서던미주리뱅코프 SMBC(SOUTHERN MISSOURI BANCORP INC)

서던미주리뱅코프

SMBC

NASDAQ

74.32

+ 0.03 (+0.04%) 26.08/27, USD

최근 실적발표 26. 05/10

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
매출액	186	183	179	176	173	167	162	161	163	154	147	136	126	124	122	123	121	120	118	114	107	98	93	89	85	87	86	84	81	78	74	72	71	67	63	60	57	56	55	54	54
매출원가	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	186	183	179	176	173	167	162	161	163	154	147	136	126	124	122	123	121	120	118	114	107	98	93	89	85	87	86	84	81	78	74	72	71	67	63	60	57	56	55	54	54
판매관리비	89	88	87	88	87	87	86	84	83	85	80	75	69	61	58	56	53	50	49	48	48	48	47	46	44	43	42	41	39	38	37	37	35	34	32	31	29	28	28	27	27
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	83	81	78	74	72	66	62	63	66	54	54	49	47	55	56	60	60	63	63	60	51	43	37	34	35	38	37	36	34	32	30	29	27	25	23	22	22	21	21	22	21
EBITDA	93	91	88	84	82	76	72	73	76	64	63	57	53	62	62	66	66	69	69	65	57	48	43	40	41	43	43	41	39	37	35	33	31	29	27	26	26	25	25	25	25
영업외이익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
법인세	16	16	16	15	15	14	13	13	13	11	11	10	10	12	12	13	13	13	13	13	11	9	8	7	7	7	7	7	7	7	8	8	8	7	7	6	6	6	6	7	7
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	67	65	62	59	56	52	49	50	52	43	43	39	37	44	44	47	48	50	50	47	40	34	30	28	28	30	30	29	27	25	23	21	19	18	17	16	16	15	15	15	15

재무상태표 * 단위 : 백만달러(USD)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
현금성자산	93	134	124	193	227	146	76	61	169	217	89	55	116	55	50	92	253	185	112	125	238	150	43	55	57	42	32	36	32	40	24	28	33	36	26	32	22	31	22	23	19
투자자산	4,725	4,637	4,612	4,529	4,450	4,458	4,350	4,243	4,171	4,117	4,076	4,009	3,881	3,202	3,194	2,933	2,817	2,575	2,469	2,418	2,336	2,314	2,338	2,329	2,161	2,111	2,058	2,022	1,994	2,012	1,780	1,719	1,676	1,609	1,606	1,548	1,366	1,350	1,337	1,273	1,229
매출채권등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	93	95	95	96	96	96	96	96	96	95	95	92	92	67	71	71	72	65	65	64	64	64	64	65	65	65	65	63	63	62	55	55	55	53	54	54	47	46	47	47	47
무형자산	71	72	73	74	75	75	76	77	78	79	80	81	82	35	35	35	36	21	21	21	21	21	22	22	22	22	23	23	24	24	20	20	20	15	15	15	7	7	8	8	8
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	158	157	132	128	129	131	131	127	133	136	130	122	122	92	96	83	86	72	71	72	73	74	74	71	70	71	73	70	63	67	65	64	65	64	63	59	54	57	56	53	42
자산총계	5,141	5,094	5,036	5,020	4,976	4,908	4,729	4,604	4,647	4,644	4,470	4,360	4,293	3,451	3,445	3,215	3,264	2,919	2,739	2,701	2,732	2,623	2,541	2,542	2,374	2,312	2,251	2,214	2,176	2,206	1,944	1,886	1,850	1,777	1,763	1,708	1,496	1,492	1,470	1,404	1,344
매입채무등	67	59	35	37	34	29	27	25	35	32	31	27	29	21	18	17	17	13	11	13	11	11	10	12	10	14	13	13	8	6	5	6	5	5	5	6	4	5	4	4	4
차입금	148	145	145	142	142	145	145	135	125	136	137	157	68	85	248	61	66	52	62	73	78	78	101	85	141	133	121	67	61	178	140	98	73	82	109	72	84	145	169	152	95
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	4,341	4,308	4,280	4,281	4,261	4,211	4,040	3,943	3,996	3,995	3,841	3,726	3,755	3,006	2,851	2,815	2,855	2,552	2,372	2,331	2,369	2,265	2,168	2,185	1,972	1,915	1,873	1,894	1,874	1,796	1,591	1,580	1,574	1,509	1,472	1,456	1,273	1,212	1,167	1,121	1,122
기타부채	12	14	15	14	10	11	12	13	12	11	7	5	4	2	1.17	0.80	0.87	0.68	0.73	0.78	0.92	1.11	1.40	2	2	2	2	2	2	2	1.39	1.21	1.14	1.08	1.00	0.92	0.79	0.76	0.75	0.72	0.72
부채총계	4,568	4,527	4,476	4,475	4,448	4,395	4,224	4,116	4,167	4,173	4,016	3,914	3,856	3,114	3,118	2,894	2,939	2,617	2,445	2,417	2,459	2,355	2,281	2,284	2,125	2,063	2,009	1,976	1,945	1,982	1,738	1,685	1,653	1,596	1,586	1,535	1,362	1,362	1,341	1,278	1,222
자본금+ 자본잉여금	180	188	196	197	197	195	195	195	199	197	198	197	198	98	98	98	103	80	79	80	83	86	88	88	88	91	90	93	94	94	83	84	83	71	70	70	35	34	35	35	34
이익잉여금	403	388	372	360	346	333	321	311	300	291	281	271	258	258	248	240	229	221	211	200	188	178	167	166	160	156	150	144	137	131	125	120	115	111	106	102	99	96	93	90	87
기타포괄익	-9	-9	-8	-11	-14	-16	-11	-17	-19	-19	-25	-22	-18	-19	-20	-17	-6	1	3	3	2	4	5	4	2	2	1	1	-1	-2	-3	-2	-2	0	1	1	0	-1	1	2	1
자본총계	574	567	560	545	529	512	506	489	480	470	454	446	437	337	326	321	325	302	293	283	273	268	260	258	250	249	242	238	231	224	206	201	196	181	177	173	134	130	129	126	122
주식수(만주)	1,110	1,120	1,129	1,129	1,127	1,127	1,127	1,135	1,135	1,133	1,133	1,133	1,130	922	922	930	889	888	889	893	900	911	912	912	921	920	920	932	932	899	899	899	860	859	859	745	745	743	743	743	743

현금흐름표 * 단위 : 백만달러(USD)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
영업활동	94	89	88	82	69	69	66	70	78	65	69	62	61	66	60	67	65	61	60	52	45	43	41	40	37	39	37	39	40	36	33	31	30	27	29	26	22	20	16	18	18
투자활동	-284	-179	-268	-285	-280	-351	-273	-246	-312	-54	-20	-213	-206	-441	-518	-304	-258	-245	-140	-102	-139	-172	-250	-272	-178	-101	-88	-113	-129	-145	-109	-108	-87	-107	-120	-123	-156	-154	-148	-100	-49
재무활동	57	78	229	336	269	211	194	182	288	152	-9	119	11	243	394	200	204	219	149	120	275	238	220	251	165	64	60	83	90	112	73	73	67	84	95	106	137	140	135	88	28
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-134	-12	49	132	59	-71	-13	7	54	163	40	-33	-134	-131	-64	-37	12	35	70	69	181	108	10	19	25	3	9	9	0.61	3	-3	-4	10	5	4	8	3	6	3	6	-3
자본적지출	-4	-5	-6	-6	-7	-10	-9	-9	-9	-7	-3	-2	-1.01	0.95	-2	-4	-4	-4	-4	-2	-2	-2	-3	-4	-4	-5	-9	-8	-7	-5	-0.05	-0.17	-1.16	-3	-3	-3	-3	-4	-7	-10	-11
잉여현금	90	84	82	75	63	60	57	61	69	58	66	60	60	67	58	64	61	57	56	49	42	40	38	36	33	35	28	31	33	31	33	30	29	24	26	23	19	16	9	8	7

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수