실간홀딩스 SLGN(SILGAN HOLDINGS INC) | 재무제표

실간홀딩스

SLGN

NYSE

41.85

-1.12 (-2.61%) 26.08/27, USD

최근 실적발표 26. 08/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	6,682	6,578	6,483	6,426	6,162	6,004	5,855	5,784	5,842	5,887	5,988	6,103	6,271	6,388	6,411	6,395	6,076	5,881	5,677	5,464	5,302	5,130	4,922	4,744	4,576	4,493	4,490	4,512	4,498	4,464	4,449	4,374	4,334	4,297	4,090	3,900	3,773	3,626	3,613	3,637	3,701
매출원가	5,541	5,433	5,334	5,290	5,060	4,946	4,843	4,792	4,858	4,909	4,996	5,097	5,242	5,336	5,364	5,366	5,107	4,950	4,759	4,560	4,387	4,226	4,055	3,919	3,803	3,760	3,776	3,803	3,792	3,768	3,759	3,684	3,643	3,620	3,455	3,329	3,226	3,110	3,101	3,100	3,161
매출총이익	1,141	1,145	1,149	1,136	1,102	1,059	1,012	991	984	978	993	1,007	1,029	1,052	1,048	1,029	969	930	918	904	915	904	867	824	773	733	714	709	706	696	690	690	691	677	635	571	547	516	512	537	540
판매관리비	500	495	493	497	481	467	438	411	389	384	384	384	397	418	417	417	410	381	378	378	379	385	378	364	348	328	316	313	311	309	308	301	303	313	305	290	267	233	220	219	221
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	574	591	596	589	559	533	514	547	575	579	600	543	556	557	557	603	550	544	525	505	514	495	474	445	409	352	342	343	344	375	375	385	385	358	324	271	263	264	273	300	300
EBITDA	914	922	920	910	861	825	792	812	838	841	859	808	833	848	865	916	863	852	826	794	796	766	731	692	644	581	566	568	569	601	604	612	610	578	531	485	460	443	443	443	442
영업외이익	7	6	5	5	3	3	2	0.03	-0.94	-3	-4	8	20	33	45	47	48	49	51	48	45	42	39	34	28	23	18	23	27	32	37	36	36	35	33	52	43	35	27	0	0
법인세	123	125	123	92	81	75	72	87	98	92	96	99	110	128	133	126	114	109	107	111	110	105	98	93	83	65	58	57	59	66	69	-32	-22	-24	-30	71	71	75	79	77	76
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	270	283	288	315	302	289	276	296	306	309	326	286	314	328	341	401	369	371	359	334	341	324	309	283	252	205	194	197	201	225	224	332	320	292	270	147	145	150	153	156	157

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	352	435	1,081	389	317	353	823	369	303	309	643	307	237	501	586	244	248	260	631	271	165	190	409	194	191	615	204	117	111	141	73	171	181	175	54	199	142	351	25	94	120
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,455	1,159	589	1,503	1,242	1,013	594	1,210	1,057	946	600	1,296	1,068	936	658	1,124	931	853	711	1,034	892	738	620	865	729	601	505	751	667	597	511	783	649	579	455	702	528	332	288	516	395
재고자산	1,232	1,129	1,080	1,022	1,259	1,055	928	780	1,006	957	941	919	1,252	1,055	769	851	1,254	1,019	799	762	908	789	678	678	821	698	633	703	823	686	635	690	834	743	721	704	831	713	603	638	807
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	2,335	2,355	2,378	2,393	2,382	2,303	2,283	1,956	1,934	1,944	1,962	1,912	1,934	1,930	1,931	1,887	1,933	1,980	1,994	1,963	1,833	1,812	1,841	1,786	1,729	1,554	1,570	1,523	1,524	1,512	1,518	1,502	1,480	1,503	1,490	1,472	1,453	1,167	1,157	1,171	1,165
무형자산	3,318	3,344	3,387	3,373	3,391	3,263	3,185	2,706	2,672	2,699	2,739	2,704	2,753	2,758	2,749	2,673	2,752	2,842	2,869	2,878	2,330	2,314	2,379	2,336	2,304	1,506	1,497	1,486	1,516	1,516	1,532	1,548	1,559	1,597	1,589	1,583	1,585	785	785	800	803
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	910	900	882	818	819	781	771	727	722	719	727	675	671	682	653	741	757	758	766	640	597	599	586	594	598	556	522	493	471	473	311	363	357	356	338	360	356	303	291	283	264
자산총계	9,601	9,322	9,397	9,498	9,410	8,768	8,585	7,747	7,693	7,574	7,611	7,812	7,914	7,862	7,346	7,519	7,874	7,710	7,771	7,548	6,724	6,441	6,512	6,453	6,373	5,529	4,931	5,074	5,111	4,925	4,579	5,058	5,060	4,952	4,645	5,021	4,895	3,650	3,149	3,502	3,554
매입채무등	892	817	1,252	852	757	737	1,112	679	658	610	1,076	652	752	716	974	688	881	851	1,133	761	728	629	803	593	602	504	727	551	598	537	713	553	609	553	660	488	455	390	505	317	366
차입금	4,834	4,660	4,347	4,947	5,052	4,629	4,137	3,808	3,929	3,880	3,427	4,210	4,163	4,155	3,425	3,838	4,086	3,985	3,793	4,126	3,417	3,358	3,251	3,448	3,498	3,029	2,244	2,651	2,711	2,692	2,305	2,920	2,963	2,933	2,547	3,106	3,094	2,172	1,562	1,818	1,935
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	521	516	502	511	479	487	506	421	425	432	434	380	384	389	389	425	430	434	435	383	360	358	356	372	357	264	255	274	270	273	268	279	274	268	262	395	416	298	298	251	253
기타부채	975	1,008	1,022	916	900	832	841	786	747	752	786	788	744	820	839	875	852	803	846	821	831	820	849	821	827	710	681	629	601	523	413	394	376	374	410	409	386	299	315	364	310
부채총계	7,221	7,002	7,123	7,226	7,188	6,685	6,595	5,693	5,760	5,674	5,722	6,030	6,043	6,080	5,628	5,826	6,249	6,072	6,208	6,091	5,336	5,165	5,259	5,234	5,283	4,508	3,908	4,105	4,181	4,024	3,698	4,146	4,222	4,128	3,879	4,398	4,352	3,160	2,680	2,750	2,865
자본금+ 자본잉여금	-1,113	-1,118	-1,117	-1,114	-1,059	-1,063	-1,059	-1,063	-1,067	-1,071	-1,068	-1,072	-921	-908	-898	-896	-900	-876	-869	-874	-879	-885	-881	-857	-862	-866	-859	-862	-855	-859	-848	-847	-850	-854	-855	-858	-861	-866	-866	-597	-594
이익잉여금	3,699	3,646	3,605	3,608	3,516	3,449	3,403	3,378	3,299	3,243	3,208	3,163	3,072	3,013	2,961	2,954	2,833	2,759	2,692	2,622	2,532	2,453	2,395	2,349	2,249	2,185	2,141	2,119	2,050	2,031	1,998	1,971	1,897	1,853	1,810	1,652	1,589	1,572	1,559	1,544	1,485
기타포괄익	-207	-206	-214	-222	-235	-303	-353	-261	-298	-272	-251	-310	-280	-325	-345	-365	-308	-245	-260	-291	-263	-292	-261	-272	-297	-298	-260	-288	-265	-272	-269	-212	-209	-175	-189	-170	-185	-216	-224	-195	-202
자본총계	2,379	2,321	2,274	2,272	2,222	2,083	1,990	2,054	1,934	1,900	1,889	1,782	1,871	1,781	1,718	1,693	1,625	1,638	1,563	1,457	1,389	1,276	1,253	1,219	1,090	1,021	1,023	969	930	900	881	912	838	825	766	623	543	490	469	752	689
주식수(만주)	10,567	10,559	10,566	10,662	10,705	10,691	10,679	10,684	10,683	10,664	10,649	10,842	11,012	11,021	11,007	11,028	11,084	11,060	11,041	11,046	11,044	11,020	11,058	11,092	11,090	11,086	11,076	11,105	11,118	11,070	11,061	11,065	11,064	11,049	11,037	11,039	11,035	11,023	12,067	12,089	12,100

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	641	614	730	372	344	586	722	865	767	567	483	270	289	384	748	445	414	462	557	478	457	598	603	628	573	495	507	491	470	441	507	407	436	441	390	402	418	404	395	372	309
투자활동	-293	-295	-297	-1,215	-1,194	-1,186	-1,176	-242	-235	-229	-224	-225	-212	-213	-216	-248	-980	-978	-976	-947	-233	-1,127	-1,163	-1,169	-1,161	-273	-230	-222	-215	-203	-190	-180	-186	-1,208	-1,198	-1,190	-1,180	-158	-180	-228	-241
재무활동	-316	-257	-207	854	847	653	663	-565	-456	-529	-211	9	-92	77	-570	-204	663	587	649	546	-258	97	760	613	672	256	-146	-320	-327	-265	-294	-251	-207	590	837	894	784	38	-289	-155	-74
환율변동	2	20	33	10	17	-8	-28	4	-10	-0.61	10	10	5	-7	-9	-20	-14	-2	-8	-0.37	7	7	6	4	-4	-5	-0.74	-3	1.17	-6	-4	-4	-4	1.26	0	0	0	0	0	0	0
현금의증감	34	82	258	21	15	44	180	61	66	-192	57	64	-11	241	-46	-27	83	69	222	77	-26	-425	206	76	80	473	131	-54	-70	-33	19	-28	39	-176	29	106	22	284	-75	-11	-6
자본적지출	-298	-307	-307	-307	-287	-270	-263	-245	-240	-234	-227	-227	-216	-215	-216	-222	-227	-232	-232	-232	-241	-228	-224	-229	-221	-234	-231	-223	-216	-204	-191	-185	-184	-185	-174	-165	-161	-169	-192	-237	-251
잉여현금	343	307	423	65	57	316	459	619	527	332	256	43	73	169	533	224	187	230	325	246	216	371	378	399	351	261	276	268	254	237	316	222	251	256	215	237	257	236	203	134	58

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수