스마트스톱셀프스토리지REIT SMA(SMARTSTOP SELF STORAGE REIT INC)

스마트스톱셀프스토리지REIT

SMA

NYSE

33.39

-0.57 (-1.68%) 26.08/27, USD

최근 실적발표 26. 08/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	306	294	281	263	253	245	237	234	232	233	233	232	230	222	213	203	192	182	169	155	141	128	124	121	119	116	110	100	90	84	80	80	79	78	76	72	66	57	45	36	26
매출원가	123	119	109	99	92	85	81	79	77	76	74	74	73	69	66	62	58	57	54	51	48	46	47	48	49	50	48	45	42	38	35	35	36	35	35	34	30	27	22	17	13
매출총이익	183	175	172	165	161	161	156	155	155	157	159	158	157	152	147	141	134	126	115	103	93	82	77	73	70	66	61	54	49	46	45	45	44	43	41	38	36	30	24	18	13
판매관리비	38	40	38	37	34	30	30	30	29	28	27	27	28	29	28	28	25	24	23	21	20	18	16	15	15	14	12	10	7	5	5	4	4	4	3	3	3	3	3	2	2
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	64	57	59	58	63	70	69	68	69	70	71	70	65	71	66	52	49	31	16	18	12	7	-21	-22	-24	-25	8	9	12	14	16	14	10	8	4	0.29	-2	-12	-15	-14	-14
EBITDA	162	142	133	131	124	130	124	122	124	126	129	128	127	130	124	111	103	88	68	64	56	48	28	34	34	38	59	51	46	37	38	39	39	39	37	32	29	15	7	4	-0.17
영업외이익	19	9	1.44	5	-2	0.05	-1.03	-3	-2	-2	-2	-3	-1.07	-6	-6	-5	-7	-1.13	-2	-2	-0.26	-0.07	7	13	13	20	11	7	6	-2	-0.68	-0.38	-0.32	-0.14	-0.25	-0.18	-0.28	-0.30	-0.27	-0.25	-0.05
법인세	2	2	2	2	2	2	1.48	-0.60	-2	-3	-3	-1.06	0.09	-0.61	-0.56	-0.14	-0.52	0.31	-2	-6	-6	-6	-6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	29	13	-2	-5	-13	-9	-6	-3	2	7	10	10	9	18	19	11	10	-3	-17	-12	-17	-22	-44	-46	-51	-47	-23	-20	-13	-12	-4	-5	-8	-10	-15	-17	-20	-27	-26	-23	-19

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	44	44	59	54	43	40	29	45	42	46	53	44	43	33	46	50	53	43	45	38	34	39	81	47	58	61	69	22	21	20	14	9	10	10	12	18	17	15	18	14	13
투자자산	190	194	168	153	146	95	97	98	76	72	70	69	70	110	91	62	40	33	31	31	33	18	16	8	2	2	6	6	6	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	2,056	2,050	2,067	2,068	2,001	1,862	1,796	1,688	1,658	1,661	1,675	1,683	1,675	1,680	1,689	1,696	1,717	1,451	1,439	1,430	1,442	1,433	1,096	1,086	1,086	1,084	1,102	1,102	1,110	1,109	766	777	779	786	795	800	798	799	714	626	592
무형자산	98	101	104	83	82	78	76	72	71	70	71	72	81	83	85	87	92	81	84	87	91	94	82	83	85	88	128	132	136	13	2	2	2	3	4	7	10	14	13	13	15
이연세자산	3	3	3	4	5	4	4	5	5	5	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	46	30	31	29	26	35	40	29	26	33	22	24	25	34	36	40	24	19	19	20	16	18	8	6	7	11	6	18	6	6	15	12	12	8	6	7	7	7	7	11	12
자산총계	2,438	2,421	2,432	2,391	2,303	2,114	2,042	1,937	1,878	1,886	1,896	1,891	1,894	1,940	1,947	1,936	1,926	1,627	1,618	1,606	1,616	1,602	1,282	1,230	1,238	1,246	1,311	1,280	1,279	1,148	796	800	803	807	817	831	832	836	753	663	632
매입채무등	53	53	47	54	44	52	48	65	48	48	39	50	50	40	38	39	31	28	32	35	34	35	30	30	30	28	25	26	25	19	13	19	14	14	13	16	15	14	10	12	9
차입금	1,120	1,093	1,098	1,042	950	1,406	1,317	1,180	1,107	1,093	1,087	1,055	1,041	1,081	1,068	1,039	1,023	893	874	849	849	822	718	713	710	706	713	815	799	764	406	396	394	392	397	401	393	390	321	284	290
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	6	7	7	6	6	6	6	6	6	6	6	6	6	6	6	6	7	8	8	7	8	8	8	3	4	4	7	7	7	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	16	15	30	21	20	20	29	26	24	24	31	31	31	0	0	0	0	0	0	0	0	0	0	0	0
부채총계	1,179	1,153	1,152	1,102	1,000	1,464	1,371	1,251	1,161	1,147	1,132	1,111	1,097	1,128	1,112	1,084	1,077	943	943	912	911	884	785	773	768	762	776	879	862	783	419	415	408	406	410	416	409	404	331	296	299
자본금+ 자본잉여금	1,837	1,838	1,837	1,840	1,837	895	896	895	895	895	895	895	894	895	894	894	893	725	725	725	724	724	492	492	492	492	492	492	491	501	500	497	496	496	497	496	496	497	481	419	374
이익잉여금	-681	-670	-658	-638	-621	-590	-568	-550	-529	-511	-491	-476	-460	-446	-431	-415	-399	-394	-382	-360	-345	-329	-305	-292	-277	-259	-216	-202	-185	-174	-157	-147	-138	-128	-119	-109	-96	-85	-71	-59	-47
기타포괄익	0	0	1	0	1	-2	-2	-2	0	0	1	2	3	2	4	3	1	0	0	-1	-2	-3	-4	-5	-6	-7	-2	-3	-2	0	1	2	2	2	1	1	1	1	1	0	0
자본총계	1,156	1,168	1,180	1,202	1,217	303	326	344	366	385	404	422	437	451	467	483	496	331	343	364	377	392	183	195	209	226	274	287	305	327	345	352	360	370	379	389	401	413	411	360	328
주식수(만주)	5,545	5,527	4,729	5,534	5,441	2,401	2,413	2,208	2,419	2,420	2,420	2,420	2,431	2,420	2,301	2,419	2,237	2,125	1,985	2,110	2,098	1,608	1,490	1,496	1,484	1,475	1,458	1,460	1,456	1,451	1,433	1,435	1,428	1,421	1,400	1,405	1,396	1,385	1,006	1,117	994

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	110	99	85	81	51	60	64	58	60	72	73	87	92	88	88	86	78	70	59	47	34	28	27	24	20	13	10	10	12	15	18	21	21	22	20	17	12	4	-0.87	-2	-3
투자활동	-194	-326	-381	-452	-403	-251	-181	-84	-31	21	0.26	-28	-41	-205	-205	-192	-168	-89	-120	-112	-120	-79	-29	-7	-9	-11	-348	-360	-348	-344	-3	-3	-9	-7	-58	-99	-133	-483	-508	-471	-441
재무활동	85	232	325	381	354	186	95	27	-28	-79	-66	-65	-61	108	120	120	110	24	26	56	61	28	14	8	25	40	392	363	348	340	-13	-26	-19	-20	31	87	125	431	499	479	444
환율변동	-0.99	0.16	0.63	-0.95	-0.64	-2	-2	-0.37	-0.94	-0.47	0.04	-0.23	-0.92	-1.47	-1.47	-2	-0.70	-0.28	-0.20	0.51	0.94	1.04	0.54	0.16	0.41	0.27	0.35	-0.36	-0.65	-0.70	-0.49	-0.11	0.00	0.23	0.17	0.17	-0.02	-0.18	-0.17	-0.11	-0.13
현금의증감	1.06	4	30	9	1.09	-6	-24	1.23	-0.59	13	7	-6	-11	-10	1.35	12	19	4	-36	-9	-24	-22	12	25	37	41	55	13	11	10	2	-8	-7	-5	-6	5	4	-49	-10	5	-0.68
자본적지출	-136	-234	-310	-395	-354	-238	-158	-54	-28	-26	-26	-38	-21	-65	-84	-90	-91	-68	-65	-48	-48	-18	-0.91	15	6	6	6	-10	0	0.20	0	0	0	-0.20	-49	-84	-124	-475	-500	-471	-441
잉여현금	-26	-136	-225	-314	-303	-178	-94	3	32	46	47	49	71	23	4	-4	-12	2	-6	-1.14	-13	10	26	39	26	19	16	0.49	12	15	18	21	21	21	-29	-67	-112	-472	-501	-472	-444

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수