슈퍼마이크로컴퓨터 SMCI(SUPER MICRO COMPUTER INC)

슈퍼마이크로컴퓨터

SMCI

NASDAQ S&P500

44.94

+ 1.48 (+3.41%) 26.10/07, USD

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	39,063	33,700	28,057	21,053	21,972	21,570	20,820	18,807	14,989	11,820	9,253	7,391	7,123	6,574	6,646	6,015	5,196	4,630	4,170	3,828	3,557	3,385	3,261	3,302	3,339	3,297	3,268	3,329	3,500	3,628	3,719	3,615	3,360	3,057	2,837	2,673	2,485	2,338	2,237	2,215	2,225
매출원가	34,836	30,871	25,807	18,931	19,542	19,138	18,231	16,324	12,928	9,932	7,737	6,102	5,840	5,375	5,463	5,006	4,396	3,971	3,600	3,285	3,023	2,872	2,738	2,777	2,813	2,763	2,755	2,826	3,005	3,132	3,230	3,148	2,930	2,673	2,474	2,319	2,135	2,003	1,908	1,879	1,895
매출총이익	4,227	2,829	2,250	2,122	2,430	2,432	2,589	2,483	2,061	1,887	1,516	1,289	1,283	1,199	1,183	1,009	800	658	570	543	535	513	523	525	526	535	514	503	496	496	489	467	430	384	363	353	350	335	329	336	331
판매관리비	686	565	518	518	540	538	510	451	387	317	264	232	215	206	206	202	193	189	187	185	186	186	206	215	219	227	214	215	218	211	199	186	170	152	137	121	111	107	103	101	99
연구개발비	771	753	700	678	637	581	534	485	464	421	382	344	307	293	287	281	272	260	247	235	224	232	224	227	221	201	196	186	180	176	174	167	165	161	155	151	144	139	135	130	124
영업이익	2,770	1,511	1,032	926	1,253	1,313	1,545	1,547	1,211	1,149	870	714	761	700	690	526	335	209	136	123	124	94	93	83	86	106	104	102	97	109	117	114	95	71	71	82	95	88	91	105	107
EBITDA	3,072	1,755	1,200	1,049	1,324	1,380	1,636	1,614	1,274	1,200	908	748	796	737	733	576	377	244	167	148	149	124	121	114	118	134	130	127	118	129	137	133	112	87	85	97	110	103	106	118	122
영업외이익	211	159	91	56	12	17	47	25	25	13	1.24	-0.59	0.01	3	9	16	9	4	0.93	-3	-3	1.00	-0.88	2	4	0.17	-0.16	0.11	-4	-3	-4	-4	-4	-4	-5	-2	-1.29	-1.42	0.32	-1.01	2
법인세	556	286	164	122	157	139	113	118	63	93	124	92	111	105	110	88	53	26	9	7	7	2	1.01	-2	3	14	16	18	15	23	27	43	38	29	29	19	24	26	29	32	35
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	2,230	1,247	873	793	1,049	1,151	1,445	1,420	1,153	1,049	732	613	640	587	578	444	285	184	125	111	112	91	89	85	84	90	84	79	72	74	78	59	46	33	34	58	67	59	60	70	72

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	7,521	1,290	4,091	4,197	5,170	2,536	1,430	2,089	1,670	2,115	726	543	440	363	305	238	267	247	247	270	232	178	316	300	211	301	309	239	248	170	110	106	115	0	0	0	111	105	127	145	179
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	6,125	8,413	11,004	2,525	2,204	2,643	3,060	2,732	2,737	1,650	1,503	846	1,148	672	768	736	835	680	497	458	464	407	323	323	404	333	360	356	394	327	430	451	451	0	0	0	324	271	250	216	175
재고자산	12,896	11,103	10,595	5,730	4,680	3,870	3,596	4,931	4,333	4,125	2,467	2,053	1,446	1,540	1,422	1,736	1,546	1,589	1,394	1,185	1,041	904	807	774	851	866	704	685	670	761	829	821	853	0	0	0	737	719	667	580	517
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	4	0	5	4	5	5	4	4	5	3	0	1.06	2	2	1.37	2	4	2	0	0	0	9	9	3	3	3
유형자산	626	608	539	521	504	493	477	451	414	386	297	292	290	290	289	291	286	282	280	284	275	266	255	242	234	230	221	212	207	203	198	198	197	0	0	0	196	196	194	191	188
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	697	633	655	617	607	481	441	412	365	330	218	186	163	149	96	89	70	67	62	63	63	58	56	55	55	46	42	42	41	34	32	28	26	0	0	0	40	42	41	35	38
기타자산	2,080	1,405	1,117	796	852	716	724	238	307	257	194	177	188	179	192	206	202	202	192	161	162	183	133	118	161	184	170	164	120	110	135	131	125	0	0	0	100	113	117	96	92
자산총계	29,945	23,452	28,002	14,386	14,018	10,739	9,728	10,851	9,826	8,863	5,405	4,096	3,675	3,193	3,075	3,301	3,205	3,071	2,677	2,427	2,242	1,999	1,894	1,817	1,919	1,960	1,807	1,701	1,683	1,607	1,736	1,739	1,770	0	0	0	1,515	1,455	1,398	1,266	1,191
매입채무등	2,247	3,687	13,753	1,280	1,282	643	549	1,683	1,472	1,092	1,262	1,084	777	642	560	785	655	780	695	565	612	465	396	333	418	463	393	332	360	332	460	466	527	0	0	0	397	384	373	320	267
차입금	8,720	8,773	4,878	4,776	4,758	2,492	1,909	2,259	2,174	1,863	376	146	290	187	170	250	597	547	316	279	98	85	45	36	29	33	23	23	24	23	48	79	116	0	0	0	161	146	127	98	94
이연수익	2,612	2,136	1,303	1,028	731	666	599	558	416	436	384	341	304	310	280	320	234	230	253	215	202	190	195	202	204	205	216	202	203	193	182	168	148	0	0	0	0	0	0	0	0
이연세부채	263	38	119	56	53	24	115	80	18	20	46	161	129	93	39	68	42	17	14	14	13	10	11	6	5	2	4	4	13	9	10	11	7	0	0	0	1.36	3	2	6	5
기타부채	1,624	1,242	957	723	892	534	318	395	328	356	261	198	202	192	207	253	252	223	212	221	220	195	183	166	197	218	171	169	141	137	139	140	127	0	0	0	182	169	165	141	129
부채총계	15,466	15,876	21,009	7,862	7,717	4,359	3,490	4,974	4,409	3,769	2,328	1,930	1,703	1,424	1,256	1,676	1,779	1,797	1,490	1,294	1,146	945	830	744	853	922	805	729	741	694	838	864	926	0	0	0	741	701	667	565	495
자본금+ 자본잉여금	8,827	3,088	2,988	2,919	2,867	2,939	2,907	2,866	2,831	2,805	1,190	574	538	528	515	497	482	471	461	449	438	426	410	350	370	360	339	334	329	325	321	316	311	0	0	0	288	281	273	266	277
이익잉여금	5,652	4,487	4,003	3,603	3,435	3,439	3,331	3,010	2,586	2,288	1,886	1,590	1,433	1,239	1,304	1,127	943	802	725	683	658	628	653	723	696	678	662	638	612	588	578	559	532	0	0	0	486	473	457	434	419
기타포괄익	0	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	14,479	7,575	6,992	6,523	6,302	6,379	6,238	5,877	5,417	5,094	3,077	2,165	1,972	1,768	1,819	1,625	1,426	1,274	1,187	1,133	1,096	1,054	1,064	1,073	1,066	1,038	1,001	972	941	913	898	875	843	0	0	0	774	754	730	700	696
주식수(만주)	69,734	69,218	69,398	66,323	62,840	62,180	63,604	63,914	60,214	61,431	58,077	57,185	55,970	56,233	56,144	55,017	53,615	53,786	53,511	52,916	53,507	53,218	53,584	54,426	52,838	53,693	52,009	51,704	51,716	51,558	50,810	52,218	52,151	51,679	49,335	52,449	51,679	51,918	51,521	51,120	51,836

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	-6,810	-6,693	549	333	1,660	148	-1,992	-2,348	-2,486	-1,847	-136	620	664	648	222	7	-441	-352	-249	-132	123	-37	66	85	-30	148	269	230	263	246	149	110	84	14	-25	-74	-96	-77	-35	76	108
투자활동	-200	-254	-190	-171	-183	-161	-244	-231	-194	-149	-41	-36	-39	-40	-43	-45	-46	-49	-57	-58	-58	-54	-46	-42	-44	-43	-39	-35	-25	-24	-21	-24	-26	-24	-26	-23	-29	-33	-37	-39	-35
재무활동	9,479	5,756	2,409	1,956	2,024	434	2,942	4,122	3,912	3,752	600	-277	-448	-491	-120	7	523	470	236	159	-44	-50	-28	6	24	25	-29	-60	-96	-170	-137	-109	-51	41	53	90	58	40	31	-2	13
환율변동	-9	-6	-5	-7	2	0.27	-2	3	-2	-3	-2	-2	-3	-3	-2	-2	-0.68	-0.11	0.01	0.36	0.56	0.58	0.74	0.60	0.38	0.13	0.16	-0.09	-0.12	-0.36	-0.20	-0.10	-0.01	0.28	0.25	-0.17	-0.05	-0.05	0.07	0.28	-0.06
현금의증감	2,459	-1,197	2,763	2,110	3,502	421	705	1,546	1,229	1,753	421	305	172	115	57	-32	35	70	-69	-31	21	-140	-7	49	-50	130	201	135	142	51	-9	-23	8	31	3	-7	-68	-69	-41	36	86
자본적지출	-162	-156	-109	-115	-127	-119	-179	-166	-124	-118	-34	-29	-37	-40	-43	-45	-45	-48	-56	-57	-58	-54	-46	-43	-44	-44	-40	-35	-25	-24	-22	-23	-25	-23	-24	-23	-29	-32	-36	-38	-34
잉여현금	-6,972	-6,850	440	218	1,532	30	-2,171	-2,513	-2,610	-1,966	-169	592	627	608	179	-38	-486	-400	-304	-189	65	-91	21	42	-75	104	229	195	238	222	127	87	60	-9	-49	-96	-126	-109	-71	38	74

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수