최근 실적발표 24. 11/29
24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
매출액 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
매출총이익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
판매관리비 | 6 | 1.29 | 0.85 | 0.97 | 0.70 | 0.74 | 0.72 | 0.63 | 1.18 | 1.16 | 1.20 | 0.94 | 0.71 | 0 | 0 | 0 |
연구개발비 | 8 | 5 | 5 | 4 | 5 | 4 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
영업이익 | -14 | -6 | -6 | -5 | -6 | -5 | -4 | -4 | -1.18 | -1.16 | -1.20 | -0.94 | -0.71 | 0 | 0 | 0 |
EBITDA | 12 | -3 | -2 | -5 | -0.58 | -1.16 | -3 | -4 | -0.15 | -0.67 | -0.90 | -0.76 | -0.71 | 0 | 0 | 0 |
영업외이익 | -1.08 | -1.08 | -1.08 | 0.17 | 0.19 | 0.72 | 0.92 | 0.27 | 1.03 | 0.49 | 0.30 | 0.19 | 0.00 | 0 | 0 | 0 |
법인세 | 0.04 | 0.04 | 0.05 | 0.03 | 0.04 | 0.03 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
순이익 | 7 | -4 | -3 | -5 | -0.82 | -1.32 | -3 | -3 | -0.15 | -0.67 | -0.90 | -0.76 | -0.71 | 0 | 0 | 0 |
24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
현금성자산 | 2 | 2 | 0.01 | 5 | 0.06 | 0.03 | 0.07 | 8 | 0.20 | 0.02 | 0.18 | 0.04 | 0.11 | 0.27 | 0.35 | 0.05 |
단기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.51 | 116 | 115 | 115 | 115 | 0 | 0 | 0 | 0 |
매출채권등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
장기투자 | 0 | 0.03 | 0 | 0.03 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 115 | 115 | 115 | 0 |
유형자산 | 0.04 | 0.18 | 0 | 0.25 | 0 | 0 | 0 | 0.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
무형자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
기타자산 | 1.03 | 0.60 | 0.03 | 0.36 | 0.03 | 0.04 | 0.04 | 0.05 | 0.13 | 0.21 | 0.29 | 0.37 | 0.45 | 0.53 | 0.61 | 0.08 |
자산총계 | 3 | 3 | 6 | 5 | 6 | 27 | 27 | 9 | 116 | 115 | 115 | 115 | 116 | 116 | 116 | 0.13 |
매입채무등 | 0.80 | 0.28 | 0 | 0.32 | 0 | 0 | 0 | 0.24 | 0 | 0 | 0 | 0 | 0.04 | 0.05 | 0 | 0 |
차입금 | 4 | 0.12 | 0 | 0.17 | 0 | 0 | 0 | 0.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
기타부채 | 3 | 2 | 3 | 2 | 3 | 2 | 2 | 1.26 | 1.03 | 0.70 | 0.82 | 0.51 | 0.38 | 0.38 | 0.40 | 0.30 |
부채총계 | 8 | 2 | 3 | 2 | 3 | 2 | 2 | 2 | 1.03 | 0.70 | 0.82 | 0.51 | 0.42 | 0.43 | 0.40 | 0.30 |
자본금+ 자본잉여금 |
37 | 12 | 0 | 12 | 0 | 0 | 0 | 11 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
이익잉여금 | -42 | -30 | -3 | -27 | -2 | -2 | -2 | -22 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 |
기타포괄익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
자본총계 | -5 | -18 | -3 | -15 | -2 | -2 | -2 | -11 | -0.70 | -0.48 | -0.34 | -0.09 | 0.15 | 0.37 | 0.56 | -0.17 |
주식수(만주) | 64 | 2 | 43 | 2 | 11 | 2 | 120 | 2 | 165 | 165 | 165 | 146 | 165 | 165 | 89 | 13 |
24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
영업활동 | -9 | -7 | -8 | -5 | -5 | -4 | -3 | -3 | -0.22 | -0.72 | -0.74 | -1.41 | -1.11 | 0 | 0 | 0 |
투자활동 | -0.02 | 0.07 | 0.07 | 0.57 | 0.07 | 0.00 | 0 | -0.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
재무활동 | 115 | 112 | 113 | 0.52 | -88 | -87 | -88 | 3 | 1.00 | 0.65 | 0.59 | 116 | 116 | 0 | 0 | 0 |
환율변동 | -0.22 | -0.32 | -0.57 | -0.23 | -1.01 | -0.94 | -0.67 | -0.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
현금의증감 | 107 | 106 | 106 | -3 | -94 | -92 | -91 | -1.11 | 0.78 | -0.07 | -0.15 | 115 | 115 | 0 | 0 | 0 |
자본적지출 | -0.02 | 0.07 | 0.07 | 0.07 | 0.07 | 0.00 | 0 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
잉여현금 | -9 | -7 | -8 | -4 | -5 | -4 | -3 | -3 | -0.22 | -0.72 | -0.74 | -1.41 | -1.11 | 0 | 0 | 0 |