610	4,481	4,317	4,324	4,298	4,182	4,047	4,003	3,876	3,825	3,619	3,487	3,331	3,409	3,304	3,288	3,198	3,099	3,164	3,093	3,084	2,954	2,922	2,855	2,748	2,617	2,671	2,584
주식수(만주)	5,250	5,270	5,300	5,290	5,300	5,330	5,350	5,340	5,350	5,370	5,390	5,390	5,400	5,410	5,420	5,410	5,420	5,430	5,500	5,490	5,530	5,510	5,480	5,480	5,480	5,500	5,590	5,570	5,600	5,630	5,730	5,730	5,730	5,780	5,860	5,830	5,900	5,930	5,940	5,930	5,940

현금흐름표 * 단위 : 백만달러(USD)

	26.07/04	26.04/04	26.01/03	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	22.01/01	21.10/02	21.07/03	21.04/03	21.01/02	20.09/26	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02
영업활동	1,186	1,152	1,082	1,107	1,103	1,167	1,218	1,221	1,232	1,201	1,154	1,068	912	783	675	687	744	841	967	1,062	1,099	1,115	1,009	888	795	687	675	694	693	734	765	742	708	648	609	576	592	627	576	571	573
투자활동	-219	-70	-73	-139	-159	-173	-204	-269	-288	-322	-332	-295	-293	-273	-206	-162	-134	-90	-290	-340	-329	-345	-188	-156	-214	-233	-222	-242	-213	-212	-210	-208	-222	-297	-341	-512	-519	-476	-473	-319	-336
재무활동	-782	-767	-750	-747	-722	-679	-650	-597	-576	-585	-573	-570	-555	-531	-485	-493	-758	-794	-819	-776	-496	-58	-84	-112	-56	-419	-409	-405	-427	-459	-502	-504	-462	-380	-256	-89	-104	-133	-116	-252	-238
환율변동	1.30	4	5	-0.20	3	-1.30	-5	-1.10	-7	-7	-5	-3	-6	-7	-7	-8	-5	-0.80	-0.80	3	6	8	2	-0.20	-3	-5	0.50	-2	-0.40	-4	-3	-2	-0.70	3	3	2	0.10	-1.40	-2	-1.30	-2
현금의증감	186	318	264	221	226	314	359	354	361	287	244	200	58	-27	-23	24	-153	-44	-143	-52	280	719	739	620	522	29	44	45	52	59	49	28	23	-26	14	-23	-31	17	-15	-2	-5
자본적지출	-57	-54	-56	-79	-79	-83	-80	-83	-88	-91	-92	-94	-90	-85	-79	-73	-69	-65	-68	-78	-72	-66	-64	-58	-78	-95	-98	-100	-100	-93	-90	-93	-85	-81	-81	-73	-67	-70	-72	-68	-70
잉여현금	1,129	1,098	1,026	1,029	1,024	1,085	1,137	1,138	1,144	1,111	1,062	974	823	698	596	614	675	776	899	983	1,027	1,049	945	830	717	592	577	594	593	641	674	649	623	568	528	502	525	557	504	503	502

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수