에스엘엠 SLM(SLM CORP) | 재무제표

에스엘엠

SLM

NASDAQ

26.77

-0.01 (-0.04%) 26.08/27, USD

최근 실적발표 26. 07/23

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	1,686	1,665	1,652	1,461	1,207	1,449	1,441	1,586	1,685	1,700	1,464	1,080	1,126	1,204	1,190	1,682	1,658	1,389	2,060	2,209	2,353	2,058	1,718	1,352	1,297	1,594	1,318	1,338	1,216	1,179	1,116	1,010	1,043	984	941	920	891	852	801	819	772
매출원가	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	1,686	1,665	1,652	1,461	1,207	1,449	1,441	1,586	1,685	1,700	1,464	1,080	1,126	1,204	1,190	1,682	1,658	1,389	2,060	2,209	2,353	2,058	1,718	1,352	1,297	1,594	1,318	1,338	1,216	1,179	1,116	1,010	1,043	984	941	920	891	852	801	819	772
판매관리비	374	358	346	339	343	344	349	346	342	335	327	317	298	286	270	261	262	259	258	264	260	270	282	287	290	284	278	272	269	263	252	247	235	226	213	203	195	189	184	178	174
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	983	990	993	809	563	814	799	892	992	1,010	778	456	521	620	631	1,137	1,125	862	1,540	1,690	1,824	1,515	1,154	770	713	1,013	744	760	641	607	559	481	547	513	491	492	479	456	414	446	405
EBITDA	1,002	1,010	1,012	829	584	836	822	972	1,074	1,093	862	484	548	647	656	1,160	1,145	879	1,556	1,705	1,839	1,530	1,169	785	728	1,028	758	774	655	621	573	493	559	524	503	502	492	466	424	456	412
영업외이익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
법인세	247	242	248	186	121	191	190	227	252	257	197	121	139	162	162	285	275	214	380	403	439	355	273	181	166	231	165	175	81	87	72	94	188	193	203	179	186	176	164	176	146
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	736	748	745	623	442	623	608	665	740	753	581	336	382	459	469	852	850	648	1,161	1,287	1,385	1,160	881	589	547	782	578	584	560	519	487	387	359	320	289	312	293	279	250	270	259

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	4,795	5,381	4,419	3,732	4,256	3,869	4,874	4,661	5,405	3,732	4,300	3,723	4,026	3,898	4,773	5,025	3,797	3,451	4,545	2,893	4,661	6,372	4,610	4,513	5,104	7,482	5,721	3,994	4,140	2,310	2,682	1,955	2,158	1,556	1,636	1,314	1,381	1,172	1,973	1,493	1,077
투자자산	21,584	22,025	23,188	23,561	22,958	22,903	23,006	23,143	21,372	22,627	22,873	23,373	21,752	23,587	22,160	22,279	21,963	23,820	23,046	23,976	22,383	22,618	24,206	23,950	23,356	22,498	25,292	25,333	23,665	23,738	22,530	22,183	20,515	20,427	18,833	18,304	16,838	16,829	15,396	15,021	13,506
매출채권등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	123	122	122	119	118	117	119	123	126	127	130	133	135	138	141	144	147	148	151	153	154	155	155	149	148	144	135	135	130	131	106	105	101	97	90	89	89	88	87	87	87
무형자산	59	59	60	61	62	63	64	65	66	67	69	128	114	116	118	121	123	125	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	373	261	347	405	455	338	426	429	351	278	366	413	328	340	383	314	233	223	248	333	362	185	393	533	369	314	116	147	132	43	81	77	153	169	168	214	233	261	260	277	160
기타자산	1,646	1,561	1,610	1,727	1,755	1,609	1,583	1,593	1,448	1,445	1,432	1,504	1,353	1,375	1,236	1,257	1,236	1,284	1,232	1,436	1,365	1,298	1,407	1,497	1,435	1,324	1,422	1,551	1,518	1,392	1,240	1,371	1,261	1,157	1,052	1,094	972	886	818	868	800
자산총계	28,579	29,410	29,746	29,605	29,603	28,899	30,072	30,013	28,769	28,277	29,169	29,273	27,708	29,454	28,811	29,139	27,499	29,052	29,222	28,791	28,925	30,628	30,770	30,642	30,412	31,761	32,686	31,160	29,585	27,614	26,638	25,691	24,189	23,406	21,780	21,016	19,513	19,237	18,533	17,746	15,630
매입채무등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
차입금	5,844	6,169	5,861	6,839	6,411	6,147	6,440	6,037	5,403	4,977	5,228	5,516	5,214	5,514	5,235	5,522	5,219	5,552	5,931	5,419	5,188	4,919	5,189	4,948	4,450	4,708	4,643	4,900	4,863	4,476	4,284	4,532	4,217	3,744	3,275	3,039	2,872	2,837	2,168	1,928	1,038
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7	0	0	80	145	102	96	140	234	184	200	80
예수부채	19,895	20,525	21,060	20,012	20,482	20,073	21,069	21,445	20,744	20,903	21,653	21,551	20,361	21,804	21,448	21,277	19,980	21,194	20,828	20,891	21,124	22,803	22,666	23,110	23,592	24,446	24,284	22,629	21,178	19,664	18,943	17,873	16,746	16,499	15,505	15,034	13,795	13,362	13,436	12,941	11,900
기타부채	366	277	374	413	335	278	403	397	339	283	408	408	327	309	401	358	323	261	313	350	309	298	352	384	353	487	447	449	447	419	438	445	418	408	422	425	368	368	398	417	415
부채총계	26,105	26,972	27,295	27,264	27,228	26,498	27,912	27,879	26,486	26,164	27,289	27,474	25,902	27,627	27,084	27,157	25,522	27,008	27,072	26,660	26,622	28,020	28,208	28,442	28,395	29,640	29,375	27,977	26,488	24,566	23,666	22,851	21,460	20,796	19,305	18,594	17,176	16,801	16,186	15,486	13,433
자본금+ 자본잉여금	-2,522	-2,535	-2,243	-2,145	-1,990	-1,930	-1,889	-1,850	-1,746	-1,693	-1,669	-1,585	-1,596	-1,345	-1,343	-1,195	-1,185	-830	-649	-393	-156	281	875	936	928	921	1,474	1,478	1,510	1,565	1,622	1,616	1,609	1,604	1,603	1,602	1,595	1,758	1,760	1,756	1,752
이익잉여금	5,041	5,011	4,734	4,531	4,426	4,386	4,114	4,035	4,108	3,885	3,625	3,486	3,486	3,250	3,164	3,271	3,226	2,914	2,817	2,543	2,481	2,351	1,722	1,303	1,133	1,244	1,851	1,726	1,601	1,481	1,340	1,197	1,096	990	868	824	751	684	595	531	479
기타포괄익	-44	-38	-40	-45	-61	-56	-66	-50	-79	-77	-75	-101	-84	-78	-94	-93	-64	-40	-18	-20	-22	-24	-34	-39	-44	-43	-12	-20	-14	2	11	27	23	16	3	-4	-8	-7	-9	-28	-34
자본총계	2,475	2,438	2,451	2,341	2,375	2,401	2,160	2,134	2,283	2,114	1,881	1,799	1,806	1,827	1,727	1,982	1,977	2,044	2,150	2,131	2,303	2,608	2,563	2,200	2,017	2,121	3,312	3,183	3,097	3,048	2,973	2,840	2,729	2,610	2,474	2,422	2,338	2,435	2,347	2,259	2,197
주식수(만주)	19,038	19,787	21,091	21,060	21,322	21,498	21,993	21,487	22,246	22,384	23,406	22,880	23,759	24,354	26,150	25,371	26,412	28,065	31,991	30,451	31,711	36,624	38,719	37,791	37,500	41,275	43,067	42,733	43,225	43,824	43,968	44,001	43,944	43,897	43,855	43,841	43,811	43,873	43,291	43,352	43,179

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	-325	-328	-399	-330	-394	-399	-329	-361	-307	-230	-145	-118	-56	-49	5	51	133	-32	-50	-69	-300	-281	-183	-147	-15	112	-16	-88	-86	-72	-103	-137	-141	-176	-171	-184	-200	-158	-199	-98	-110
투자활동	2,714	2,139	1,047	477	-1,084	601	676	1,330	1,449	2,031	-12	-872	479	595	1,077	2,437	1,175	-775	2,605	1,516	2,657	1,219	947	891	-186	1,005	-2,307	-2,625	-2,709	-2,908	-3,255	-3,563	-3,387	-3,319	-3,160	-3,034	-3,084	-3,230	-3,309	-2,660	-2,655
재무활동	-1,851	-298	-1,104	-1,075	329	-65	228	-32	236	-1,967	-316	515	632	727	-29	1,239	-577	-518	-1,024	-3,068	-2,800	-2,049	-1,876	-225	1,165	4,055	5,361	4,752	4,777	3,734	4,403	4,340	4,306	3,879	2,995	3,049	3,593	3,594	3,036	2,931	2,529
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	376	1,351	-456	-404	-404	881	575	1,681	1,378	-166	-473	-1,050	481	699	0	479	-2,517	-4,573	0	-1,620	-443	-1,111	-1,111	519	964	5,173	3,039	2,040	1,982	754	1,046	640	778	384	-336	-169	310	205	-472	173	-236
자본적지출	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
잉여현금	-325	-328	-399	-330	-394	-399	-329	-361	-307	-230	-145	-118	-56	-49	5	51	133	-32	-50	-69	-300	-281	-183	-147	-15	112	-16	-88	-86	-72	-103	-137	-141	-176	-171	-184	-200	-158	-199	-98	-110

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수