스마트파이낸셜 SMBK(SMARTFINANCIAL INC) | 재무제표

스마트파이낸셜

SMBK

NYSE

50.59

-0.09 (-0.18%) 26.08/27, USD

최근 실적발표 26. 08/11

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	204	197	193	188	179	172	166	159	149	148	149	156	167	167	161	153	147	140	136	131	123	117	108	99	94	97	97	95	93	85	80	75	67	57	51	45	43	42	42	41	37
매출원가	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	204	197	193	188	179	172	166	159	149	148	149	156	167	167	161	153	147	140	136	131	123	117	108	99	94	97	97	95	93	85	80	75	67	57	51	45	43	42	42	41	37
판매관리비	111	109	109	109	107	104	101	98	95	94	93	92	91	90	88	86	82	78	72	67	64	61	60	57	54	51	49	52	51	50	48	43	41	38	34	32	31	30	30	30	29
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	71	65	62	57	51	47	45	41	33	33	36	45	57	59	55	47	44	42	44	47	44	40	31	27	26	31	33	32	30	23	21	19	16	13	11	10	10	10	9	9	6
EBITDA	79	73	71	68	62	58	57	53	45	47	50	59	71	72	68	60	56	53	53	55	52	48	39	32	31	35	38	36	34	28	25	19	15	10	10	12	12	12	11	10	7
영업외이익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
법인세	14	12	11	11	9	9	9	8	7	7	8	10	12	13	12	10	10	9	10	10	10	9	7	5	5	6	7	6	5	4	3	7	7	6	6	4	4	4	3	3	3
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	57	53	50	46	42	38	36	33	26	26	29	35	45	46	43	37	35	33	35	37	34	31	24	22	22	25	27	26	25	19	18	12	9	7	5	7	7	6	6	5	4

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	379	346	464	557	365	423	388	193	343	478	352	400	239	307	266	543	655	764	1,045	1,091	674	557	482	542	399	309	184	171	200	133	116	130	170	97	113	84	83	56	69	59	72
투자자산	5,345	5,171	5,012	4,842	4,731	4,597	4,499	4,337	4,186	4,116	4,117	4,029	4,144	4,112	4,017	3,901	3,804	3,638	3,255	2,991	2,720	2,742	2,606	2,626	2,633	2,347	2,084	2,042	2,015	2,067	1,982	1,784	1,755	1,554	1,497	999	1,010	945	945	935	916
매출채권등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	93	93	88	89	90	91	91	91	91	93	93	92	92	92	93	92	90	85	86	85	72	73	73	74	74	74	59	58	57	57	56	51	52	44	43	34	34	31	31	28	26
무형자산	94	95	95	96	104	104	105	105	106	107	107	108	108	109	110	110	105	105	106	105	91	86	86	87	86	87	77	78	78	79	79	68	68	51	51	7	7	7	7	7	7
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	203	202	201	200	201	196	194	183	165	161	160	168	162	149	151	150	135	126	120	111	98	99	58	59	74	57	44	41	42	19	41	18	16	15	16	11	11	13	12	12	14
자산총계	6,115	5,908	5,861	5,785	5,491	5,411	5,276	4,909	4,891	4,955	4,829	4,797	4,746	4,770	4,637	4,797	4,788	4,719	4,612	4,384	3,654	3,557	3,305	3,388	3,266	2,874	2,449	2,390	2,391	2,354	2,274	2,051	2,062	1,760	1,721	1,136	1,145	1,051	1,062	1,041	1,035
매입채무등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
차입금	99	102	102	140	47	47	48	49	55	52	55	56	58	59	84	60	55	79	130	131	118	122	121	359	358	171	71	69	63	55	62	81	91	46	68	33	23	23	45	67	37
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	5,386	5,196	5,153	5,051	4,872	4,809	4,686	4,322	4,317	4,394	4,268	4,247	4,200	4,230	4,077	4,280	4,282	4,191	4,022	3,799	3,139	3,048	2,805	2,652	2,540	2,342	2,047	1,998	2,012	1,994	1,922	1,707	1,717	1,500	1,439	960	982	890	907	861	889
기타부채	53	47	54	56	53	49	50	49	47	42	46	48	44	38	44	41	32	29	31	29	23	23	22	27	25	25	18	17	16	14	7	11	7	6	9	7	6	6	5	7	6
부채총계	5,538	5,346	5,308	5,247	4,972	4,905	4,784	4,420	4,419	4,488	4,370	4,351	4,301	4,326	4,205	4,382	4,368	4,299	4,182	3,959	3,281	3,193	2,948	3,038	2,922	2,538	2,136	2,084	2,092	2,063	1,991	1,799	1,815	1,551	1,515	999	1,011	919	957	936	932
자본금+ 자본잉여금	314	313	313	312	312	312	311	311	310	313	313	313	312	312	311	311	310	310	309	310	267	267	268	270	269	269	247	246	247	246	246	222	221	186	185	116	115	115	89	89	89
이익잉여금	276	261	249	236	224	214	204	196	188	181	173	168	168	160	157	145	134	125	118	113	104	96	87	79	73	68	66	60	54	45	40	34	29	25	22	22	20	18	17	15	14
기타포괄익	-13	-12	-9	-11	-17	-20	-24	-17	-26	-27	-26	-34	-35	-29	-35	-41	-25	-16	1	3	2	1	2	1	1	-1	0	0	-1	0	-3	-4	-3	-3	-1	0	0	-1	-1	0	0
자본총계	577	562	552	538	519	506	491	489	472	467	460	447	445	443	432	415	420	420	429	425	373	364	357	350	343	336	313	306	300	290	283	252	247	209	206	137	135	133	105	105	103
주식수(만주)	1,696	1,693	1,689	1,690	1,687	1,687	1,687	1,683	1,685	1,692	1,691	1,691	1,689	1,689	1,687	1,687	1,686	1,685	1,569	1,569	1,512	1,511	1,501	1,521	1,520	1,447	1,404	1,405	1,404	1,401	1,251	1,281	1,232	1,131	879	832	832	763	611	609	613

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	73	64	62	62	57	60	53	48	42	35	40	43	50	57	57	42	43	41	46	52	59	36	29	26	13	31	30	28	35	26	21	14	-0.26	1.26	1.24	5	8	10	12	12	11
투자활동	-619	-577	-499	-512	-577	-516	-420	-315	-68	-41	-135	-168	-382	-528	-841	-997	-698	-491	-265	24	-138	-439	-259	-321	-359	-43	-95	-70	-78	-91	-95	-100	-51	-108	-51	-43	-75	-52	-54	-68	-18
재무활동	560	436	514	814	542	401	403	60	130	177	181	-18	-84	14	5	407	636	657	782	473	353	651	528	666	546	188	133	83	72	102	77	131	138	148	94	64	78	28	32	24	35
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	14	-77	77	364	22	-55	35	-207	104	171	86	-143	-416	-457	-779	-548	-19	207	563	549	274	248	298	371	200	176	68	41	29	36	3	46	87	41	44	26	11	-13	-11	-31	28
자본적지출	-8	-8	-2	-3	-4	-3	-2	-3	-2	-4	-6	-5	-7	-12	-11	-11	-7	-1.02	-2	-2	-4	-4	-5	-6	-8	-7	-6	-6	-5	-3	-4	-3	-3	-4	-3	-5	-7	-7	-7	-4	-2
잉여현금	65	56	59	59	53	57	51	45	40	31	34	38	42	45	46	31	37	40	44	51	55	32	24	20	6	24	24	21	30	23	17	11	-3	-3	-2	0.50	1.48	4	5	8	10

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수