슐럼버거 SLB(SLB LIMITED) | 재무제표

슐럼버거

SLB

NYSE S&P500

51.12

-0.96 (-1.84%) 26.09/18, USD

최근 실적발표 26. 07/29

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	36,366	35,940	35,708	35,248	35,479	36,072	36,289	35,995	35,146	34,106	33,135	32,023	31,190	29,864	28,091	26,437	24,807	23,668	22,929	22,236	21,647	21,369	23,601	26,297	29,580	32,493	32,917	32,868	32,831	32,865	32,815	32,815	32,216	31,375	30,440	29,368	28,482	28,184	27,810	28,447	29,900
매출원가	30,353	29,710	29,201	28,511	28,378	28,706	28,829	28,700	28,055	27,295	26,572	25,686	25,136	24,202	22,930	21,759	20,579	19,779	19,271	18,962	18,724	18,881	21,000	23,299	26,060	28,387	28,720	28,761	28,700	28,627	28,478	28,505	27,978	27,267	26,543	25,534	25,028	25,025	24,409	24,509	25,016
매출총이익	6,013	6,230	6,507	6,737	7,101	7,366	7,460	7,295	7,091	6,811	6,563	6,337	6,054	5,662	5,161	4,678	4,228	3,889	3,658	3,274	2,923	2,488	2,601	2,998	3,520	4,106	4,197	4,107	4,131	4,238	4,337	4,310	4,238	4,108	3,897	3,834	3,454	3,159	3,401	3,938	4,884
판매관리비	337	340	340	335	353	360	385	401	392	394	364	367	380	370	376	385	371	355	339	303	308	319	365	422	457	490	474	460	445	445	444	439	449	445	432	421	398	391	403	437	467
연구개발비	692	701	709	714	731	739	749	744	743	718	711	701	675	666	634	600	580	560	554	537	534	542	580	642	681	718	717	706	707	703	702	716	728	749	787	858	922	983	1,012	1,025	1,045
영업이익	4,160	4,264	4,368	4,774	5,257	5,550	5,804	5,869	5,773	5,643	5,443	5,269	4,999	4,626	4,151	3,693	3,277	2,974	2,765	2,372	1,669	-2,509	-11,002	-11,119	-23,013	-18,773	-10,142	-9,923	2,807	2,734	2,835	175	32	-522	-841	1,157	697	-1,819	-1,535	-2,506	-1,522
EBITDA	7,148	7,344	7,415	7,732	8,238	8,363	8,585	8,578	8,417	8,233	8,025	7,887	7,574	7,404	6,857	6,273	5,835	5,230	4,986	4,762	4,085	8	-8,201	-7,955	-19,538	-14,968	-6,250	-5,988	6,740	6,611	6,716	3,875	3,832	3,428	3,228	5,304	4,873	2,455	2,699	1,693	2,711
영업외이익	221	392	404	399	420	254	262	229	225	241	270	366	369	601	559	450	431	135	101	219	188	211	235	333	331	327	303	275	286	292	325	157	188	228	232	200	187	158	140	158	164
법인세	768	801	840	966	1,029	1,068	1,093	1,109	1,079	1,049	1,007	987	943	879	779	660	574	491	446	391	281	-17	-812	-792	-1,409	-1,111	-311	-321	406	413	447	409	401	393	330	250	139	-327	-278	-372	-132
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	3,101	3,329	3,374	3,645	4,092	4,190	4,461	4,478	4,415	4,336	4,203	4,154	3,938	3,864	3,441	2,977	2,620	2,092	1,881	1,654	1,022	-2,843	-10,518	-10,559	-21,860	-17,934	-10,137	-9,931	2,096	2,034	2,138	-655	-754	-1,258	-1,505	545	176	-1,910	-1,687	-2,499	-1,686

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	2,743	2,819	3,036	3,014	3,236	2,936	3,544	3,086	2,953	2,788	2,900	2,488	1,930	1,501	1,655	2,180	1,893	1,600	1,757	1,569	1,439	1,268	844	1,219	1,462	1,375	1,137	1,183	1,466	1,230	1,433	1,493	1,461	1,865	1,799	1,690	1,903	1,902	2,929	3,441	2,947
단기투자	1,328	568	1,176	571	511	961	1,125	1,376	1,050	703	1,089	1,247	1,264	1,003	1,239	1,429	923	1,049	1,382	1,373	1,243	1,642	2,162	2,618	2,127	1,969	1,030	1,109	882	925	1,344	1,361	1,588	2,300	3,290	3,262	4,315	5,451	6,328	7,315	8,245
매출채권등	9,132	9,037	8,689	9,101	8,586	8,604	8,011	8,260	8,605	8,222	7,812	8,049	7,675	7,578	6,766	6,650	6,247	5,713	5,315	5,349	5,347	5,269	5,247	5,552	5,808	7,486	7,747	8,332	8,471	8,171	7,881	8,409	8,606	8,472	8,084	9,436	8,925	8,636	9,387	9,565	9,374
재고자산	5,436	5,274	5,032	5,321	4,740	4,650	4,375	4,573	4,504	4,549	4,387	4,305	4,360	4,286	3,999	4,143	3,968	3,719	3,272	3,296	3,267	3,303	3,354	3,542	3,601	4,148	4,130	4,341	4,389	4,224	4,010	4,108	4,120	4,174	4,046	4,308	4,338	4,288	4,225	4,572	5,001
장기투자	1,691	1,784	1,783	1,691	1,676	1,641	1,635	1,744	1,678	1,606	1,624	1,622	1,601	1,554	1,581	1,762	1,767	1,955	2,044	2,110	2,035	2,090	2,061	1,436	1,484	1,515	1,565	1,335	1,558	1,544	1,538	1,497	1,487	1,483	1,519	1,481	1,566	1,720	1,481	1,637	1,662
유형자산	7,745	7,747	7,894	7,999	7,399	7,399	7,359	7,360	7,335	7,253	7,240	6,875	6,804	6,691	6,607	6,407	6,386	6,354	6,429	6,375	6,473	6,620	6,826	7,396	7,729	8,550	9,270	9,605	11,359	11,533	11,679	11,739	11,504	11,556	11,576	12,338	12,358	12,507	12,821	13,004	13,226
무형자산	21,877	21,753	21,782	22,096	17,551	17,600	17,605	17,681	17,728	17,253	17,323	16,023	16,085	16,134	15,974	16,033	16,111	16,136	16,201	16,255	16,298	16,673	16,435	16,885	16,932	17,153	23,699	23,987	34,012	34,140	34,259	34,703	34,899	35,044	35,199	35,645	35,736	35,877	35,918	35,836	35,500
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	33	0	155	0	0	0	0	0	0	0	0	0	0	0	0	0	391	391
기타자산	5,580	5,544	5,476	5,300	5,070	5,211	5,281	5,695	5,520	5,482	5,582	5,204	5,107	5,108	5,314	5,489	5,532	5,441	5,111	4,711	4,806	5,171	5,505	5,385	5,524	6,243	7,734	8,098	8,454	8,554	8,363	6,736	6,491	6,584	6,474	5,409	5,721	5,794	4,867	4,833	4,825
자산총계	55,532	54,526	54,868	55,093	48,769	49,002	48,935	49,775	49,373	47,856	47,957	45,813	44,826	43,855	43,135	44,093	42,827	41,967	41,511	41,038	40,908	42,036	42,434	44,066	44,667	48,594	56,312	57,990	70,591	70,321	70,507	70,046	70,156	71,478	71,987	73,569	74,862	76,175	77,956	80,594	81,171
매입채무등	11,210	11,140	11,490	10,857	9,993	10,221	10,375	10,346	10,099	10,051	10,904	9,222	8,938	8,700	9,121	9,034	8,528	8,638	8,382	7,615	7,635	7,956	8,442	9,201	9,824	10,168	10,663	10,364	9,851	9,702	10,223	9,419	9,367	9,598	10,036	9,715	9,444	9,408	10,016	9,439	9,494
차입금	12,798	11,608	11,636	12,766	13,698	14,002	12,074	12,923	13,189	12,170	11,965	13,145	13,335	12,838	12,226	13,351	13,847	14,086	14,195	15,395	15,723	16,583	16,886	17,763	17,366	16,642	15,294	16,673	17,076	16,548	16,051	17,374	17,601	18,112	18,199	17,160	18,824	18,987	19,616	21,277	21,623
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	1,411	1,582	1,538	1,641	845	973	1,049	1,059	1,002	1,102	1,134	1,092	1,042	1,232	1,063	1,024	983	1,017	973	907	924	983	1,034	974	1,096	1,157	1,700	1,669	2,453	2,569	2,596	2,794	2,805	2,890	2,873	3,203	3,159	3,123	3,068	3,714	3,674
기타부채	2,859	2,843	2,913	2,907	2,682	3,058	3,087	2,719	2,803	2,610	2,595	2,647	2,577	2,705	2,736	3,173	2,844	2,587	2,675	3,456	3,567	3,542	3,583	3,759	3,925	4,644	4,479	4,957	4,938	4,978	5,051	3,511	3,486	3,552	3,618	3,481	3,483	3,603	3,727	3,590	3,401
부채총계	28,278	27,173	27,577	28,171	27,218	28,254	26,585	27,047	27,093	25,933	26,598	26,106	25,892	25,475	25,146	26,582	26,202	26,328	26,225	27,373	27,849	29,064	29,945	31,697	32,211	32,611	32,136	33,663	34,318	33,797	33,921	33,098	33,259	34,152	34,726	33,559	34,910	35,121	36,427	38,020	38,192
자본금+ 자본잉여금	12,007	12,548	12,778	12,702	7,612	7,535	9,685	10,114	10,428	10,813	10,946	10,561	10,520	10,705	10,821	10,691	10,545	10,454	10,375	10,284	10,139	10,065	9,937	9,866	9,705	9,603	9,447	9,371	9,210	9,244	9,126	9,134	9,029	9,061	8,926	8,897	8,794	9,083	9,251	9,252	9,199
이익잉여금	18,710	18,369	18,067	17,746	17,433	16,804	16,395	15,687	14,890	14,172	13,497	12,742	11,974	11,296	10,719	9,904	9,244	8,532	8,199	7,775	7,399	7,142	7,018	6,818	7,073	10,681	18,751	19,111	31,186	31,386	31,658	31,712	31,760	32,022	32,190	35,136	35,284	36,052	36,470	37,370	37,889
기타포괄익	-4,643	-4,740	-4,736	-4,813	-4,743	-4,824	-4,950	-4,290	-4,247	-4,249	-4,254	-3,917	-3,886	-3,933	-3,855	-3,396	-3,464	-3,639	-3,570	-4,697	-4,776	-4,664	-4,884	-4,743	-4,738	-4,723	-4,438	-4,569	-4,544	-4,527	-4,622	-4,313	-4,305	-4,159	-4,274	-4,460	-4,558	-4,529	-4,643	-4,388	-4,478
자본총계	26,074	26,177	26,109	25,635	20,302	19,515	21,130	21,511	21,071	20,736	20,189	19,386	18,608	18,068	17,685	17,199	16,325	15,347	15,004	13,362	12,762	12,543	12,071	11,941	12,040	15,561	23,760	23,913	35,852	36,103	36,162	36,533	36,484	36,924	36,842	39,573	39,520	40,606	41,078	42,234	42,610
주식수(만주)	150,600	151,500	143,700	148,800	136,600	138,000	143,600	143,200	144,300	144,700	144,300	144,200	144,200	144,600	143,700	143,900	143,600	143,400	142,700	142,400	142,100	141,900	139,000	139,100	138,800	138,700	138,500	138,500	139,500	139,700	139,300	139,200	139,200	139,400	138,800	139,200	138,700	140,200	135,700	140,100	138,900

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	6,533	6,316	6,489	5,874	6,641	6,935	6,602	7,234	6,462	6,634	6,637	5,229	5,119	3,919	3,720	4,038	3,541	4,353	4,651	3,597	3,006	2,589	2,944	4,318	5,584	5,889	5,431	5,510	5,592	5,471	5,713	5,633	5,704	5,575	5,663	5,425	4,933	5,707	6,261	6,426	7,563
투자활동	-2,748	-947	-1,412	-619	-1,687	-3,426	-3,145	-3,188	-2,897	-2,387	-2,783	-2,535	-2,885	-1,820	-1,388	-1,642	-1,178	-1,245	-919	-147	-268	-830	-2,353	-2,802	-2,996	-3,093	-2,011	-2,123	-2,084	-1,552	-1,040	-3,143	-2,027	-1,442	-1,779	607	572	2,834	-624	-8,818	-9,714
재무활동	-4,259	-5,498	-5,642	-5,352	-4,715	-3,383	-2,772	-3,350	-2,437	-2,841	-2,512	-2,347	-2,145	-2,150	-2,382	-1,758	-1,900	-2,782	-2,824	-3,108	-2,765	-1,862	-873	-1,466	-2,577	-2,644	-3,718	-3,690	-3,500	-4,530	-5,020	-2,673	-4,115	-4,183	-5,033	-7,700	-6,474	-8,652	-5,428	2,638	1,562
환율변동	-19	12	57	25	44	22	-41	-98	-105	-119	-97	-39	-52	-48	-52	-27	-9	6	5	8	4	-4	-11	-14	-15	-7	2	-7	-3	-24	-19	-14	-4	13	19	-83	-75	-67	-73	23	-5
현금의증감	-474	-129	-565	-97	239	126	685	696	1,128	1,406	1,342	347	89	-51	-50	638	463	326	908	342	-27	-103	-282	50	11	152	-298	-303	8	-611	-347	-183	-438	-50	-1,149	-1,668	-969	-111	209	246	-589
자본적지출	-2,450	-2,327	-2,374	-2,417	-2,480	-2,620	-2,612	-2,595	-2,591	-2,553	-2,599	-2,616	-2,480	-2,385	-2,302	-2,177	-2,072	-1,896	-1,654	-1,344	-1,198	-1,185	-1,520	-1,995	-2,421	-2,732	-2,736	-2,857	-3,044	-3,130	-3,241	-4,116	-4,045	-4,071	-3,992	-3,146	-3,058	-3,044	-3,716	-4,147	-4,273
잉여현금	4,083	3,989	4,115	3,457	4,161	4,315	3,990	4,639	3,871	4,081	4,038	2,613	2,639	1,534	1,418	1,861	1,469	2,457	2,997	2,253	1,808	1,404	1,424	2,323	3,163	3,157	2,695	2,653	2,548	2,341	2,472	1,517	1,659	1,504	1,671	2,279	1,875	2,663	2,545	2,279	3,290

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수